XML 52 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investment In Cedar/RioCan Joint Venture
9 Months Ended
Sep. 30, 2012
Investment In Cedar/RioCan Joint Venture [Abstract]  
Investment In Cedar/RioCan Joint Venture

Note 5. Investment in Cedar/RioCan Joint Venture

 

At September 30, 2012, the Cedar/RioCan joint venture (RioCan – 80%; Cedar – 20%) owned 22 properties (see Note 1 for information relating to the Company’s exit from the joint venture on October 10, 2012). The Company earned fees from the joint venture of approximately $0.9 million and $0.7 million for the three months ended September 30, 2012 and 2011, respectively, and $2.1 million and $1.9 million for the nine months ended September 30, 2012 and 2011, respectively. Such fees are included in other revenues in the accompanying consolidated statements of operations. 

 

            The following summarizes certain financial information related to the Company’s investment in the Cedar/RioCan unconsolidated joint venture:

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheets

 

September 30,

 

December 31,

 

 

2012

 

2011

Assets:

 

 

 

 

Real estate, net

 

$    519,115,000

 

$    532,071,000

Cash and cash equivalents

 

7,463,000 

 

12,797,000 

Restricted cash

 

3,254,000 

 

3,689,000 

Rent and other receivables

 

2,107,000 

 

2,419,000 

Straight-line rents

 

3,902,000 

 

2,743,000 

Deferred charges, net

 

11,516,000 

 

12,682,000 

Other assets

 

6,268,000 

 

5,549,000 

Total assets

 

$    553,625,000

 

$    571,950,000

 

 

 

 

 

Liabilities and partners' capital:

 

 

 

 

Mortgage loans payable

 

$    313,592,000

 

$    317,293,000

Due to the Company

 

623,000 

 

1,203,000 

Unamortized intangible lease liabilities

 

19,637,000 

 

22,182,000 

Other liabilities

 

10,063,000 

 

8,248,000 

Total liabilities

 

343,915,000 

 

348,926,000 

 

 

 

 

 

Preferred stock

 

97,000 

 

97,000 

Partners' capital

 

209,613,000 

 

222,927,000 

Total liabilities and partners' capital

 

$    553,625,000

 

$    571,950,000

 

 

 

 

 

The Company's share of partners' capital

 

$      41,923,000

 

$      44,743,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Statements of Income

 

Three months ended September 30,

 

Nine months ended September 30,

 

 

2012

 

2011

 

2012

 

2011

Revenues

 

$        15,866,000 

 

$           15,538,000 

 

$        47,810,000 

 

$        46,827,000 

Property operating and other expenses

 

(1,262,000)

 

(1,361,000)

 

(4,230,000)

 

(5,327,000)

Management fees

 

(541,000)

 

(501,000)

 

(1,593,000)

 

(1,451,000)

Real estate taxes

 

(1,896,000)

 

(1,826,000)

 

(5,758,000)

 

(5,377,000)

Acquisition transaction costs

 

(964,000)

 

(55,000)

 

(964,000)

 

(913,000)

General and administrative

 

(39,000)

 

(87,000)

 

(174,000)

 

(219,000)

Depreciation and amortization

 

(5,104,000)

 

(5,339,000)

 

(15,274,000)

 

(15,479,000)

Interest and other non-operating expenses, net

 

(4,006,000)

 

(4,835,000)

 

(12,660,000)

 

(13,914,000)

Net income

 

$          2,054,000 

 

$             1,534,000 

 

$          7,157,000 

 

$          4,147,000 

 

 

 

 

 

 

 

 

 

The Company's share of net income

 

$             411,000 

 

$                327,000 

 

$          1,432,000 

 

$             829,000