XML 26 R29.htm IDEA: XBRL DOCUMENT v2.4.0.6
Schedule III - Real Estate And Accumulated Depreciation
12 Months Ended
Dec. 31, 2011
Schedule III - Real Estate And Accumulated Depreciation [Abstract]  
Schedule III - Real Estate And Accumulated Depreciation

Cedar Realty Trust, Inc. Schedule III

Real Estate andAccumulated Depreciation Year ended December 31, 2011

Property State Year
acquired
Percent
owned
Year built/
Year last
renovated
Gross
leasable
area
Initial cost to the Company
Land Building and
Improvements
 
Academy Plaza PA 2001 100 % 1965/1998   151,977 $ 2,406,000 $ 9,623,000
Annie Land Plaza VA 2006 100 % 1999   42,500   809,000   4,015,000
Camp Hill PA 2002 100 % 1958/2005   472,717   4,460,000   17,857,000
Carbondale Plaza PA 2004 100 % 1972/2005   121,135   1,586,000   7,289,000
Carll's Corner NJ 2007 100 % 1960's-1999 / 129,582   3,034,000   15,293,000
Carmans Plaza NY 2007 100 % 1954/2007   194,806   8,539,000   35,804,000
Circle Plaza PA 2007 100 % 1979/1991   92,171   561,000   2,884,000
Coliseum Marketplace VA 2005 100 % 1987/2005   103,069   2,924,000   14,416,000
Colonial Commons PA 2011 100 % 2011   474,765   9,367,000   37,496,000
Crossroads II PA 2008 60 % 2009   133,188   15,383,000   -
East Chestnut PA 2005 100 % 1996   21,180   800,000   3,699,000
Elmhurst Square VA 2006 100 % 1961-1983   66,250   1,371,000   5,994,000
Fairview Plaza PA 2003 100 % 1992   69,579   2,128,000   8,483,000
Fairview Commons PA 2007 100 % 1976/2003   59,578   858,000   3,568,000
Fieldstone Marketplace MA 2005 20 % 1988/2003   193,970   5,229,000   21,440,000
Fort Washington PA 2002 100 % 2003   41,000   2,462,000   -
General Booth Plaza VA 2005 100 % 1985   73,320   1,935,000   9,493,000
Gold Star Plaza PA 2006 100 % 1988   71,720   1,644,000   6,519,000
Golden Triangle PA 2003 100 % 1960/2005   202,943   2,320,000   9,713,000
Groton Shopping Center CT 2007 100 % 1969   117,986   3,070,000   12,320,000
Halifax Plaza PA 2003 100 % 1994   51,510   1,412,000   5,799,000
Hamburg Commons PA 2004 100 % 1988-1993   99,580   1,153,000   4,678,000
Huntingdon Plaza PA 2004 100 % 1972 - 2003   142,845   933,000   4,129,000
Jordan Lane CT 2005 100 % 1969/1991   181,730   4,291,000   21,176,000
Kempsville Crossing VA 2005 100 % 1985   94,477   2,207,000   11,000,000
Kenley Village MD 2005 100 % 1988   51,894   726,000   3,512,000
Kings Plaza MA 2007 100 % 1970/1994   168,243   2,413,000   12,604,000
Kingston Plaza NY 2006 100 % 2006   5,324   1,644,000   -
Lake Raystown Plaza PA 2004 100 % 1995   140,159   2,231,000   6,735,000
Liberty Marketplace PA 2005 100 % 2003   68,200   2,665,000   12,639,000
Martins's at Glen Allen VA 2005 100 % 2000   63,328   6,769,000   683,000
Meadows Marketplace PA 2004 20 % 2005   91,518   1,914,000   -
Mechanicsburg Giant PA 2005 100 % 2003   51,500   2,709,000   12,159,000
Metro Square MD 2008 100 % 1999   71,896   3,121,000   12,341,000
Newport Plaza PA 2003 100 % 1996   64,489   1,721,000   7,758,000
New London Mall CT 2009 40 % 1967/1997   259,293   14,891,000   24,967,000
Northside Commons PA 2008 100 % 2009   64,710   3,332,000   -

 

 

Cedar Realty Trust, Inc. Schedule III

Real Estate andAccumulatedDepreciation Year endedDecember 31, 2011

  Subsequent
cost
capitalized
Gross amount at which carried at
December 31, 2011
Accumulated
depreciation (4)
Amount of
Encumbrance
(continued)
Property Land Building and
improvements
Total
 
