XML 28 R17.htm IDEA: XBRL DOCUMENT v3.22.2.2
Stockholders' Equity (Tables)
9 Months Ended
Sep. 30, 2022
Stockholders' Equity  
Schedule of Warrants Outstanding to Purchase Common Stock

    

Common Shares

    

Issuable Upon Exercise

of Outstanding

Weighted-Average

Creditor Warrants

Warrants

Exercise Price

Outstanding December 31, 2021

 

39

$

6.80

Issued

Outstanding March 31, 2022

39

$

6.80

Issued

Outstanding June 30, 2022

39

$

6.80

Issued

111

8.11

Outstanding September 30, 2022

150

$

7.30

Schedule of Share Based Compensation, Stock Options Expense Recognized

    

Three Months Ended September 30, 

Nine Months Ended September 30, 

    

2022

    

2021

    

2022

    

2021

Contractor options expense recognized

$

34

$

$

103

$

9

Employee options expense recognized

 

1,853

 

917

 

3,260

 

2,830

Total option expense recognized

$

1,887

$

917

$

3,363

$

2,839

Schedule of Share- Based Compensation Stock Options Activity

Number of 

Weighted-Average

US Denominated Options

Options (thousands)

    

Exercise Price

Outstanding at December 31, 2021

 

4,259

$

5.13

Granted

 

200

 

5.64

Exercised

 

(26)

 

0.58

Forfeited

(382)

6.13

Outstanding at March 31, 2022

4,051

5.34

Granted

305

5.71

Exercised

(19)

2.38

Outstanding at June 30, 2022

 

4,337

5.14

Granted

310

6.93

Exercised

(151)

1.25

Forfeited

(30)

5.59

Outstanding at September 30, 2022

4,466

$

5.33

Fair values of options granted using weighted average assumptions

Valuation Assumptions

Black-Scholes Model Assumptions

September 30, 2022

Expected dividend

 

0.00%

Risk free rate

 

1.18 - 4.11%

Expected volatility

67 - 74%

Expected life

5 - 6.0 years

Schedule of Restricted Share Units Activity

Number of Restricted

US Denominated RSUs

Share Units (thousands)

Outstanding at December 31, 2021

 

219

Awarded

Forfeited

 

(88)

Outstanding at March 31, 2022

131

Awarded

Released

(8)

Outstanding at June 30, 2022

123

Awarded

Released

(20)

Outstanding at September 30, 2022

103