XML 54 R30.htm IDEA: XBRL DOCUMENT v2.4.0.6
Schedule III - Real Estate And Accumulated Depreciation
12 Months Ended
Dec. 31, 2012
Schedule III - Real Estate And Accumulated Depreciation [Abstract]  
Schedule III - Real Estate And Accumulated Depreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cedar Realty Trust, Inc.

Schedule III

Real Estate and Accumulated Depreciation

Year ended December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year built/

 

Gross

 

Initial cost to the Company

 

 

 

 

Year

 

Percent

 

Year last

 

leasable

 

 

 

Building and

Property

 

State

 

acquired

 

owned

 

renovated

 

area

 

Land

 

Improvements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Academy Plaza

 

PA

 

2001

 

100%

 

1965/1998

 

137,662 

 

$
2,406,000 

 

$
9,623,000 

Annie Land Plaza

 

VA

 

2006

 

100%

 

1999

 

42,500 

 

809,000 

 

4,015,000 

Camp Hill

 

PA

 

2002

 

100%

 

1958/2005

 

470,117 

 

4,460,000 

 

17,857,000 

Carbondale Plaza

 

PA

 

2004

 

100%

 

1972/2005

 

120,689 

 

1,586,000 

 

7,289,000 

Carll's Corner

 

NJ

 

2007

 

100%

 

1960's-1999

 

129,582 

 

3,034,000 

 

15,293,000 

Carmans Plaza

 

NY

 

2007

 

100%

 

1954/2007

 

194,082 

 

8,539,000 

 

35,804,000 

Circle Plaza

 

PA

 

2007

 

100%

 

1979/1991

 

92,171 

 

561,000 

 

2,884,000 

Coliseum Marketplace

 

VA

 

2005

 

100%

 

1987/2005

 

105,998 

 

2,924,000 

 

14,416,000 

Colonial Commons

 

PA

 

2011

 

100%

 

2011

 

466,233 

 

9,367,000 

 

37,496,000 

Crossroads II

 

PA

 

2008

 

60%

 

2009

 

133,717 

 

15,383,000 

 

 -

Elmhurst Square

 

VA

 

2006

 

100%

 

1961-1983

 

66,250 

 

1,371,000 

 

5,994,000 

Fairview Plaza

 

PA

 

2003

 

100%

 

1992

 

71,979 

 

2,128,000 

 

8,483,000 

Fairview Commons

 

PA

 

2007

 

100%

 

1976/2003

 

42,314 

 

858,000 

 

3,568,000 

Fieldstone Marketplace

 

MA

 

2005/2012

 

100%

 

1988/2003

 

193,970 

 

5,229,000 

 

21,440,000 

Fort Washington

 

PA

 

2002

 

100%

 

2003

 

41,000 

 

2,462,000 

 

 -

Franklin Village Plaza

 

MA

 

2004/2012

 

100%

 

1987/2005

 

304,347 

 

14,270,000 

 

61,915,000 

General Booth Plaza

 

VA

 

2005

 

100%

 

1985

 

71,639 

 

1,935,000 

 

9,493,000 

Gold Star Plaza

 

PA

 

2006

 

100%

 

1988

 

71,720 

 

1,644,000 

 

6,519,000 

Golden Triangle

 

PA

 

2003

 

100%

 

1960/2005

 

202,943 

 

2,320,000 

 

9,713,000 

Groton Shopping Center

 

CT

 

2007

 

100%

 

1969

 

117,186 

 

3,070,000 

 

12,320,000 

Halifax Plaza

 

PA

 

2003

 

100%

 

1994

 

51,510 

 

1,412,000 

 

5,799,000 

Hamburg Commons

 

PA

 

2004

 

100%

 

1988-1993

 

99,580 

 

1,153,000 

 

4,678,000 

Huntingdon Plaza

 

PA

 

2004

 

100%

 

1972-2003

 

142,845 

 

933,000 

 

4,129,000 

Jordan Lane

 

CT

 

2005

 

100%

 

1969/1991

 

177,504 

 

4,291,000 

 

