XML 47 R34.htm IDEA: XBRL DOCUMENT v3.25.0.1
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 28, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Wholesale and Retail Changes in the carrying amount of goodwill

The Company has two reporting units, Wholesale and Retail. Changes in the carrying amount of goodwill were as follows:

(In thousands)

Wholesale

 

 

Retail

 

 

Total

 

Balance at December 31, 2022 and December 30, 2023

$

 

181,035

 

 

$

 

1,125

 

 

$

 

182,160

 

Acquisitions (Note 2)

 

 

 

 

 

 

44,591

 

 

 

 

44,591

 

Impairment

 

 

 

 

 

 

(45,716

)

 

 

 

(45,716

)

Balance at December 28, 2024

$

 

181,035

 

 

$

 

 

 

$

 

181,035

 

Schedule of Components of Amortized Intangible Assets, Includes in Intangible Assets, Net

The following table reflects the components of amortized intangible assets, included in “Intangible assets, net” on the consolidated balance sheets:

 

 

 

December 28, 2024

 

 

December 30, 2023

 

 

 

 

Gross

 

 

 

 

 

 

Gross

 

 

 

 

 

 

 

 

Carrying

 

 

Accumulated

 

 

Carrying

 

 

Accumulated

 

(In thousands)

 

 

Amount

 

 

Amortization

 

 

Amount

 

 

Amortization

 

Non-compete agreements

 

 

 

$

 

25

 

 

$

 

10

 

 

$

 

3,545

 

 

$

 

3,190

 

Pharmacy customer prescription lists

 

 

 

 

 

3,869

 

 

 

 

3,376

 

 

 

 

3,869

 

 

 

 

2,853

 

Customer relationships

 

 

 

 

 

57,937

 

 

 

 

29,808

 

 

 

 

57,937

 

 

 

 

26,146

 

Franchise fees

 

 

 

 

 

1,419

 

 

 

 

767

 

 

 

 

1,209

 

 

 

 

661

 

Total

 

 

 

$

 

63,250

 

 

$

 

33,961

 

 

$

 

66,560

 

 

$

 

32,850

 

Summary of Weighted Average Amortization Periods for Amortizable Intangible Assets

The weighted average amortization periods for amortizable intangible assets as of December 28, 2024 are as follows:

Non-compete agreements

 

 

 

 

 

 

 

 

 

 

1.0 years

 

Pharmacy customer prescription lists

 

 

 

 

 

 

 

 

 

 

8.1 years

 

Customer relationships

 

 

 

 

 

 

 

 

 

 

16.4 years

 

Franchise fees

 

 

 

 

 

 

 

 

 

 

10.0 years

 

Schedule of Estimated Amortization Expense for Future

Estimated amortization expense for each of the five succeeding fiscal years is as follows:

(In thousands)

2025

 

 

2026

 

 

2027

 

 

2028

 

 

2029

 

Amortization expense

$

 

4,292

 

 

$

 

3,762

 

 

$

 

3,740

 

 

$

 

3,731

 

 

$

 

3,716

 

Summary of Changes in Carrying Amount of Indefinite-Lived Intangible Assets Changes in the carrying amount of indefinite-lived intangible assets were as follows:

 

 

 

 

 

 

 

Indefinite-lived

 

(In thousands)

 

 

 

 

 

 

Intangible Assets

 

Balance at December 31, 2022 and December 30, 2023

 

 

 

 

 

 

$

 

67,826

 

Additions

 

 

 

 

 

 

 

 

672

 

Acquisitions (Note 2)

 

 

 

 

 

 

 

 

32,750

 

Impairment

 

 

 

 

 

 

 

 

(12,716

)

Balance at December 28, 2024

 

 

 

 

 

 

$

 

88,532