XML 43 R28.htm IDEA: XBRL DOCUMENT v3.22.4
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Wholesale and Retail Changes in the carrying amount of goodwill

The Company has two reporting units, Wholesale and Retail. Changes in the carrying amount of goodwill were as follows:

(In thousands)

Wholesale

 

 

Retail

 

 

Total

 

Balance at January 2, 2021 and January 1, 2022

$

 

181,035

 

 

$

 

 

 

$

 

181,035

 

Acquisitions

 

 

 

 

 

 

1,125

 

 

 

 

1,125

 

Balance at December 31, 2022

$

 

181,035

 

 

$

 

1,125

 

 

$

 

182,160

 

Schedule of Components of Amortized Intangible Assets, Includes in Intangible Assets, Net

The following table reflects the components of amortized intangible assets, included in “Intangible assets, net” on the consolidated balance sheets:

 

 

 

December 31, 2022

 

 

January 1, 2022

 

 

 

 

Gross

 

 

 

 

 

 

Gross

 

 

 

 

 

 

 

 

Carrying

 

 

Accumulated

 

 

Carrying

 

 

Accumulated

 

(In thousands)

 

 

Amount

 

 

Amortization

 

 

Amount

 

 

Amortization

 

Non-compete agreements

 

 

 

$

 

3,545

 

 

$

 

2,621

 

 

$

 

4,287

 

 

$

 

2,792

 

Pharmacy customer prescription lists

 

 

 

 

 

4,168

 

 

 

 

2,598

 

 

 

 

4,233

 

 

 

 

2,095

 

Customer relationships

 

 

 

 

 

57,937

 

 

 

 

22,484

 

 

 

 

57,937

 

 

 

 

18,822

 

Trade names

 

 

 

 

 

 

 

 

 

 

 

 

 

1,068

 

 

 

 

987

 

Franchise fees

 

 

 

 

 

1,165

 

 

 

 

598

 

 

 

 

1,110

 

 

 

 

605

 

Total

 

 

 

$

 

66,815

 

 

$

 

28,301

 

 

$

 

68,635

 

 

$

 

25,301

 

 

Summary of Weighted Average Amortization Periods for Amortizable Intangible Assets

The weighted average amortization periods for amortizable intangible assets as of December 31, 2022 are as follows:

Non-compete agreements

 

 

 

 

 

 

 

 

 

 

 

 

 

6.4 years

Pharmacy customer prescription lists

 

 

 

 

 

 

 

 

 

 

 

 

 

8.0 years

Customer relationships

 

 

 

 

 

 

 

 

 

 

 

 

 

16.4 years

Franchise fees

 

 

 

 

 

 

 

 

 

 

 

 

 

10.0 years

Schedule of Estimated Amortization Expense for Future

Estimated amortization expense for each of the five succeeding fiscal years is as follows:

(In thousands)

2023

 

 

2024

 

 

2025

 

 

2026

 

 

2027

 

Amortization expense

$

 

4,828

 

 

$

 

4,576

 

 

$

 

4,180

 

 

$

 

3,665

 

 

$

 

3,660