21,176,000 

Kempsville Crossing

 

VA

 

2005

 

100%

 

1985

 

94,477 

 

2,207,000 

 

11,000,000 

Kenley Village

 

MD

 

2005

 

100%

 

1988

 

51,894 

 

726,000 

 

3,512,000 

Kings Plaza

 

MA

 

2007

 

100%

 

1970/1994

 

168,243 

 

2,413,000 

 

12,604,000 

Lake Raystown Plaza

 

PA

 

2004

 

100%

 

1995

 

142,559 

 

2,231,000 

 

6,735,000 

Liberty Marketplace

 

PA

 

2005

 

100%

 

2003

 

68,200 

 

2,665,000 

 

12,639,000 

Martins's at Glen Allen

 

VA

 

2005

 

100%

 

2000

 

63,328 

 

6,769,000 

 

683,000 

Meadows Marketplace

 

PA

 

2004/2012

 

100%

 

2005

 

91,518 

 

1,914,000 

 

 -

Mechanicsburg Giant

 

PA

 

2005

 

100%

 

2003

 

51,500 

 

2,709,000 

 

12,159,000 

Metro Square

 

MD

 

2008

 

100%

 

1999

 

71,896 

 

3,121,000 

 

12,341,000 

Newport Plaza

 

PA

 

2003

 

100%

 

1996

 

64,489 

 

1,721,000 

 

7,758,000 

New London Mall

 

CT

 

2009

 

40%

 

1967/1997

 

259,293 

 

14,891,000 

 

24,967,000 

Northside Commons

 

PA

 

2008

 

100%

 

2009

 

64,710 

 

3,332,000 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cedar Realty Trust, Inc.

Schedule III

Real Estate and Accumulated Depreciation

Year ended December 31, 2012

 

 

 

 

Gross amount at which carried at

 

 

 

 

(continued)

 

Subsequent

 

December 31, 2012

 

 

 

 

 

 

cost

 

 

 

Building and

 

 

 

Accumulated

 

Amount of

Property

 

capitalized

 

Land

 

improvements

 

Total

 

depreciation (4)

 

Encumbrance

 

 

 

 

 

 

 

 

 

 

 

 

 

Academy Plaza

 

$
3,142,000 

 

$
2,406,000 

 

$
12,765,000 

 

$
15,171,000 

 

$
3,317,000 

 

$
8,633,000 

Annie Land Plaza

 

139,000 

 

809,000 

 

4,154,000 

 

4,963,000 

 

909,000 

 

(3)

Camp Hill

 

43,595,000 

 

4,424,000 

 

61,488,000 

 

65,912,000 

 

12,980,000 

 

64,250,000 

Carbondale Plaza

 

5,418,000 

 

1,586,000 

 

12,707,000 

 

14,293,000 

 

3,164,000 

 

4,770,000 

Carll's Corner

 

(1,261,000)

 

2,898,000 

 

14,168,000 

 

17,066,000 

 

2,640,000 

 

(3)

Carmans Plaza

 

(421,000)

 

8,421,000 

 

35,501,000 

 

43,922,000 

 

6,300,000 

 

33,414,000 

Circle Plaza

 

65,000 

 

546,000 

 

2,964,000 

 

3,510,000 

 

432,000 

 

(3)

Coliseum Marketplace

 

5,290,000 

 

3,586,000 

 

19,044,000 

 

22,630,000 

 

4,296,000 

 

11,429,000 

Crossroads II

 

28,598,000 

 

17,671,000 

 

26,310,000 

 

43,981,000 

 

2,170,000 

 

(3)

Colonial Commons

 

918,000 

 

9,367,000 

 

38,414,000 

 

47,781,000 

 

3,533,000 

 

27,272,000 

Elmhurst Square

 

390,000 

 

1,371,000 

 

6,384,000 

 

7,755,000 

 

1,442,000 

 

3,810,000 

Fairview Plaza

 

308,000 

 

2,129,000 

 

8,790,000 

 

10,919,000 

 

2,360,000 

 

 -

Fairview Commons

 

2,000 

 

