XML 118 R105.htm IDEA: XBRL DOCUMENT v3.25.0.1
Reporting Segment Information - Schedule of Segment Reporting Information, by Operating Segment (Detail) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 28, 2024
Dec. 30, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]      
Total consolidated net sales $ 9,549,324 $ 9,729,219 $ 9,643,100
Less (a):      
Cost of sales 8,036,826 8,243,663 8,145,625
Selling, General and Administrative Expense 1,381,317 1,366,238 1,427,783
Reconciliation of Adjusted EBITDA      
LIFO expense 5,167 16,104 56,823
Depreciation and amortization (103,412) (98,639) (94,180)
Acquisition and integration, net 3,113 3,416 343
Restructuring and goodwill / asset impairment, net 28,391 9,190 805
Restructuring and goodwill / asset impairment, net 74,107    
Severance associated with cost reduction initiatives 405 21 9
Stock warrant 868 1,559 2,158
Non-cash rent (3,061) (3,397) (4,339)
(Gain) loss on disposals of assets (284) 259 1,073
Interest and non-operating expenses, net (42,936) (36,587) (21,629)
Earnings before income taxes 11,025 70,125 46,915
Total assets 2,602,296 2,355,575  
Other segment disclosures      
Depreciation and amortization 103,412 98,639 94,180
Capital expenditures 132,394 120,330 97,280
Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Total consolidated net sales 9,549,324 9,729,219 9,643,100
Less (a):      
Cost of sales 8,031,659 [1] 8,227,559 [2] 8,088,802 [3]
Selling, General and Administrative Expense 1,259,179 [1] 1,244,259 [2] 1,311,419 [3]
Segment adjusted EBITDA 258,486 [1] 257,401 [2] 242,879 [3]
Reconciliation of Adjusted EBITDA      
LIFO expense (5,167) (16,104) (56,823)
Depreciation and amortization (103,412) (98,639) (94,180)
Acquisition and integration, net (3,113) (3,416) (343)
Restructuring and goodwill / asset impairment, net   (9,190) (805)
Restructuring and goodwill / asset impairment, net (74,107)    
Cloud computing amortization (7,585) (5,034) (3,650)
Organizational realignment, net (2,757) (5,239) (1,859)
Severance associated with cost reduction initiatives (537) (318) (831)
Stock-based compensation (10,743) (12,536) (8,589)
Stock warrant (868) (1,559) (2,158)
Non-cash rent (2,679) (2,599) 3,444
(Gain) loss on disposals of assets 284 (259) (1,073)
Legal settlement   (900)  
Legal settlement 900    
Postretirement plan amendment and settlement (99) (94) (133)
Costs related to shareholder activism     (7,335)
Interest and non-operating expenses, net (42,936) (36,587) (21,629)
Earnings before income taxes 11,025 70,125 46,915
Other segment disclosures      
Depreciation and amortization 103,412 98,639 94,180
Operating Segments [Member] | Net sales (including inter-segment sales)      
Segment Reporting Information [Line Items]      
Total consolidated net sales 10,747,820 10,919,989 10,848,525
Operating Segments [Member] | Elimination of inter-segment sales      
Segment Reporting Information [Line Items]      
Total consolidated net sales (1,198,496) (1,190,770) (1,205,425)
Wholesale [Member]      
Segment Reporting Information [Line Items]      
Total consolidated net sales 6,709,305 6,919,217 6,845,236
Less (a):      
Segment adjusted EBITDA [2]   177,891  
Reconciliation of Adjusted EBITDA      
Depreciation and amortization (54,291) (51,535) (47,601)
Acquisition and integration, net 2,048 216 239
Restructuring and goodwill / asset impairment, net 15,914 8,548 (2,363)
Total assets 1,576,043 1,576,182  
Other segment disclosures      
Depreciation and amortization 54,291 51,535 47,601
Capital expenditures 66,180 75,509 52,394
Wholesale [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Total consolidated net sales 6,709,305 6,919,217 6,845,236
Less (a):      
Cost of sales 5,921,242 [1] 6,136,812 [2] 6,016,894 [3]
Selling, General and Administrative Expense 600,857 [1] 604,514 [2] 662,466 [3]
Segment adjusted EBITDA 187,206 [1]   165,876 [3]
Wholesale [Member] | Operating Segments [Member] | Net sales (including inter-segment sales)      
Segment Reporting Information [Line Items]      
Total consolidated net sales 7,906,020 8,108,655 8,049,733
Wholesale [Member] | Operating Segments [Member] | Elimination of inter-segment sales      
Segment Reporting Information [Line Items]      
Total consolidated net sales (1,196,715) (1,189,438) (1,204,497)
Retail [Member]      
Segment Reporting Information [Line Items]      
Total consolidated net sales 2,840,019 2,810,002 2,797,864
Less (a):      
Segment adjusted EBITDA [2]   79,510  
Reconciliation of Adjusted EBITDA      
Depreciation and amortization (49,121) (47,104) (46,579)
Acquisition and integration, net 1,065 3,200 104
Restructuring and goodwill / asset impairment, net   642 3,168
Restructuring and goodwill / asset impairment, net 58,193    
Total assets 1,026,253 779,393  
Other segment disclosures      
Depreciation and amortization 49,121 47,104 46,579
Capital expenditures 66,214 44,821 44,886
Retail [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Total consolidated net sales 2,840,019 2,810,002 2,797,864
Less (a):      
Cost of sales 2,110,417 [1] 2,090,747 [2] 2,071,908 [3]
Selling, General and Administrative Expense 658,322 [1] 639,745 [2] 648,953 [3]
Segment adjusted EBITDA 71,280 [1]   77,003 [3]
Retail [Member] | Operating Segments [Member] | Net sales (including inter-segment sales)      
Segment Reporting Information [Line Items]      
Total consolidated net sales 2,841,800 2,811,334 2,798,792
Retail [Member] | Operating Segments [Member] | Elimination of inter-segment sales      
Segment Reporting Information [Line Items]      
Total consolidated net sales $ (1,781) $ (1,332) $ (928)
[1] The significant expense categories and amounts align with the segment-level information that is regularly provided to the chief operating decision maker. Amounts are presented on a non-GAAP, or adjusted basis.
[2] The significant expense categories and amounts align with the segment-level information that is regularly provided to the chief operating decision maker. Amounts are presented on a non-GAAP, or adjusted basis.
[3] The significant expense categories and amounts align with the segment-level information that is regularly provided to the chief operating decision maker. Amounts are presented on a non-GAAP, or adjusted basis.