XML 23 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investment In Cedar/RioCan Joint Venture
3 Months Ended
Mar. 31, 2012
Investment In Cedar/RioCan Joint Venture [Abstract]  
Investment In Cedar/RioCan Joint Venture

Note 5. Investment in Cedar/RioCan Joint Venture

 

At March 31, 2012, the Cedar/RioCan joint venture (RioCan – 80%; Cedar – 20%) owned 22 properties. During the three months ended March 31, 2012 and 2011, the Company earned management fees from the joint venture of approximately $0.6 million and $0.5 million, respectively. Such fees are included in other revenues in the accompanying consolidated statements of operations. 

 

            The following summarizes certain financial information related to the Company’s investment in the Cedar/RioCan unconsolidated joint venture:

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheets

 

March 31,

 

 

December 31,

 

 

2012

 

 

2011

 

 

 

 

 

 

Assets:

 

 

 

 

 

Real estate, net

 

$    528,190,000

 

 

$    532,071,000

Cash and cash equivalents

 

 8,869,000

 

 

 12,797,000

Restricted cash

 

 2,986,000

 

 

 3,689,000

Rent and other receivables

 

 2,487,000

 

 

 2,419,000

Straight-line rents

 

 3,169,000

 

 

 2,743,000

Deferred charges, net

 

 12,286,000

 

 

 12,682,000

Other assets

 

 4,826,000

 

 

 5,549,000

 

 

 

 

 

 

Total assets

 

$    562,813,000

 

 

$    571,950,000

 

 

 

 

 

 

Liabilities and partners' capital:

 

 

 

 

 

Mortgage loans payable

 

$    316,095,000

 

 

$    317,293,000

Due to the Company

 

 -

 

 

 1,203,000

Unamortized intangible lease liabilities

 

 22,087,000

 

 

 22,182,000

Other liabilities

 

 8,854,000

 

 

 8,248,000

Total liabilities

 

 347,036,000

 

 

 348,926,000

 

 

 

 

 

 

Preferred stock

 

 97,000

 

 

 97,000

Partners' capital

 

 215,680,000

 

 

 222,927,000

 

 

 

 

 

 

Total liabilities and partners' capital

 

$    562,813,000

 

 

$    571,950,000

 

 

 

 

 

 

The Company's share of partners' capital

 

$      43,134,000

 

 

$      44,743,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Statements of Income

 

Three months ended March 31,

 

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

Revenues

 

$         15,932,000

 

$         15,973,000

Property operating and other expenses

 

 (1,565,000)

 

 (2,606,000)

Management fees

 

 (589,000)

 

 (521,000)

Real estate taxes

 

 (1,925,000)

 

 (1,732,000)

Acquisition transaction costs

 

 -

 

 (68,000)

General and administrative

 

 (68,000)

 

 (70,000)

Depreciation and amortization

 

 (5,114,000)

 

 (4,963,000)

Interest and other non-operating expenses, net

 

 (4,435,000)

 

 (4,395,000)

 

 

 

 

 

Net income

 

$           2,236,000

 

$           1,618,000

 

 

 

 

 

The Company's share of net income

 

$              445,000

 

$              324,000