XML 78 R17.htm IDEA: XBRL DOCUMENT v2.4.1.9
Mortgage Loans Payable And Unsecured Credit Facilities
12 Months Ended
Dec. 31, 2014
Mortgage Loans Payable And Unsecured Credit Facilities [Abstract]  
Mortgage Loans Payable And Unsecured Credit Facilities

Note 10Mortgage Loans Payable and Unsecured Credit Facilities

 

Debt relating to continuing operations is comprised of the following at December 31, 2014 and 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

December 31, 2013

 

 

 

 

Interest rates

 

 

 

Interest rates

 

 

Balance

 

Weighted

 

 

 

Balance

 

Weighted

 

 

Description

 

outstanding

 

average

 

Range

 

outstanding

 

average

 

Range

Fixed-rate mortgages

 

$           393,388,000 

 

5.4%

 

3.1% - 7.5%

 

$           458,207,000 

 

5.5%

 

3.1% - 7.5%

Variable-rate mortgage

 

 -

 

-

 

 

 

58,085,000 

 

2.9%

 

 

Total property-specific mortgages

 

393,388,000 

 

5.4%

 

 

 

516,292,000 

 

5.2%

 

 

Unsecured credit facilities:

 

 

 

 

 

 

 

 

 

 

 

 

Revolving facility

 

72,000,000 

 

1.9%

 

 

 

153,500,000 

 

2.3%

 

 

Term loan

 

50,000,000 

 

1.9%

 

 

 

50,000,000 

 

2.3%

 

 

Term loan

 

75,000,000 

 

3.2%

 

 

 

 -

 

-

 

 

Term loan

 

75,000,000 

 

4.1%

 

 

 

 -

 

-

 

 

 

 

272,000,000 

 

2.8%

 

 

 

203,500,000 

 

2.3%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$           665,388,000 

 

4.3%

 

 

 

$           719,792,000 

 

4.3%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage Loans Payable

 

Mortgage loan activity for 2014 and 2013 is summarized as follows:

 

 

 

 

 

 

 

 

 

Years ended December 31,

 

 

2014

 

2013

Balance, beginning of year

 

$    516,292,000

 

$    589,168,000

Mortgages on properties held for sale

 

(15,249,000)

 

 -

Mortgage loan assumptions

 

53,439,000 

 

 -

Repayments

 

(161,094,000)

 

(72,876,000)

Balance, end of the year

 

$    393,388,000

 

$    516,292,000

 

 

 

 

 

 

 

 

During 2014 and 2013, the Company repaid the following mortgage loans payable:

 

 

 

 

 

 

 

 

 

 

 

Repayment

 

Maturity

 

Principal Payoff

Property

 

Date

 

Date

 

Amount

2014

 

 

 

 

 

 

Virginia Little Creek

 

February 3, 2014

 

September 1, 2021

 

$            295,000

Upland Square

 

February 11, 2014

 

October 26, 2014

 

$       57,839,000

Kings Plaza

 

April 1, 2014

 

July 1, 2014

 

$         7,188,000

Coliseum Marketplace

 

April 1, 2014

 

July 1, 2014

 

$       11,045,000

Liberty Marketplace

 

April 1, 2014

 

July 1, 2014

 

$         8,171,000

Trexler Mall

 

May 11, 2014

 

May 11, 2014

 

$       19,479,000

Yorktowne Plaza

 

June 2, 2014

 

July 1, 2014

 

$       18,726,000

Quartermaster Plaza

 

June 5, 2014

 

October 1, 2014

 

$       11,217,000

Fieldstone Marketplace

 

July 11, 2014

 

July 11, 2014

 

$       16,878,000

Mechanicsburg Center

 

August 1, 2014

 

November 1, 2014

 

$         8,215,000

Smithfield Plaza

 

October 21, 2014

 

May 11, 2016

 

$         6,616,000

Elmhurst Square

 

December 11, 2014

 

December 11, 2014

 

$         3,638,000

 

 

 

 

 

 

 

2013

 

 

 

 

 

 

East Chestnut

 

January 2, 2013

 

April 1, 2018

 

$         1,538,000

Academy Plaza

 

January 10, 2013

 

March 10, 2013

 

$         8,633,000

Fort Washington

 

January 29, 2013

 

January 29, 2013

 

$         5,384,000

General Booth

 

February 1, 2013

 

August 1, 2013

 

$         4,960,000

Kempsville Crossing

 

February 1, 2013

 

August 1, 2013

 

$         5,592,000

Smithfield Plaza

 

February 1, 2013

 

August 1, 2013

 

$         3,200,000

Suffolk Plaza

 

