XML 75 R62.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information - Schedule of Segment Reporting Information, by Operating Segment (Detail) - USD ($)
$ in Thousands
 4 Months Ended
Apr. 19, 2025
Apr. 20, 2024
Dec. 28, 2024
Segment Reporting Information [Line Items]      
Total consolidated net sales $ 2,909,624 $ 2,806,263  
Less (a):      
Cost of sales 2,428,130 2,365,919  
Selling, general and administrative 459,061 403,633  
Reconciliation of Adjusted EBITDA      
LIFO expense 4,634 2,020  
Depreciation and amortization (36,843) (30,646)  
Acquisition and integration, net 3,840 327  
Restructuring and asset impairment, net (368) 5,768  
Stock warrant 188 326  
Non-cash rent (3,183) (985)  
Loss (gain) on disposals of assets 102 (20)  
Interest and non-operating expenses, net (14,961) (12,439)  
Total assets 2,580,576   $ 2,602,296
Other segment disclosures:      
Restructuring and asset impairment, net (368) 5,768  
Purchases of property and equipment 31,593 40,163  
Operating earnings (loss) 18,961 30,616  
Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Total consolidated net sales 2,909,624 2,806,263  
Less (a):      
Cost of sales 2,423,497 [1] 2,363,899 [2]  
Selling, general and administrative 409,263 [1] 367,469 [2]  
Segment adjusted EBITDA 76,864 [1] 74,895 [2]  
Reconciliation of Adjusted EBITDA      
LIFO expense (4,634) (2,020)  
Depreciation and amortization (36,843) (30,646)  
Acquisition and integration, net (3,840) (327)  
Restructuring and asset impairment, net 368 (5,768)  
Cloud computing amortization (2,673) (2,018)  
Organizational realignment, net (4,617) (306)  
Severance associated with cost reduction initiatives (89) (69)  
Stock-based compensation (5,769) (3,720)  
Stock warrant (188) (326)  
Non-cash rent 484 901  
Loss (gain) on disposals of assets (102) 20  
Interest and non-operating expenses, net (14,961) (12,439)  
Earnings before income taxes 4,000 18,177  
Operating Segments [Member] | Net Sales Including Inter Segment Sales [Member]      
Segment Reporting Information [Line Items]      
Total consolidated net sales 3,306,132 3,141,219  
Operating Segments [Member] | Elimination Of Inter Segment Sales [Member]      
Segment Reporting Information [Line Items]      
Total consolidated net sales (396,508) (334,956)  
Wholesale [Member]      
Segment Reporting Information [Line Items]      
Total consolidated net sales 1,962,421 2,014,021  
Reconciliation of Adjusted EBITDA      
Depreciation and amortization (18,091) (16,078)  
Acquisition and integration, net 2,061 0  
Total assets 1,571,911   1,576,043
Other segment disclosures:      
Restructuring and asset impairment, net (3,605) (150)  
Purchases of property and equipment 13,754 22,622  
Wholesale [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Total consolidated net sales 1,962,421 2,014,021  
Less (a):      
Cost of sales 1,719,289 [1] 1,775,476 [2]  
Selling, general and administrative 181,337 [1] 180,919 [2]  
Segment adjusted EBITDA 61,795 [1] 57,626 [2]  
Wholesale [Member] | Operating Segments [Member] | Net Sales Including Inter Segment Sales [Member]      
Segment Reporting Information [Line Items]      
Total consolidated net sales 2,358,557 2,348,386  
Wholesale [Member] | Operating Segments [Member] | Elimination Of Inter Segment Sales [Member]      
Segment Reporting Information [Line Items]      
Total consolidated net sales (396,136) (334,365)  
Retail [Member]      
Segment Reporting Information [Line Items]      
Total consolidated net sales 947,203 792,242  
Reconciliation of Adjusted EBITDA      
Depreciation and amortization (18,752) (14,568)  
Acquisition and integration, net 1,779 327  
Total assets 1,008,665   $ 1,026,253
Other segment disclosures:      
Restructuring and asset impairment, net 3,237 5,918  
Purchases of property and equipment 17,839 17,541  
Retail [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Total consolidated net sales 947,203 792,242  
Less (a):      
Cost of sales 704,208 [1] 588,423 [2]  
Selling, general and administrative 227,926 [1] 186,550 [2]  
Segment adjusted EBITDA 15,069 [1] 17,269 [2]  
Retail [Member] | Operating Segments [Member] | Net Sales Including Inter Segment Sales [Member]      
Segment Reporting Information [Line Items]      
Total consolidated net sales 947,575 792,833  
Retail [Member] | Operating Segments [Member] | Elimination Of Inter Segment Sales [Member]      
Segment Reporting Information [Line Items]      
Total consolidated net sales $ (372) $ (591)  
[1] The significant expense categories and amounts align with the segment-level information that is regularly provided to the chief operating decision maker. Amounts are presented on a non-GAAP, or adjusted basis.
[2] The significant expense categories and amounts align with the segment level-information that is regularly provided to the chief operating decision maker. Amounts are presented on a non-GAAP, or adjusted basis.