XML 59 R40.htm IDEA: XBRL DOCUMENT v2.4.0.6
Mortgage Loans Payable And Secured Revolving Credit Facilities (Tables)
12 Months Ended
Dec. 31, 2012
Mortgage Loans Payable And Secured Revolving Credit Facilities [Abstract]  
Schedule Of Secured Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

December 31, 2011 (a)

 

 

 

 

Interest rates

 

 

 

Interest rates

 

 

Balance

 

Weighted

 

 

 

Balance

 

Weighted

 

 

Description

 

outstanding

 

average

 

Range

 

outstanding

 

average

 

Range

Fixed-rate mortgages (b)

 

$            544,799,000 

 

5.6%

 

3.1% - 7.5%

 

$            522,975,000 

 

5.9%

 

5.0% - 7.6%

Variable-rate mortgage

 

60,417,000 

 

3.0%

 

 

 

63,768,000 

 

3.0%

 

 

Total property-specific mortgages

 

605,216,000 

 

5.3%

 

 

 

586,743,000 

 

5.5%

 

 

Corporate Credit Facility:

 

 

 

 

 

 

 

 

 

 

 

 

Revolving facility

 

81,000,000 

 

2.8%

 

 

 

 -

 

-

 

 

Term loan

 

75,000,000 

 

2.8%

 

 

 

 -

 

-

 

 

Stabilized property credit facility

 

 -

 

-

 

 

 

74,035,000 

 

5.5%

 

 

Development property credit facility

 

 -

 

-

 

 

 

92,282,000 

 

2.5%

 

 

 

 

$            761,216,000 

 

4.8%

 

 

 

$            753,060,000 

 

5.2%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans payable related to real estate held for sale/conveyance - discontinued operations (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed-rate mortgages

 

$              23,258,000 

 

6.1%

 

5.2% - 6.5%

 

$            105,988,000 

 

5.7%

 

5.0% - 6.5%

Variable-rate mortgage

 

 -

 

-

 

 

 

18,900,000 

 

5.9%

 

 

 

 

$              23,258,000 

 

6.1%

 

 

 

$            124,888,000 

 

5.7%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Restated to reflect the reclassifications of properties subsequently treated as "held for sale/conveyance".

(b) At December 31, 2012 and 2011, the Company had approximately $31.4 million and $32.1 million, respectively, of mortgage loans payable subject to interest rate swaps which converted LIBOR-based variable rates to fixed annual rates ranging from 5.2% to 6.5% per annum.

 

 

 

Schedule Of Mortgage Loan Activity

 

 

 

 

 

 

 

Years ended December 31,

 

 

2012

 

2011

Balance, beginning of year (a)

 

$    586,743,000

 

$    548,121,000

New mortgage borrowings and assumptions (b)

 

74,605,000 

 

45,791,000 

Repayments

 

(56,132,000)

 

(7,169,000)

Balance, end of the year

 

$    605,216,000

 

$    586,743,000

 

 

 

 

 

(a) Restated to reflect the reclassifications of properties subsequently treated as "held for sale/conveyance".

(b) Includes $1.5 million increase relating to Franklin Village Plaza purchase accounting allocations.

 

 

Schedule Of Principal Payments On Mortgage Loans Payable And Secured Revolving Credit Facilities

 

 

 

 

 

2013 

 

$    119,050,000

(a)

2014 

 

107,786,000 

 

2015 

 

154,766,000 

(b)

2016 

 

214,939,000 

(c)

2017 

 

63,384,000 

 

Thereafter

 

101,291,000 

 

 

 

$    761,216,000

 

 

 

 

 

(a) Includes $59.7 million subject to a one-year extension option.

(b) Includes $81.0 million subject to a one-year extension option.

(c) Includes $75.0 million subject to a one-year extension option.

Summary Of The Derivative Financial Instruments Held

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notional values

 

 

 

Balance

 

Fair value

Designation/

 

 

 

 

December 31,

 

 

 

December 31,

 

Maturity

 

sheet

 

December 31,

 

December 31,

Cash flow

Derivative

 

Count

 

2012

 

Count

 

2011

 

dates

 

location

 

2012

 

2011

 

Interest

 

 

 

 

 

 

 

 

 

 

 

Accrued

 

 

 

 

 

rate swaps

 

 

 

 

 

 

 

 

 

 

 

liabilities

 

 

 

 

Qualifying

Consolidated

 

 

$         31,417,000 

 

 

$             32,091,000 

 

2013-2018

 

Consolidated

 

$           1,577,000 

 

$               2,053,000 

 

Cedar/RioCan

 

 

 

 

 

 

 

 

 

 

 

Cedar/RioCan

 

 

 

 

Qualifying

Joint Venture

 

 -

 

$                         - 

 

 

$             14,182,000 

 

 -

 

Joint Venture

 

$                         - 

 

$               2,419,000 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect Of The Derivative Financial Instruments On The Consolidated Statements Of Operations And Consolidated Statements Of Equity

 

 

 

 

 

 

 

 

 

 

 

Amount of gain (loss) recognized in other

 

 

 

comprehensive income (loss) (effective portion)

Designation/

 

 

Years ended December 31,

Cash flow

Derivative

 

2012

 

2011

 

2010

 

 

 

 

 

 

 

 

Qualifying

Consolidated

 

$                  836,000 

 

$                (398,000)

 

$                (670,000)

 

Cedar/RioCan

 

 

 

 

 

 

Qualifying

Joint Venture

 

$                  118,000 

 

$                (118,000)

 

$                             -