XML 14 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Current assets    
Cash and cash equivalents $ 22,675 $ 26,634
Accounts receivable, net 15,448 12,884
Prepaid expenses 2,444 3,080
Inventory 1,404 1,060
Other current assets 1,004 466
Total current assets 42,975 44,124
Non-current assets    
Non-current accounts receivable, net of allowance for credit losses 2,634  
Other non-current assets, net of amortization 794 822
Total non-current assets 3,428 822
Total assets 46,403 44,946
Current liabilities:    
Accounts payable 5,280 3,241
Accrued liabilities 2,843 3,428
Contract liability - current 248 248
Operating lease liability - current   2
Total current liabilities 8,371 6,919
Liabilities, Noncurrent [Abstract]    
Term loan 18,206 18,206
PIK interest 1,271 1,271
Debt discount (126) (139)
Contract liability - long-term 24,561 24,561
Total long-term liabilities 43,912 43,899
Total liabilities 52,283 50,818
Stockholders' deficit:    
Common stock, no par value; unlimited shares authorized; 27,594 shares issued and outstanding (2024 27,527) 145,979 145,608
Additional paid-in capital 67,744 66,958
Accumulated deficit (220,846) (219,681)
Accumulated other comprehensive income 1,243 1,243
Total stockholders' deficit (5,880) (5,872)
Total liabilities and stockholders' deficit $ 46,403 $ 44,946