XML 85 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investment In Cedar/RioCan Joint Venture
12 Months Ended
Dec. 31, 2012
Investment In Cedar/RioCan Joint Venture [Abstract]  
Investment In Cedar/RioCan Joint Venture

Note 5. Investment in Cedar/RioCan Joint Venture

 

On October 10, 2012, the Company concluded definitive agreements with RioCan to exit the 20% Cedar / 80% RioCan joint venture that owned 22 retail properties. Pursuant to the agreements, the Company exchanged its 20% interest in the joint venture for (1) a 100% ownership interest in Franklin Village Plaza, located in Franklin, Massachusetts, at an agreed-upon value of approximately $75.1 million, including the assumption of related in-place mortgage financing of approximately $43.1 million, and (2) approximately $41.6 million in cash, which was initially used to reduce the outstanding balance under the Company’s Credit Facility. The Company continued to manage the properties acquired by RioCan subject to a management agreement which terminated effective January 31, 2013. In connection with the transactions, the Company has recorded a net gain of $30.5 million relating to the exit from the joint venture. 

 

The Company earned fees from the joint venture of approximately $2.8 million, $2.8 million and $3.6 million for 2012, 2011, and 2010, respectively. Such fees are included in other revenues in the accompanying consolidated statements of operations.

 

In connection with the formation of the joint venture and the agreement to transfer properties which were reclassified as “held for sale”, the Company recorded additional impairment charges of $2.5 million in 2010, after having recorded an initial impairment charge of $23.6 million in 2009. Such charges were based on a comparison of the arms-length negotiated transfer amounts set forth in the contract with the carrying values of the properties transferred. In 2010, the Company incurred fees to its investment advisor as it relates to the Cedar/RioCan joint venture of $2.7 million.  

 

            The following summarizes certain financial information related to the Company’s investment in the Cedar/RioCan unconsolidated joint venture:

 

 

 

 

 

 

 

 

Balance Sheet

 

December 31,

 

 

2011

Assets:

 

 

Real estate, net

 

$    532,071,000

Cash and cash equivalents

 

12,797,000 

Restricted cash

 

3,689,000 

Rent and other receivables

 

2,419,000 

Straight-line rents

 

2,743,000 

Deferred charges, net

 

12,682,000 

Other assets

 

5,549,000 

Total assets

 

$    571,950,000

 

 

 

Liabilities and partners' capital:

 

 

Mortgage loans payable

 

$    317,293,000

Due to the Company

 

1,203,000 

Unamortized intangible lease liabilities

 

22,182,000 

Other liabilities

 

8,248,000 

Total liabilities

 

348,926,000 

 

 

 

Preferred stock

 

97,000 

Partners' capital

 

222,927,000 

Total liabilities and partners' capital

 

$    571,950,000

 

 

 

The Company's share of partners' capital

 

$      44,743,000

 

 

 

 

On April 15, 2011, the joint venture acquired Northwoods Crossing, located in Taunton, Massachusetts. The purchase price of the property was approximately $23.5 million, and the joint venture assumed a mortgage in the amount of $14.4 million, which bore interest at 5.2% per annum and was scheduled to mature in February 2016.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Statements of Income

 

January 1, 2012 to

 

 

 

 

 

 

October 10, 2012

 

Years ended December 31,

 

 

(Sale Date)

 

2011

 

2010

Revenues

 

$            49,341,000 

 

$           62,500,000 

 

$        30,194,000 

Property operating and other expenses

 

(4,373,000)

 

(6,631,000)

 

(2,636,000)

Management fees

 

(1,653,000)

 

(2,006,000)

 

(973,000)

Real estate taxes

 

(5,941,000)

 

(7,214,000)

 

(3,286,000)

Acquisition transaction costs

 

(964,000)

 

(917,000)

 

(7,119,000)

General and administrative

 

(174,000)

 

(308,000)

 

(622,000)

Depreciation and amortization

 

(15,769,000)

 

(20,616,000)

 

(9,523,000)

Interest and other non-operating expenses, net

 

(13,027,000)

 

(18,078,000)

 

(7,903,000)

Net income (loss)

 

$              7,440,000 

 

$             6,730,000 

 

$         (1,868,000)

 

 

 

 

 

 

 

The Company's share of net income (loss)

 

$              1,481,000 

 

$             1,346,000 

 

$            (375,000)