XML 46 R30.htm IDEA: XBRL DOCUMENT v3.22.0.1
Long-Term Debt (Tables)
12 Months Ended
Jan. 01, 2022
Debt Disclosure [Abstract]  
Summary of Debt Instruments

Long-term debt consists of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 1,

 

 

January 2,

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2022

 

 

2021

 

Senior secured revolving credit facility, due December 2023

$

 

359,640

 

 

$

 

440,177

 

Finance lease obligations (Note 9)

 

 

43,142

 

 

 

 

43,632

 

Other, 4.35% - 4.36%, due 2023 - 2026

 

 

5,617

 

 

 

 

6,707

 

Total debt - Principal

 

 

408,399

 

 

 

 

490,516

 

Unamortized debt issuance costs

 

 

(2,675

)

 

 

 

(4,072

)

Total debt - Principal

 

 

405,724

 

 

 

 

486,444

 

Less current portion

 

 

6,334

 

 

 

 

5,135

 

Total long-term debt and finance lease liabilities

$

 

399,390

 

 

$

 

481,309

 

Schedule of Interest Rate Terms for Each of Aforementioned Tranches

Borrowings under the credit facility bear interest at the Company’s option as either Eurodollar loans or Base Rate loans, subject to a grid based upon Excess Availability. The interest rate terms for each of the aforementioned tranches are as follows:

Credit

 

Outstanding as of

 

 

 

 

 

 

Facility

 

January 1, 2022

 

 

 

 

 

 

Tranche

 

(In thousands)

 

 

Eurodollar Rate

 

Base Rate

Tranche A

 

$

 

328,940

 

 

LIBOR plus 1.25% to 1.50%

 

Greater of:

(i) the Federal Funds Rate plus 0.75% to 1.00%

 

 

 

 

 

 

 

 

 

 

(ii) the Eurodollar Rate plus 2.25% to 2.50%

 

 

 

 

 

 

 

 

 

 

(iii) the prime rate plus 0.25% to 0.50%

Tranche A-1

 

$

 

30,700

 

 

LIBOR plus 2.25% to 2.50%

 

Greater of:

(i) the Federal Funds Rate plus 1.75% to 2.00%

 

 

 

 

 

 

 

 

 

 

(ii) the Eurodollar Rate plus 2.25% to 2.50%

 

 

 

 

 

 

 

 

 

 

(iii) the prime rate plus 1.25% to 1.50%

Schedule of Aggregate Annual Maturities and Scheduled Payments of Long-term Debt

At January 1, 2022, aggregate annual maturities and scheduled payments of long-term debt are as follows:

(In thousands)

2022

 

 

2023

 

 

2024

 

 

2025

 

 

2026

 

 

Thereafter

 

 

Total

 

Total borrowings

$

 

6,334

 

 

$

 

364,848

 

 

$

 

5,061

 

 

$

 

4,471

 

 

$

 

5,691

 

 

$

 

21,994

 

 

$

 

408,399