February 1, 2013

 

August 1, 2013

 

$         4,185,000

Virginia Little Creek

 

February 1, 2013

 

August 1, 2013

 

$         4,484,000

Carbondale Plaza

 

June 17, 2013

 

May 1, 2015

 

$         4,721,000

Port Richmond

 

July 30, 2013

 

August 1, 2013

 

$       13,690,000

Timpany Plaza

 

November 1, 2013

 

January 1, 2014

 

$         7,610,000

 

 

 

 

 

 

 

 

During 2014 and 2013, in connection with these repayments, the Company incurred charges relating to early extinguishment of mortgage loans payable (prepayment penalties and accelerated amortization of deferred financing costs) of $825,000 and $106,000, respectively, included in continuing operations. In addition, during 2013, in connection with these repayments, the Company incurred charges relating to early extinguishment of mortgage loans payable (prepayment penalties and accelerated amortization of deferred financing costs) of $437,000, included in discontinued operations.

 

Mortgage Loans Payable – Real Estate Held for Sale/Conveyance

 

The Company had no debt included in mortgage loans payable – real estate held for sale/conveyance at December 31, 2014. Debt included in mortgage loans payable – real estate held for sale/conveyance is comprised of the following at December 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

Interest rates

 

 

Balance

 

Weighted

 

 

Description

 

outstanding

 

average

 

Range

 

 

 

 

 

 

 

Fixed-rate mortgages (a)

 

$       22,848,000

 

5.4%

 

5.2% - 6.1%

 

 

 

 

 

 

 

(a) At December 31, 2013, the Company had a mortgage loan payable of approximately $11.9 million, subject to an interest rate swap which converted the LIBOR-based variable rate to a fixed annual rate of 5.2% per annum.

Unsecured Revolving Credit Facility and Term Loans

 

On August 13, 2013, the Company entered into a $310 million unsecured credit facility which, as amended on February 5, 2015, consists of (1) a $260 million revolving credit facility, expiring on February 5, 2019, and (2) a $50 million term loan, expiring on February 5, 2020The revolving credit facility may be extended, at the Company’s option, for an additional one-year period, subject to customary conditions. Under an accordion feature, the facility can be increased to $750 million, subject to customary conditions and lending commitments. Borrowings under the revolving credit facility component can range from LIBOR plus 135 bps to 195 bps  (150 bps on February 5, 2015) and borrowing under the term loan component can range from 130 to 190 bps (145 bps on February 5, 2015), each based on the Company’s leverage ratio. As of December 31, 2014, the Company had $187.7 million available for additional borrowings under the revolving credit facility.   

 

On February 11, 2014, the Company closed $150 million of unsecured term loans comprised of a five-year $75 million term loan, maturing on February 11, 2019, and a seven-year $75 million term loan, maturing on February 11, 2021. As amended on February 5, 2015, borrowing under the five-year $75 million term loan can range from LIBOR plus 130 bps to 190 bps  (145 bps on February 5, 2015) and borrowings under the seven-year $75 million term loan can range from LIBOR plus 170 bps to 230 bps  (180 bps on February 5, 2015), each based on the Company’s leverage ratio. Additionally, the Company has entered into forward interest rate swap agreements which convert the LIBOR rates to fixed rates for these term loans beginning July 1, 2014 through their maturities. Reflecting the February 5, 2015 amendment, the new effective fixed interest rates are 3.1% for the five-year $75 million term loan and 4.1% for the seven-year  $75 million term loan.

 

On February 5, 2015, the Company closed $100 million of new unsecured term loans comprised of a five-year $50 million term loan maturing February 5, 2020 (all of which was borrowed at closing), and a seven-year $50 million term loan maturing February 5, 2022.  Proceeds from the seven-year term loan can be drawn at any time from closing until July 1, 2015. Borrowings under the five-year $50 million term loan can range from 130 to 190 bps (145 bps on February 5, 2015) and borrowing under the seven-year $50 million term loan can range from LIBOR plus 155 bps to 215 bps (170 bps as of February 5, 2015), each based on the Company’s leverage ratio. Additionally, the Company entered into forward interest rate swap agreements which converted the LIBOR rates to fixed rates for these term loans beginning July 1, 2015 through their maturities. As a result, the effective fixed interest rates will be 2.9% for the five-year $50 million term loan and 3.4% for the seven-year $50 million term loan.

 

The Company’s unsecured credit facility and term loans contain financial covenants including, but not limited to, maximum debt leverage, maximum secured debt, minimum fixed charge coverage, and minimum net worth. In addition, the facility contains restrictions including, but not limited to, limits on indebtedness, certain investments and distributions. The Company’s failure to comply with the covenants or the occurrence of an event of default under the facility could result in the acceleration of the related debt. As of December 31, 2014, the Company is in compliance with all financial covenants.