Academy Plaza $ 1,696,000   $ 2,406,000 $ 11,319,000 $ 13,725,000 $ 2,987,000 $ 8,894,000  
Annie Land Plaza   54,000     809,000   4,069,000   4,878,000   773,000   (3 )
Camp Hill   43,504,000     4,424,000   61,397,000   65,821,000   11,312,000   65,000,000  
Carbondale Plaza   4,883,000     1,586,000   12,172,000   13,758,000   2,736,000   4,864,000  
Carll's Corner   (1,425,000 )   2,898,000   14,004,000   16,902,000   2,166,000   5,656,000  
Carmans Plaza   (645,000 )   8,421,000   35,277,000   43,698,000   5,190,000   33,391,000  
Circle Plaza   65,000     546,000   2,964,000   3,510,000   351,000   (3 )
ColiseumMarketplace   3,739,000     3,586,000   17,493,000   21,079,000   3,810,000   11,703,000  
Crossroads II   28,440,000     17,671,000   26,152,000   43,823,000   1,433,000   (3 )
Colonial Commons   312,000     9,367,000   37,808,000   47,175,000   1,827,000   27,729,000  
East Chestnut   3,000     800,000   3,702,000   4,502,000   917,000   1,773,000  
Elmhurst Square   256,000     1,371,000   6,250,000   7,621,000   1,261,000   3,892,000  
Fairview Plaza   270,000     2,129,000   8,752,000   10,881,000   2,082,000   5,254,000  
Fairview Commons   -     858,000   3,568,000   4,426,000   693,000   (3 )
Fieldstone Marketplace   593,000     5,167,000   22,095,000   27,262,000   4,504,000   17,900,000  
Fort Washington   5,176,000     2,462,000   5,176,000   7,638,000   1,194,000   5,535,000  
General Booth Plaza   187,000     1,935,000   9,680,000   11,615,000   2,441,000   5,136,000  
Gold Star Plaza   266,000     1,644,000   6,785,000   8,429,000   1,371,000   2,009,000  
Golden Triangle   9,796,000     2,320,000   19,509,000   21,829,000   4,980,000   20,387,000  
Groton Shopping Center   342,000     3,073,000   12,659,000   15,732,000   2,256,000   11,412,000  
HalifaxPlaza   224,000     1,347,000   6,088,000   7,435,000   1,341,000   4,175,000  
Hamburg Commons   5,402,000     1,153,000   10,080,000   11,233,000   1,776,000   5,017,000  
Huntingdon Plaza   1,892,000     933,000   6,021,000   6,954,000   1,035,000   (3 )
Jordan Lane   973,000     4,291,000   22,149,000   26,440,000   4,638,000   12,628,000  
Kempsville Crossing   140,000     2,207,000   11,140,000   13,347,000   2,974,000   5,799,000  
Kenley Village   120,000     726,000   3,632,000   4,358,000   1,109,000   (3 )
Kings Plaza   337,000     2,408,000   12,946,000   15,354,000   2,141,000   7,538,000  
Kingston Plaza   (962,000 )   496,000   186,000   682,000   30,000   511,000  
Lake Raystown Plaza   6,829,000     2,231,000   13,564,000   15,795,000   2,882,000   (3 )
Liberty Marketplace   294,000     2,695,000   12,903,000   15,598,000   2,462,000   8,840,000  
Martins's at Glen Allen   3,000     5,367,000   2,088,000   7,455,000   495,000   (3 )
Meadows Marketplace   11,402,000     1,914,000   11,402,000   13,316,000   1,685,000   10,002,000  
Mechanicsburg Giant   -     2,709,000   12,159,000   14,868,000   2,137,000   9,075,000  
Metro Square   (301,000 )   5,250,000   9,911,000   15,161,000   1,066,000   8,750,000  
Newport Plaza   236,000     1,682,000   8,033,000   9,715,000   1,671,000   5,471,000  
New London Mall   999,000     8,827,000   32,030,000   40,857,000   4,431,000   26,388,000  
Northside Commons   10,001,000     3,379,000   9,954,000   13,333,000   552,000   (3 )

 

 

Cedar Realty Trust, Inc. Schedule III

Real Estate andAccumulatedDepreciation Year ended December 31, 2011

(continued) State Year
acquired
Percent
owned
Year built/
Year last
renovated
Gross
leasable
area
Initial cost to the Company
Property Land Building and
Improvements
 
