XML 29 R16.htm IDEA: XBRL DOCUMENT v3.21.2
Stockholders' Equity (Tables)
9 Months Ended
Sep. 30, 2021
Stockholders' Equity  
Schedule of Warrants Outstanding to Purchase Common Stock The following tables detail the Company’s warrant activity for the three and nine months ended September 30, 2021 and 2020, respectively:

    

Common Shares

    

Issuable Upon Exercise

of Outstanding

Weighted-Average

Investor Warrants

Warrants

Exercise Price $USD

Outstanding December 31, 2020

 

39

 

6.80

Issued

 

 

Outstanding March 31, 2021

 

39

 

6.80

Issued

Outstanding June 30, 2021

39

6.80

Issued

Outstanding September 30, 2021

39

6.80

    

Common Shares

    

Issuable Upon Exercise

of Outstanding

Weighted-Average

Investor Warrants

Warrants

Exercise Price $USD

Outstanding December 31, 2019

 

39

$

6.80

Issued

 

 

Outstanding March 31, 2020

 

39

$

6.80

Issued

Outstanding June 30, 2020

39

$

6.80

Issued

Outstanding September 30, 2020

39

$

6.80

Schedule of Share Based Compensation, Stock Options Expense Recognized The table below outlines recognized contractor and employee expense from equity awards for the three and nine months period ended September 30, 2021 and 2020.

    

Three Months Ended September 30, 

Nine Months Ended September 30, 

    

2021

    

2020

    

2021

    

2020

Contractor options expense recognized

$

$

21

$

9

$

63

Employee options expense recognized

 

917

 

1,238

 

2,830

 

2,151

Total option expense recognized

$

917

$

1,259

$

2,839

$

2,214

Schedule of Share- Based Compensation Stock Options Activity

The following is a summary of option activity for the three and nine months ended September 30, 2021, and 2020 for stock options denominated in U.S. dollars. Since August of 2020, there have been no Canadian denominated options outstanding.

Number of 

Weighted-Average

US Denominated Options

Options (thousands)

    

Exercise Price $USD

Outstanding at December 31, 2020

 

2,952

$

4.82

Granted

 

 

Exercised

 

 

Outstanding at March 31, 2021

2,952

$

4.82

Granted

755

7.52

Exercised

(4)

5.91

Forfeited

(50)

8.09

Outstanding and exercisable at June 30, 2021

3,653

$

5.34

Granted

Exercised

Outstanding at September 30, 2021

 

3,653

$

5.34

The following is a summary of option activity for each of the quarterly periods in fiscal year 2020 for stock options denominated in Canadian dollars:

    

Number of

    

Weighted-Average

CAD Denominated Options

Options (thousands)

Exercise Price $USD

Outstanding at December 31, 2019

 

648

$

2.43

Granted

 

 

Exercised

 

 

Outstanding at March 31, 2020

648

$

2.43

Granted

Exercised

Outstanding and exercisable at June 30, 2020

648

$

2.43

Granted

Exercised

(648)

2.43

Outstanding at September 30, 2020

 

$

Fair values of options granted using weighted average assumptions

Valuation Assumptions

Black-Scholes Model Assumptions

June 30, 2021

Expected dividend

 

0.00%

Risk free rate

 

1.49 - 1.62%

Expected volatility

122%

Expected life

10 years

Schedule of Restricted Share Units Activity

Number of Restricted

US Denominated RSU's

Share Units (thousands)

Outstanding at December 31, 2020

 

Granted

 

Outstanding at March 31, 2021

Granted

55

Outstanding at June 30, 2021

55

Granted

Outstanding at September 30, 2021

55