 

Scheduled Principal Payments

 

Scheduled principal payments on mortgage loans payable, term loans, and the credit facility at December 31, 2014, due on various dates from 2015 to 2029, are as follows:

 

 

 

 

 

 

2015 

 

$    110,479,000

(a)

2016 

 

133,018,000 

 

2017 

 

62,923,000 

 

2018 

 

20,158,000 

 

2019 

 

149,037,000 

(b)

Thereafter

 

189,773,000 

(c)

 

 

$    665,388,000

 

 

 

 

 

(a) To be substantially refinanced with the proceeds from unsecured term loans which closed on February 5, 2015.

(b) As amended on February 5, 2015, includes $72.0 million applicable to the unsecured revolving credit facility, subject to a one-year extension option, originally due in 2016.

(c)  As amended on February 5, 2015, includes $50.0 million applicable to a term loan originally due in 2018.

 

Derivative Financial Instruments

 

As discussed above, on February 11, 2014, the Company closed $150 million of unsecured term loans for which it entered into forward interest rate swap agreements, which became effective on July 1, 2014.

 

On May 29, 2014, the Company sold Townfair Center, which collateralized an $11.8 million mortgage loan payable subject to an interest rate swap having a fair value recorded as a liability of $0.7 million. At closing, the buyer assumed both the outstanding mortgage loan payable and the related interest rate swap, and the aforementioned $0.7 million was removed from both accumulated other comprehensive loss and accounts payable and accrued liabilities.

 

At December 31, 2014, the Company had $2,777,000 on the consolidated balance sheet included in accounts payable and accrued liabilities relating to the fair value of the interest rate swaps applicable to the $150 million unsecured term loans which closed on February 11, 2014. Charges and/or credits relating to the changes in the fair value of the interest rate swaps are made to accumulated other comprehensive income (loss), noncontrolling interests (minority interests in consolidated joint ventures and limited partners’ interest), or operations (included in interest expense), as applicable. Over time, the unrealized gains and losses recorded in accumulated other comprehensive loss will be reclassified into earnings as an increase or reduction to interest expense in the same periods in which the hedged interest payments affect earnings. The Company estimates that approximately $2.7 million of accumulated other comprehensive loss will be reclassified as a charge to earnings within the next twelve months.

 

The following is a summary of the derivative financial instruments held by the Company at December 31, 2014 and December 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notional values

 

 

 

Balance

 

Fair value

Designation/

 

 

 

 

December 31,

 

 

 

December 31,

 

Maturity

 

sheet

 

December 31,

 

December 31,

Cash flow

Derivative

 

Count

 

2014

 

Count

 

2013

 

date

 

location

 

2014

 

2013

Qualifying

Interest rate swaps

 

 

$              150,000,000 

 

 -

 

$                     - 

 

2019/2021

 

Accounts payable and accrued liabilities

 

$       2,777,000 

 

$                     - 

Qualifying

Interest rate swap

 

 -

 

$                                - 

 

 

$     11,894,000 

(a)

-

 

Accounts payable and accrued liabilities

 

$                     - 

 

$          647,000 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Amount is an interest rate swap related to mortgage loans payable - real estate held for sale/conveyance on the consolidated balance sheet.

 

 

The following presents the effect of the Company’s derivative financial instruments on the consolidated statements of operations and the consolidated statements of equity 2014 and 2013, respectively:

 

 

 

 

 

 

 

 

 

 

 

 

Gain (loss) recognized in other

 

 

 

 

 

comprehensive income

 

 

 

 

 

(effective portion)

 

Designation/

 

 

 

Years ended December 31,

 

Cash flow

 

Derivative

 

2014

 

2013

 

Qualifying

 

Interest rate swaps

 

$                  (3,650,000)

 

$                      202,000 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain (loss) recognized in other

 

 

 

 

 

comprehensive income

 

 

 

 

 

reclassified into earnings (effective portion)

 

 

 

 

 

Years ended December 31,

 

 

 

Classification

 

2014

 

2013

 

 

 

Continuing Operations

 

$                   1,663,000 

 

$                      749,000 

 

 

 

Discontinued Operations

 

$                      129,000 

 

$                      309,000 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2014, the Company believes it has no significant risk associated with non-performance of the financial institutions which are the counterparties to its derivative contracts. Additionally, based on the rates in effect as of December 31, 2014, if a counterparty were to default, the Company would receive a net interest benefit.