 
Norwood Shopping Center MA 2006 100 % 1965/2006 102,459 $ 1,874,000 $ 8,453,000
Oak Ridge VA 2006 100 % 2000 38,700   960,000   4,254,000
Oakland Commons CT 2007 100 % 1962/1995 89,850   2,504,000   15,662,000
Oakland Mills MD 2005 100 % 1960's/2004 58,224   1,611,000   6,292,000
Palmyra Shopping Center PA 2005 100 % 1960/1995 110,970   1,488,000   6,566,000
Pine Grove Plaza NJ 2003 100 % 2001/2002 86,089   2,010,000   6,489,000
Port Richmond Village PA 2001 100 % 1988 154,908   2,942,000   11,769,000
Price Chopper Plaza MA 2007 100 % 1960's-2004 101,824   3,551,000   18,412,000
River View Plaza I, II and III PA 2003 100 % 1991/1998 244,034   9,718,000   40,356,000
San Souci Plaza MD 2009 40 % 1985 - 1997 264,134   14,849,000   18,445,000
Smithfield Plaza VA 2005-2008 100 % 1987/1996 134,664   2,947,000   12,737,000
South Philadelphia PA 2003 100 % 1950/2003 283,415   8,222,000   36,314,000
Southington Shopping Center CT 2003 100 % 1972/2000 155,842   -   11,834,000
St. James Square MD 2005 100 % 2000 39,903   688,000   3,838,000
Suffolk Plaza VA 2005 100 % 1984 67,216   1,402,000   7,236,000
Swede Square PA 2003 100 % 1980/2004 100,816   2,268,000   6,232,000
The Brickyard CT 2004 100 % 1990 249,553   7,632,000   29,308,000
The Commons PA 2004 100 % 2003 203,426   3,098,000   14,047,000
The Point PA 2000 100 % 1972/2001 268,037   2,700,000   10,800,000
The Shops at Suffolk Downs MA 2005 100 % 2005 121,251   7,580,000   11,089,000
Timpany Plaza MA 2007 100 % 1970's-1989 183,775   3,412,000   19,240,000
Townfair Center PA 2004 100 % 2002 218,662   3,022,000   13,786,000
Trexler Mall PA 2005 100 % 1973/2004 339,363   6,932,000   32,815,000
Trexlertown Plaza PA 2006 100 % 1990/2005 316,143   13,349,000   23,867,000
Ukrop's at Fredericksburg VA 2005 100 % 1997 63,000   3,213,000   12,758,000
Valley Plaza MD 2003 100 % 1975/1994 190,939   1,950,000   7,766,000
Virginia Little Creek VA 2005 100 % 1996/2001 69,620   1,650,000   8,350,000
Washington Center Shoppes NJ 2001 100 % 1979/1995 157,394   2,061,000   7,314,000
West Bridgewater Plaza MA 2007 100 % 1970/2007 133,039   2,823,000   14,901,000
Upland Square PA 2007 60 % 2009 382,578   28,187,000   -
Yorktowne Plaza MD 2007 100 % 1970/2000 158,982   5,940,000   25,505,000
 
Total Consolidated Portfiolio           9,592,942 $ 275,601,000 $ 812,521,000

 

 

Cedar RealtyTrust, Inc. Schedule III

Real Estate andAccumulatedDepreciation Year endedDecember 31,2011

  Subsequent
cost
capitalized
Gross amountat which carriedat
December 31,2011
Accumulated
depreciation (4)
Amount of
Encumbrance
(continued)
Property Land Building and
improvements
Total
 