858,000 

 

3,570,000 

 

4,428,000 

 

785,000 

 

(3)

Fieldstone Marketplace

 

595,000 

 

5,167,000 

 

22,097,000 

 

27,264,000 

 

5,152,000 

 

17,506,000 

Fort Washington

 

5,176,000 

 

2,462,000 

 

5,176,000 

 

7,638,000 

 

1,366,000 

 

5,396,000 

Franklin Village Plaza

 

 -

 

14,270,000 

 

61,915,000 

 

76,185,000 

 

620,000 

 

44,408,000 

General Booth Plaza

 

283,000 

 

1,935,000 

 

9,776,000 

 

11,711,000 

 

2,777,000 

 

4,992,000 

Gold Star Plaza

 

313,000 

 

1,644,000 

 

6,832,000 

 

8,476,000 

 

1,588,000 

 

1,787,000 

Golden Triangle

 

9,900,000 

 

2,320,000 

 

19,613,000 

 

21,933,000 

 

5,649,000 

 

20,052,000 

Groton Shopping Center

 

384,000 

 

3,073,000 

 

12,701,000 

 

15,774,000 

 

2,634,000 

 

11,293,000 

Halifax Plaza

 

243,000 

 

1,347,000 

 

6,107,000 

 

7,454,000 

 

1,533,000 

 

 -

Hamburg Commons

 

5,402,000 

 

1,153,000 

 

10,080,000 

 

11,233,000 

 

2,044,000 

 

4,928,000 

Huntingdon Plaza

 

1,896,000 

 

933,000 

 

6,025,000 

 

6,958,000 

 

1,192,000 

 

(3)

Jordan Lane

 

1,107,000 

 

4,291,000 

 

22,283,000 

 

26,574,000 

 

5,241,000 

 

12,384,000 

Kempsville Crossing

 

142,000 

 

2,207,000 

 

11,142,000 

 

13,349,000 

 

3,382,000 

 

5,629,000 

Kenley Village

 

204,000 

 

726,000 

 

3,716,000 

 

4,442,000 

 

1,196,000 

 

(3)

Kings Plaza

 

348,000 

 

2,408,000 

 

12,957,000 

 

15,365,000 

 

2,551,000 

 

7,389,000 

Lake Raystown Plaza

 

6,845,000 

 

2,231,000 

 

13,580,000 

 

15,811,000 

 

3,333,000 

 

(3)

Liberty Marketplace

 

294,000 

 

2,695,000 

 

12,903,000 

 

15,598,000 

 

2,824,000 

 

8,559,000 

Martins's at Glen Allen

 

3,000 

 

5,367,000 

 

2,088,000 

 

7,455,000 

 

551,000 

 

(3)

Meadows Marketplace

 

11,404,000 

 

1,914,000 

 

11,404,000 

 

13,318,000 

 

1,981,000 

 

9,823,000 

Mechanicsburg Giant

 

 -

 

2,709,000 

 

12,159,000 

 

14,868,000 

 

2,470,000 

 

8,759,000 

Metro Square

 

(301,000)

 

5,250,000 

 

9,911,000 

 

15,161,000 

 

1,345,000 

 

8,520,000 

Newport Plaza

 

322,000 

 

1,682,000 

 

8,119,000 

 

9,801,000 

 

1,923,000 

 

 -

New London Mall

 

1,110,000 

 

8,807,000 

 

32,161,000 

 

40,968,000 

 

5,859,000 

 

26,689,000 

Northside Commons

 

10,000,000 

 

3,378,000 

 

9,954,000 

 

13,332,000 

 

807,000 

 

(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cedar Realty Trust, Inc.

