XML 49 R36.htm IDEA: XBRL DOCUMENT v3.25.1
Acquisitions - Purchase Price and the Fair Value of Identified Assets and Acquired Liabilities Assumed (Details)
$ in Thousands
 4 Months Ended
Apr. 19, 2025
USD ($)
Consideration  
Cash Paid at Closing $ 122,741
Less: Cash acquired (4,804)
Acquisitions, net of cash acquired 117,937
Contingent consideration arrangement 3,000
Purchase price adjustments 8,395
Business Combination, Consideration Transferred, Total 129,332
Identifiable assets acquired and liabilities assumed, net of cash acquired:  
Accounts receivable 8,430
Inventory 36,606
Prepaid expenses 1,404
Intangible assets 32,750
Operating lease assets 78,788
Property and equipment 70,785
Other assets 259
Accounts payable (14,968)
Accrued payroll and benefit (5,036)
Other accrued expenses (6,660)
Deferred income taxes (11,933)
Operating lease liabilities (78,788)
Other long-term liabilities (894)
Long-term debt and finance lease liabilities (26,002)
Total identifiable assets 84,741
Goodwill $ 44,591