XML 49 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investment In Cedar/RioCan Joint Venture
6 Months Ended
Jun. 30, 2012
Investment In Cedar/RioCan Joint Venture [Abstract]  
Investment In Cedar/RioCan Joint Venture

Note 5. Investment in Cedar/RioCan Joint Venture

 

At June 30, 2012, the Cedar/RioCan joint venture (RioCan – 80%; Cedar – 20%) owned 22 properties. The Company earned management fees from the joint venture of approximately $0.6 million and $0.7 million for the three months ended June 30, 2012 and 2011, respectively, and $1.3 million and $1.2 million for the six months ended June 30, 2012 and 2011, respectively. Such fees are included in other revenues in the accompanying consolidated statements of operations. 

 

            The following summarizes certain financial information related to the Company’s investment in the Cedar/RioCan unconsolidated joint venture:


 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheets

 

June 30,

 

December 31,

 

 

2012

 

2011

Assets:

 

 

 

 

Real estate, net

 

$    523,159,000

 

$    532,071,000

Cash and cash equivalents

 

 11,581,000

 

 12,797,000

Restricted cash

 

 3,195,000

 

 3,689,000

Rent and other receivables

 

 1,650,000

 

 2,419,000

Straight-line rents

 

 3,523,000

 

 2,743,000

Deferred charges, net

 

 11,856,000

 

 12,682,000

Other assets

 

 4,144,000

 

 5,549,000

Total assets

 

$    559,108,000

 

$    571,950,000

 

 

 

 

 

Liabilities and partners' capital:

 

 

 

 

Mortgage loans payable

 

$    314,895,000

 

$    317,293,000

Due to the Company

 

 527,000

 

 1,203,000

Unamortized intangible lease liabilities

 

 20,451,000

 

 22,182,000

Other liabilities

 

 7,282,000

 

 8,248,000

Total liabilities

 

 343,155,000

 

 348,926,000

 

 

 

 

 

Preferred stock

 

 97,000

 

 97,000

Partners' capital

 

 215,856,000

 

 222,927,000

Total liabilities and partners' capital

 

$    559,108,000

 

$    571,950,000

 

 

 

 

 

The Company's share of partners' capital

 

$      43,173,000

 

$      44,743,000

 

 

 

 

 

 

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Statements of Income

 

Three months ended June 30,

 

Six months ended June 30,

 

 

2012

 

2011

 

2012

 

2011

Revenues

 

$        16,012,000 

 

$        15,296,000 

 

$        31,944,000 

 

$        31,289,000 

Property operating and other expenses

 

 (1,403,000)

 

 (1,307,000)

 

 (2,968,000)

 

 (3,966,000)

Management fees

 

 (463,000)

 

 (483,000)

 

 (1,052,000)

 

 (950,000)

Real estate taxes

 

 (1,937,000)

 

 (1,819,000)

 

 (3,862,000)

 

 (3,551,000)

Acquisition transaction costs

 

 -

 

 (790,000)

 

 -

 

 (858,000)

General and administrative

 

 (67,000)

 

 (61,000)

 

 (135,000)

 

 (132,000)

Depreciation and amortization

 

 (5,056,000)

 

 (5,177,000)

 

 (10,170,000)

 

 (10,140,000)

Interest and other non-operating expenses, net

 

 (4,219,000)

 

 (4,684,000)

 

 (8,654,000)

 

 (9,079,000)

Net income

 

$          2,867,000 

 

$             975,000 

 

$          5,103,000 

 

$          2,613,000 

 

 

 

 

 

 

 

 

 

The Company's share of net income

 

$             576,000 

 

$             195,000 

 

$          1,021,000 

 

$             523,000