Schedule III

Real Estate and Accumulated Depreciation

Year ended December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(continued)

 

 

 

 

 

 

 

Year built/

 

Gross

 

Initial cost to the Company

 

 

 

 

Year

 

Percent

 

Year last

 

leasable

 

 

 

Building and

Property

 

State

 

acquired

 

owned

 

renovated

 

area

 

Land

 

Improvements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Norwood Shopping Center

 

MA

 

2006

 

100%

 

1965/2006

 

102,459 

 

$
1,874,000 

 

$
8,453,000 

Oak Ridge

 

VA

 

2006

 

100%

 

2000

 

38,700 

 

960,000 

 

4,254,000 

Oakland Commons

 

CT

 

2007

 

100%

 

1962/1995

 

90,100 

 

2,504,000 

 

15,662,000 

Oakland Mills

 

MD

 

2005

 

100%

 

1960's/2004

 

58,224 

 

1,611,000 

 

6,292,000 

Palmyra Shopping Center

 

PA

 

2005

 

100%

 

1960/1995

 

111,051 

 

1,488,000 

 

6,566,000 

Pine Grove Plaza

 

NJ

 

2003

 

100%

 

2001/2002

 

86,089 

 

2,010,000 

 

6,489,000 

Port Richmond Village

 

PA

 

2001

 

100%

 

1988

 

154,908 

 

2,942,000 

 

11,769,000 

Price Chopper Plaza

 

MA

 

2007

 

100%

 

1960's-2004

 

101,824 

 

3,551,000 

 

18,412,000 

River View Plaza

 

PA

 

2003

 

100%

 

1991/1998

 

226,786 

 

9,718,000 

 

40,356,000 

San Souci Plaza

 

MD

 

2009

 

40%

 

1985 - 1997

 

264,134 

 

14,849,000 

 

18,445,000 

Smithfield Plaza

 

VA

 

2005/2008

 

100%

 

1987/1996

 

134,664 

 

2,947,000 

 

12,737,000 

South Philadelphia

 

PA

 

2003

 

100%

 

1950/2003

 

283,415 

 

8,222,000 

 

36,314,000 

Southington Shopping Center

 

CT

 

2003

 

100%

 

1972/2000

 

155,842 

 

 -

 

11,834,000 

St. James Square

 

MD

 

2005

 

100%

 

2000

 

39,903 

 

688,000 

 

3,838,000 

Suffolk Plaza

 

VA

 

2005

 

100%

 

1984

 

67,216 

 

1,402,000 

 

7,236,000 

Swede Square

 

PA

 

2003

 

100%

 

1980/2004

 

100,816 

 

2,268,000 

 

6,232,000 

The Brickyard

 

CT

 

2004

 

100%

 

1990

 

249,200 

 

7,632,000 

 

29,308,000 

The Commons

 

PA

 

2004

 

100%

 

2003

 

203,426 

 

3,098,000 

 

14,047,000 

The Point

 

PA

 

2000

 

100%

 

1972/2001

 

268,037 

 

2,700,000 

 

10,800,000 

The Shops at Suffolk Downs

 

MA

 

2005

 

100%

 

2005

 

121,251 

 

7,580,000 

 

11,089,000 

Timpany Plaza

 

MA

 

2007

 

100%

 

1970's-1989

 

183,775 

 

3,412,000 

 

19,240,000 

Townfair Center

 

PA

 

2004

 

100%

 

2002

 

218,662 

 

3,022,000 

 

13,786,000 

Trexler Mall

 

PA

 

2005

 

100%

 

1973/2004

 

339,363 

 

6,932,000 

 

32,815,000 

Trexlertown Plaza

 

PA

 

2006

 

100%

 

1990/2005

 

316,143 

 

13,349,000 

 

23,867,000 

Ukrop's at Fredericksburg

 

VA

 

2005

 

100%

 

1997

 

63,000 

 

3,213,000 

 

12,758,000 

Valley Plaza

 

MD

 

2003

 

100%

 

1975/1994

 

190,939 

 

1,950,000 

 

7,766,000 

Virginia Little Creek

 

VA

 

2005

 

100%

 

1996/2001

 

69,620 

 

1,650,000 

 

8,350,000 

Washington Center Shoppes

 

NJ

 

2001

 

100%

 

1979/1995

 

157,394 

 

2,061,000 

 

7,314,000 

West Bridgewater Plaza

 

MA

 

2007

 

100%

 

1970/2007

 

133,039 

 

2,823,000 

 

14,901,000 

Upland Square

 

PA

 

2007

 

60%

 

2009

 

391,578 

 

28,187,000 

 

 -

Yorktowne Plaza

 

MD

 

2007

 

100%

 

1970/2000

 

158,982 

 

5,940,000 

 

25,505,000 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Consolidated Portfiolio

 

 

 

 

 

 

 

 

 

9,820,185 

 

$
287,427,000 

 

$
870,737,000 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cedar Realty Trust, Inc.