Norwood Shopping Center $ 460,000   $ 1,874,000 $ 8,913,000 $ 10,787,000 $ 1,741,000   (3 )
Oak Ridge   27,000     960,000   4,281,000   5,241,000   695,000   3,351,000  
Oakland Commons   (525,000 )   2,504,000   15,137,000   17,641,000   2,253,000   (3 )
Oakland Mills   32,000     1,611,000   6,324,000   7,935,000   1,516,000   4,748,000  
Palmyra Shopping Center   1,048,000     1,488,000   7,614,000   9,102,000   1,659,000   (3 )
Pine Grove Plaza   125,000     2,010,000   6,614,000   8,624,000   1,443,000   5,574,000  
Port Richmond Village   712,000     2,843,000   12,580,000   15,423,000   3,316,000   14,156,000  
Price ChopperPlaza   (552,000 )   4,082,000   17,329,000   21,411,000   2,383,000   (3 )
River ViewPlaza I, II and III   4,091,000     9,718,000   44,447,000   54,165,000   9,908,000   (3 )
San SouciPlaza   1,559,000     13,406,000   21,447,000   34,853,000   4,169,000   27,200,000  
Smithfield Plaza   323,000     2,919,000   13,088,000   16,007,000   2,366,000   10,115,000  
South Philadelphia   2,606,000     8,222,000   38,920,000   47,142,000   10,236,000   (3 )
Southington Shopping Center   35,000     -   11,869,000   11,869,000   2,481,000   5,577,000  
St. James Square   644,000     688,000   4,482,000   5,170,000   1,160,000   (3 )
SuffolkPlaza   -     1,402,000   7,236,000   8,638,000   1,948,000   4,353,000  
Swede Square   5,419,000     2,272,000   11,647,000   13,919,000   3,089,000   10,453,000  
The Brickyard   1,401,000     7,648,000   30,693,000   38,341,000   12,547,000   (3 )
The Commons   2,871,000     3,098,000   16,918,000   20,016,000   3,895,000   (3 )
The Point   14,546,000     2,996,000   25,050,000   28,046,000   5,847,000   16,277,000  
The Shops at SuffolkDowns   8,548,000     7,580,000   19,637,000   27,217,000   2,579,000   (3 )
Timpany Plaza   102,000     3,368,000   19,386,000   22,754,000   2,965,000   7,996,000  
TownfairCenter   7,453,000     3,022,000   21,239,000   24,261,000   3,136,000   16,371,000  
Trexler Mall   3,924,000     6,932,000   36,739,000   43,671,000   6,705,000   20,637,000  
Trexlertown Plaza   21,133,000     13,351,000   44,998,000   58,349,000   3,865,000   (3 )
Ukrop's at Fredericksburg   -     3,213,000   12,758,000   15,971,000   2,267,000   (3 )
Valley Plaza   870,000     1,950,000   8,636,000   10,586,000   1,847,000   (3 )
Virginia Little Creek   (10,000 )   1,639,000   8,351,000   9,990,000   2,068,000   5,035,000  
Washington Center Shoppes   3,754,000     2,000,000   11,129,000   13,129,000   3,032,000   8,321,000  
West Bridgewater Plaza   (700,000 )   2,630,000   14,394,000   17,024,000   1,989,000   10,659,000  
Upland Square   65,708,000     27,112,000   66,783,000   93,895,000   3,444,000   63,768,000  
Yorktowne Plaza   294,000     5,853,000   25,886,000   31,739,000   4,350,000   19,707,000  
 
TotaConsolidatedPortfiolio $ 280,999,000   $ 269,479,000 $ 1,099,642,000 $ 1,369,121,000 $ 197,608,000 $ 589,027,000  

 

 

CedarRealty Trust, Inc. Schedule III

Real Estate and Accumulated Depreciation Yearended December31, 2011

(continued)

The changes in real estate and accumulated depreciation for the three years ended December 31, 2011 are as follows (1):

Cost   2011 2010 2009
 
Balance, beginning of the year   $ 1,290,116,000   $ 1,273,395,000   $ 1,141,623,000  
Properties acquired     46,863,000     -     73,152,000  
Improvements and betterments     32,373,000     17,631,000     64,767,000  
Write-off fully-depreciated assets     (231,000 )   (910,000 )   (6,147,000 )
Balance, end of the year (2) $ 1,369,121,000   $ 1,290,116,000   $ 1,273,395,000  
 
Accumulated depreciation                    
 
Balance, beginning of the year   $ 157,803,000   $ 126,456,000   $ 96,593,000  
Depreciation expense     40,036,000     32,257,000     36,010,000  
Write-off fully-depreciated assets     (231,000 )   (910,000 )   (6,147,000 )
Balance, end of the year   $ 197,608,000   $ 157,803,000   $ 126,456,000  
 
Net book value   $ 1,171,513,000   $ 1,132,313,000   $ 1,146,939,000  

 

(1) Restated to reflect the reclassifications of properties to "real estate held for sale/conveyance" during 2011.

(2) At December 31, 2011, the aggregate cost for federal income tax purposes was approximately $17.4 million less than the Company's recorded values.

(3) The total net book value of properties pledged as collateral under the Company's secured revolving credit facilities was $374.8 million at December 31, 2011 (in addition, $24.5 million relating to properties treated as "real estate held for sale/conveyance" was also pledged as collateral under the Company's secured revolving credit facility); the total amount outstanding under the secured revolving credit facilities was $166,317,000.

(4) Depreciation is provided over the estimated useful lives of the buildings and improvements, which range from 3 to 40 years.