XML 49 R36.htm IDEA: XBRL DOCUMENT v3.25.0.1
Long-Term Debt (Tables)
12 Months Ended
Dec. 28, 2024
Debt Disclosure [Abstract]  
Summary of Debt Instruments

Long-term debt consists of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 28,

 

 

December 30,

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2024

 

 

2023

 

Senior secured revolving credit facility, due November 2027

$

 

627,247

 

 

$

 

522,492

 

Finance lease liabilities (Note 11)

 

 

125,778

 

 

 

 

74,639

 

Other, 3.71% - 4.36%, due 2026 - 2033

 

 

4,120

 

 

 

 

4,743

 

Total debt - Principal

 

 

757,145

 

 

 

 

601,874

 

Unamortized debt issuance costs

 

 

(3,338

)

 

 

 

(4,394

)

Total debt

 

 

753,807

 

 

 

 

597,480

 

Less current portion

 

 

12,838

 

 

 

 

8,813

 

Total long-term debt and finance lease liabilities

$

 

740,969

 

 

$

 

588,667

 

Schedule of Interest Rate Terms for Each of Aforementioned Tranches

Borrowings under the credit facility bear interest at the Company’s option as either SOFR loans or Base Rate loans, subject to a grid based upon Excess Availability. The interest rate terms for each of the aforementioned tranches are as follows:

Credit

 

Outstanding as of

 

 

 

 

 

 

Facility

 

December 28, 2024

 

 

 

 

 

 

Tranche

 

(In thousands)

 

 

SOFR Rate

 

Base Rate

Tranche A

 

$

 

591,400

 

 

SOFR plus 1.25% to 1.50%

 

Greater of:

(i) the Federal Funds Rate plus 0.75% to 1.00%

 

 

 

 

 

 

 

 

 

(ii) the SOFR Rate plus 1.25% to 1.50%

 

 

 

 

 

 

 

 

 

(iii) the prime rate plus 0.25% to 0.50%

Tranche A-1

 

$

 

35,847

 

 

SOFR plus 2.25% to 2.50%

 

Greater of:

(i) the Federal Funds Rate plus 1.75% to 2.00%

 

 

 

 

 

 

 

 

 

(ii) the SOFR Rate plus 2.25% to 2.50%

 

 

 

 

 

 

 

 

 

(iii) the prime rate plus 1.25% to 1.50%

Schedule of Aggregate Annual Maturities and Scheduled Payments of Long-term Debt

At December 28, 2024, aggregate annual maturities and scheduled payments of long-term debt are as follows:

(In thousands)

2025

 

 

2026

 

 

2027

 

 

2028

 

 

2029

 

 

Thereafter

 

 

Total

 

Total borrowings

$

 

12,838

 

 

$

 

14,730

 

 

$

 

639,451

 

 

$

 

12,273

 

 

$

 

12,142

 

 

$

 

65,711

 

 

$

 

757,145