Schedule III

Real Estate and Accumulated Depreciation

Year ended December 31, 2012

 

 

 

 

Gross amount at which carried at

 

 

 

 

(continued)

 

Subsequent

 

December 31, 2012

 

 

 

 

 

 

cost

 

 

 

Building and

 

 

 

Accumulated

 

Amount of

Property

 

capitalized

 

Land

 

improvements

 

Total

 

depreciation (4)

 

Encumbrance

 

 

 

 

 

 

 

 

 

 

 

 

 

Norwood Shopping Center

 

$
530,000 

 

$
1,874,000 

 

$
8,983,000 

 

$
10,857,000 

 

$
2,149,000 

 

(3)

Oak Ridge

 

28,000 

 

960,000 

 

4,282,000 

 

5,242,000 

 

824,000 

 

3,293,000 

Oakland Commons

 

(498,000)

 

2,504,000 

 

15,164,000 

 

17,668,000 

 

2,977,000 

 

(3)

Oakland Mills

 

39,000 

 

1,611,000 

 

6,331,000 

 

7,942,000 

 

1,694,000 

 

4,657,000 

Palmyra Shopping Center

 

1,219,000 

 

1,488,000 

 

7,785,000 

 

9,273,000 

 

1,875,000 

 

(3)

Pine Grove Plaza

 

139,000 

 

2,010,000 

 

6,628,000 

 

8,638,000 

 

1,612,000 

 

5,455,000 

Port Richmond Village

 

932,000 

 

2,843,000 

 

12,800,000 

 

15,643,000 

 

3,711,000 

 

13,867,000 

Price Chopper Plaza

 

(484,000)

 

4,082,000 

 

17,397,000 

 

21,479,000 

 

2,914,000 

 

(3)

River View Plaza

 

4,319,000 

 

9,718,000 

 

44,675,000 

 

54,393,000 

 

11,044,000 

 

(3)

San Souci Plaza

 

1,608,000 

 

13,406,000 

 

21,496,000 

 

34,902,000 

 

5,526,000 

 

27,200,000 

Smithfield Plaza

 

415,000 

 

2,919,000 

 

13,180,000 

 

16,099,000 

 

2,832,000 

 

9,959,000 

South Philadelphia

 

2,656,000 

 

8,222,000 

 

38,970,000 

 

47,192,000 

 

11,346,000 

 

(3)

Southington Shopping Center

 

174,000 

 

 -

 

12,008,000 

 

12,008,000 

 

2,789,000 

 

5,462,000 

St. James Square

 

661,000 

 

688,000 

 

4,499,000 

 

5,187,000 

 

1,339,000 

 

(3)

Suffolk Plaza

 

 -

 

1,402,000 

 

7,236,000 

 

8,638,000 

 

2,252,000 

 

4,215,000 

Swede Square

 

5,633,000 

 

2,272,000 

 

11,861,000 

 

14,133,000 

 

3,508,000 

 

10,311,000 

The Brickyard

 

8,887,000 

 

7,648,000 

 

38,179,000 

 

45,827,000 

 

19,524,000 

 

(3)

The Commons

 

2,878,000 

 

3,098,000 

 

16,925,000 

 

20,023,000 

 

4,389,000 

 

(3)

The Point

 

14,530,000 

 

2,996,000 

 

25,034,000 

 

28,030,000 

 

6,549,000 

 

29,960,000 

The Shops at Suffolk Downs

 

8,655,000 

 

7,580,000 

 

19,744,000 

 

27,324,000 

 

3,152,000 

 

(3)

