XML 72 R65.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Information - Schedule of Segment Reporting Information, by Operating Segment (Detail) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jul. 12, 2025
Jul. 13, 2024
Jul. 12, 2025
Jul. 13, 2024
Dec. 28, 2024
Segment Reporting Information [Line Items]          
Total consolidated net sales $ 2,271,145 $ 2,230,756 $ 5,180,769 $ 5,037,019  
Less (a):          
Cost of sales 1,888,523 1,877,753 4,316,653 4,243,672  
Selling, general and administrative 355,273 318,157 814,334 721,790  
Reconciliation of Adjusted EBITDA          
LIFO expense     8,106 3,529  
Depreciation and amortization (27,876) (23,342) (64,719) (53,988)  
Acquisition and integration, net 9,315 2,613 13,155 2,940  
Restructuring and asset impairment, net (90) 6,107 (458) 11,875  
Severance associated with cost reduction initiatives     23    
Stock warrant     298 516  
Non-cash rent     (4,367) (1,676)  
Loss on disposals of assets     237 44  
Interest and non-operating expenses, net (12,072) (9,991) (27,033) (22,430)  
Total assets 2,557,509   2,557,509   $ 2,602,296
Other segment disclosures:          
Restructuring and asset impairment, net (90) 6,107 (458) 11,875  
Purchases of property and equipment 19,586 26,911 51,179 67,074  
Operating earnings (loss) 18,124 26,126 37,085 56,742  
Operating Segments [Member]          
Segment Reporting Information [Line Items]          
Total consolidated net sales 2,271,145 2,230,756 5,180,769 5,037,019  
Less (a):          
Cost of sales 1,885,051 [1] 1,876,244 [2] 4,308,547 [1] 4,240,143 [2]  
Selling, general and administrative 317,399 [1] 290,006 [2] 726,663 [1] 657,475 [2]  
Segment adjusted EBITDA 68,695 [1] 64,506 [2] 145,559 [1] 139,401 [2]  
Reconciliation of Adjusted EBITDA          
LIFO expense (3,472) (1,509) (8,106) (3,529)  
Depreciation and amortization (27,876) (23,342) (64,719) (53,988)  
Acquisition and integration, net (9,315) (2,613) (13,155) (2,940)  
Restructuring and asset impairment, net 90 (6,107) 458 (11,875)  
Cloud computing amortization (2,018) (1,840) (4,691) (3,858)  
Organizational realignment, net (4,330) (1,369) (8,947) (1,675)  
Severance associated with cost reduction initiatives (172) (72) (261) (141)  
Stock-based compensation (3,525) (1,900) (9,294) (5,620)  
Stock warrant (110) (190) (298) (516)  
Non-cash rent 292 725 776 1,626  
Loss on disposals of assets (135) (64) (237) (44)  
Postretirement plan amendment and settlement   (99)   (99)  
Interest and non-operating expenses, net (12,072) (9,991) (27,033) (22,430)  
Earnings before income taxes 6,052 16,135 10,052 34,312  
Operating Segments [Member] | Net Sales Including Inter Segment Sales [Member]          
Segment Reporting Information [Line Items]          
Total consolidated net sales 2,593,260 2,513,488 5,899,392 5,654,707  
Operating Segments [Member] | Elimination Of Inter Segment Sales [Member]          
Segment Reporting Information [Line Items]          
Total consolidated net sales (322,115) (282,732) (718,623) (617,688)  
Wholesale [Member]          
Segment Reporting Information [Line Items]          
Total consolidated net sales 1,508,290 1,554,628 3,470,711 3,568,649  
Reconciliation of Adjusted EBITDA          
Depreciation and amortization (13,769) (12,301) (31,860) (28,379)  
Acquisition and integration, net 5,737 1,977 7,798 1,977  
Total assets 1,550,539   1,550,539   1,576,043
Other segment disclosures:          
Restructuring and asset impairment, net 41 118 (3,564) (32)  
Purchases of property and equipment 9,995 14,052 23,749 36,674  
Wholesale [Member] | Operating Segments [Member]          
Segment Reporting Information [Line Items]          
Total consolidated net sales 1,508,290 1,554,628 3,470,711 3,568,649  
Less (a):          
Cost of sales 1,322,775 [1] 1,376,353 [2] 3,042,063 [1] 3,151,829 [2]  
Selling, general and administrative 138,889 [1] 137,254 [2] 320,227 [1] 318,173 [2]  
Segment adjusted EBITDA 46,626 [1] 41,021 [2] 108,421 [1] 98,647 [2]  
Wholesale [Member] | Operating Segments [Member] | Net Sales Including Inter Segment Sales [Member]          
Segment Reporting Information [Line Items]          
Total consolidated net sales 1,830,082 1,836,860 4,188,639 4,185,246  
Wholesale [Member] | Operating Segments [Member] | Elimination Of Inter Segment Sales [Member]          
Segment Reporting Information [Line Items]          
Total consolidated net sales (321,792) (282,232) (717,928) (616,597)  
Retail [Member]          
Segment Reporting Information [Line Items]          
Total consolidated net sales 762,855 676,128 1,710,058 1,468,370  
Reconciliation of Adjusted EBITDA          
Depreciation and amortization (14,107) (11,041) (32,859) (25,609)  
Acquisition and integration, net 3,578 636 5,357 963  
Total assets 1,006,970   1,006,970   $ 1,026,253
Other segment disclosures:          
Restructuring and asset impairment, net (131) 5,989 3,106 11,907  
Purchases of property and equipment 9,591 12,859 27,430 30,400  
Retail [Member] | Operating Segments [Member]          
Segment Reporting Information [Line Items]          
Total consolidated net sales 762,855 676,128 1,710,058 1,468,370  
Less (a):          
Cost of sales 562,276 [1] 499,891 [2] 1,266,484 [1] 1,088,314 [2]  
Selling, general and administrative 178,510 [1] 152,752 [2] 406,436 [1] 339,302 [2]  
Segment adjusted EBITDA 22,069 [1] 23,485 [2] 37,138 [1] 40,754 [2]  
Retail [Member] | Operating Segments [Member] | Net Sales Including Inter Segment Sales [Member]          
Segment Reporting Information [Line Items]          
Total consolidated net sales 763,178 676,628 1,710,753 1,469,461  
Retail [Member] | Operating Segments [Member] | Elimination Of Inter Segment Sales [Member]          
Segment Reporting Information [Line Items]          
Total consolidated net sales $ (323) $ (500) $ (695) $ (1,091)  
[1] The significant expense categories and amounts align with the segment-level information that is regularly provided to the chief operating decision maker. Amounts are presented on a non-GAAP, or adjusted basis.
[2] The significant expense categories and amounts align with the segment level-information that is regularly provided to the chief operating decision maker. Amounts are presented on a non-GAAP, or adjusted basis.