XML 52 R37.htm IDEA: XBRL DOCUMENT v3.22.4
Share-Based Payments (Tables)
12 Months Ended
Dec. 31, 2022
Share-Based Payment Arrangement [Abstract]  
Summary of Restricted Stock Activity

The following table summarizes restricted stock activity for 2022, 2021 and 2020:

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

 

 

 

 

 

 

 

 

 

 

 

 

Grant-Date

 

 

 

 

 

 

 

 

Shares

 

 

Fair Value

 

Outstanding and nonvested at December 28, 2019

 

 

 

 

 

 

 

 

928,733

 

 

$

 

20.28

 

Granted

 

 

 

 

 

 

 

 

521,566

 

 

 

 

15.96

 

Vested

 

 

 

 

 

 

 

 

(396,219

)

 

 

 

21.65

 

Forfeited

 

 

 

 

 

 

 

 

(80,132

)

 

 

 

16.48

 

Outstanding and nonvested at January 2, 2021

 

 

 

 

 

 

 

 

973,948

 

 

 

 

17.72

 

Granted

 

 

 

 

 

 

 

 

562,653

 

 

 

 

18.96

 

Vested

 

 

 

 

 

 

 

 

(388,403

)

 

 

 

19.81

 

Forfeited

 

 

 

 

 

 

 

 

(116,361

)

 

 

 

18.19

 

Outstanding and nonvested at January 1, 2022

 

 

 

 

 

 

 

 

1,031,837

 

 

 

 

17.56

 

Granted

 

 

 

 

 

 

 

 

391,334

 

 

 

 

28.63

 

Vested

 

 

 

 

 

 

 

 

(470,145

)

 

 

 

17.92

 

Forfeited

 

 

 

 

 

 

 

 

(89,963

)

 

 

 

20.71

 

Outstanding and nonvested at December 31, 2022

 

 

 

 

 

 

 

 

863,063

 

 

$

 

22.05

 

Summary of Allocation of Stock-Based Compensation Expense in Consolidated Statements of Operations

Share-based payment expense recognized and included in “Selling, general and administrative expenses” in the consolidated statements of earnings, and related tax benefits were as follows:

 

 

 

 

2022

 

 

2021

 

 

2020

 

(In thousands)

 

 

 

(52 Weeks)

 

 

(52 Weeks)

 

 

(53 Weeks)

 

Restricted stock

 

 

 

$

 

8,308

 

 

$

 

6,868

 

 

$

 

6,299

 

Tax benefits

 

 

 

 

 

(4,094

)

 

 

 

(1,744

)

 

 

 

(839

)

Stock-based compensation stock expense, net of tax

 

 

 

$

 

4,214

 

 

$

 

5,124

 

 

$

 

5,460

 

Summary of Assumptions Made for Purposes of Estimating Fair Value under Lattice Model for Warrants

Non-cash share-based payment expense associated with the Warrant is recognized as vesting conditions are achieved, based on the grant date fair value of the Warrant. The fair value of the Warrant was determined as of the grant date in accordance with ASC 718, Compensation – Stock Compensation, using the binomial lattice pricing model (the “lattice model”). The lattice model is based, in part, upon assumptions for which management is required to use judgment. The assumptions made for purposes of estimating fair value under the lattice model for the Warrant were as follows:

 

 

 

Selected Assumption

 

Methodology

Risk free interest rate

0.56%

 

Derived from the Constant Maturity Treasury Rate with maturity matching time to expiration of the Warrants

Volatility

47.00%

 

Based on historical equity volatility of Company stock over a period matching the assumed warrants term

Dividend yield

4.57%

 

Based on the historical dividends paid by the Company

Summary of Stock Warrant Activity

The following table summarizes the Warrant activity for 2022, 2021 and 2020:

 

 

 

 

 

 

 

 

Warrant

 

Outstanding and nonvested at December 28, 2019

 

 

 

 

 

 

 

 

 

Granted

 

 

 

 

 

 

 

 

5,437,272

 

Vested

 

 

 

 

 

 

 

 

(1,087,455

)

Outstanding and nonvested at January 2, 2021

 

 

 

 

 

 

 

 

4,349,817

 

Vested

 

 

 

 

 

 

 

 

(434,984

)

Outstanding and nonvested at January 1, 2022

 

 

 

 

 

 

 

 

3,914,833

 

Vested

 

 

 

 

 

 

 

 

(434,984

)

Outstanding and nonvested at December 31, 2022

 

 

 

 

 

 

 

 

3,479,849

 

Summary of Stock-Based Payment Expense Recognized Included as a Reduction of Net Sales in Consolidated Statements of Operations

Share-based payment expense recognized, included as a reduction of “Net sales” in the consolidated statements of earnings, and related tax benefits were as follows:

 

 

 

 

2022

 

 

2021

 

 

2020

 

(In thousands)

 

 

 

(52 Weeks)

 

 

(52 Weeks)

 

 

(53 Weeks)

 

Warrant expense

 

 

 

$

 

2,158

 

 

$

 

1,958

 

 

$

 

6,549

 

Tax benefits

 

 

 

 

 

(203

)

 

 

 

(152

)

 

 

 

(2,051

)

Warrant expense, net of tax

 

 

 

$

 

1,955

 

 

$

 

1,806

 

 

$

 

4,498