Timpany Plaza

 

740,000 

 

3,368,000 

 

20,024,000 

 

23,392,000 

 

3,480,000 

 

7,793,000 

Townfair Center

 

7,515,000 

 

3,022,000 

 

21,301,000 

 

24,323,000 

 

3,690,000 

 

16,048,000 

Trexler Mall

 

5,794,000 

 

6,932,000 

 

38,609,000 

 

45,541,000 

 

7,779,000 

 

20,160,000 

Trexlertown Plaza

 

22,317,000 

 

13,351,000 

 

46,182,000 

 

59,533,000 

 

4,930,000 

 

(3)

Ukrop's at Fredericksburg

 

 -

 

3,213,000 

 

12,758,000 

 

15,971,000 

 

2,640,000 

 

(3)

Valley Plaza

 

946,000 

 

1,950,000 

 

8,712,000 

 

10,662,000 

 

2,168,000 

 

(3)

Virginia Little Creek

 

(10,000)

 

1,639,000 

 

8,351,000 

 

9,990,000 

 

2,390,000 

 

4,870,000 

Washington Center Shoppes

 

3,780,000 

 

2,000,000 

 

11,155,000 

 

13,155,000 

 

3,392,000 

 

(3)

West Bridgewater Plaza

 

(829,000)

 

2,600,000 

 

14,295,000 

 

16,895,000 

 

2,495,000 

 

10,535,000 

Upland Square

 

67,602,000 

 

27,112,000 

 

68,677,000 

 

95,789,000 

 

5,344,000 

 

60,417,000 

Yorktowne Plaza

 

301,000 

 

5,834,000 

 

25,912,000 

 

31,746,000 

 

5,091,000 

 

19,322,000 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Consolidated Portfiolio

 

$
302,330,000 

 

$
282,383,000 

 

$
1,178,111,000 

 

$
1,460,494,000 

 

$
237,751,000 

 

$
605,216,000 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cedar Realty Trust, Inc.

Schedule III

Real Estate and Accumulated Depreciation

Year ended December 31, 2012

 

 

 

 

 

 

 

(continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

The changes in real estate and accumulated depreciation for the three years ended December 31, 2012 are as follows (1):

 

 

 

 

 

 

 

Cost

 

2012

 

2011

 

2010

 

 

 

 

 

 

 

Balance, beginning of the year

 

$
1,363,936,000 

 

$
1,283,287,000 

 

$
1,266,566,000 

Properties acquired

 

76,185,000 

 

46,863,000 

 

 -

Improvements and betterments

 

20,472,000 

 

33,954,000 

 

17,631,000 

Write-off fully-depreciated assets

 

(99,000)

 

(168,000)

 

(910,000)

Balance, end of the year

(2)

$
1,460,494,000 

 

$
1,363,936,000 

 

$
1,283,287,000 

 

 

 

 

 

 

 

Accumulated depreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of the year

 

$
196,661,000 

 

$
156,917,000 

 

$
125,689,000 

Depreciation expense

 

41,189,000 

 

39,912,000 

 

32,138,000 

Write-off fully-depreciated assets

 

(99,000)

 

(168,000)

 

(910,000)

Balance, end of the year

 

$
237,751,000 

 

$
196,661,000 

 

$
156,917,000 

 

 

 

 

 

 

 

Net book value

 

$
1,222,743,000 

 

$
1,167,275,000 

 

$
1,126,370,000 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Restated to reflect the reclassifications of properties to "real estate held for sale/conveyance" during 2012.

(2) At December 31, 2012, the aggregate cost for federal income tax purposes was approximately $3.1 million less than the Company's recorded values.

(3) At December 31, 2012, the total net book value of properties pledged as collateral under the Company's Credit Facility was $369.6 million (in addition, net book value of $11.6 million relating to properties treated as "real estate held for sale/conveyance" was also pledged as collateral under the Company's Credit Facility); the total amount outstanding under the Credit Facility was $156,000,000.

(4) Depreciation is provided over the estimated useful lives of the buildings and improvements, which range from 3 to 40 years.