XML 113 R38.htm IDEA: XBRL DOCUMENT v2.4.1.9
Mortgage Loans Payable And Unsecured Credit Facilities (Tables)
12 Months Ended
Dec. 31, 2014
Mortgage Loans Payable And Unsecured Credit Facilities [Abstract]  
Schedule Of Debt Related To Continuing Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

December 31, 2013

 

 

 

 

Interest rates

 

 

 

Interest rates

 

 

Balance

 

Weighted

 

 

 

Balance

 

Weighted

 

 

Description

 

outstanding

 

average

 

Range

 

outstanding

 

average

 

Range

Fixed-rate mortgages

 

$           393,388,000 

 

5.4%

 

3.1% - 7.5%

 

$           458,207,000 

 

5.5%

 

3.1% - 7.5%

Variable-rate mortgage

 

 -

 

-

 

 

 

58,085,000 

 

2.9%

 

 

Total property-specific mortgages

 

393,388,000 

 

5.4%

 

 

 

516,292,000 

 

5.2%

 

 

Unsecured credit facilities:

 

 

 

 

 

 

 

 

 

 

 

 

Revolving facility

 

72,000,000 

 

1.9%

 

 

 

153,500,000 

 

2.3%

 

 

Term loan

 

50,000,000 

 

1.9%

 

 

 

50,000,000 

 

2.3%

 

 

Term loan

 

75,000,000 

 

3.2%

 

 

 

 -

 

-

 

 

Term loan

 

75,000,000 

 

4.1%

 

 

 

 -

 

-

 

 

 

 

272,000,000 

 

2.8%

 

 

 

203,500,000 

 

2.3%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$           665,388,000 

 

4.3%

 

 

 

$           719,792,000 

 

4.3%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule Of Mortgage Loan Activity

 

 

 

 

 

 

 

Years ended December 31,

 

 

2014

 

2013

Balance, beginning of year

 

$    516,292,000

 

$    589,168,000

Mortgages on properties held for sale

 

(15,249,000)

 

 -

Mortgage loan assumptions

 

53,439,000 

 

 -

Repayments

 

(161,094,000)

 

(72,876,000)

Balance, end of the year

 

$    393,388,000

 

$    516,292,000

 

 

 

 

 

 

 

 

Schedule Of Mortgage Loans Payable Repaid

 

 

 

 

 

 

 

 

 

Repayment

 

Maturity

 

Principal Payoff

Property

 

Date

 

Date

 

Amount

2014

 

 

 

 

 

 

Virginia Little Creek

 

February 3, 2014

 

September 1, 2021

 

$            295,000

Upland Square

 

February 11, 2014

 

October 26, 2014

 

$       57,839,000

Kings Plaza

 

April 1, 2014

 

July 1, 2014

 

$         7,188,000

Coliseum Marketplace

 

April 1, 2014

 

July 1, 2014

 

$       11,045,000

Liberty Marketplace

 

April 1, 2014

 

July 1, 2014

 

$         8,171,000

Trexler Mall

 

May 11, 2014

 

May 11, 2014

 

$       19,479,000

Yorktowne Plaza

 

June 2, 2014

 

July 1, 2014

 

$       18,726,000

Quartermaster Plaza

 

June 5, 2014

 

October 1, 2014

 

$       11,217,000

Fieldstone Marketplace

 

July 11, 2014

 

July 11, 2014

 

$       16,878,000

Mechanicsburg Center

 

August 1, 2014

 

November 1, 2014

 

$         8,215,000

Smithfield Plaza

 

October 21, 2014

 

May 11, 2016

 

$         6,616,000

Elmhurst Square

 

December 11, 2014

 

December 11, 2014

 

$         3,638,000

 

 

 

 

 

 

 

2013

 

 

 

 

 

 

East Chestnut

 

January 2, 2013

 

April 1, 2018

 

$         1,538,000

Academy Plaza

 

January 10, 2013

 

March 10, 2013

 

$         8,633,000

Fort Washington

 

January 29, 2013

 

January 29, 2013

 

$         5,384,000

General Booth

 

February 1, 2013

 

August 1, 2013

 

$         4,960,000

Kempsville Crossing

 

February 1, 2013

 

August 1, 2013

 

$         5,592,000

Smithfield Plaza

 

February 1, 2013

 

August 1, 2013

 

$         3,200,000

Suffolk Plaza

 

February 1, 2013

 

August 1, 2013

 

$         4,185,000

Virginia Little Creek

 

February 1, 2013

 

August 1, 2013

 

$         4,484,000

Carbondale Plaza

 

June 17, 2013

 

May 1, 2015

 

$         4,721,000

Port Richmond

 

July 30, 2013

 

August 1, 2013

 

$       13,690,000

Timpany Plaza

 

November 1, 2013

 

January 1, 2014

 

$         7,610,000

 

 

 

 

 

 

 

 

 

Schedule Of Debt Included In Discontinuing Operations

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

Interest rates

 

 

Balance

 

Weighted

 

 

Description

 

outstanding

 

average

 

Range

 

 

 

 

 

 

 

Fixed-rate mortgages (a)

 

$       22,848,000

 

5.4%

 

5.2% - 6.1%

 

 

 

 

 

 

 

(a) At December 31, 2013, the Company had a mortgage loan payable of approximately $11.9 million, subject to an interest rate swap which converted the LIBOR-based variable rate to a fixed annual rate of 5.2% per annum.

 

Schedule Of Principal Payments On Mortgage Loans Payable And Credit Facility

 

 

 

 

2015 

 

$    110,479,000

(a)

2016 

 

133,018,000 

 

2017 

 

62,923,000 

 

2018 

 

20,158,000 

 

2019 

 

149,037,000 

(b)

Thereafter

 

189,773,000 

(c)

 

 

$    665,388,000

 

 

 

 

 

(a) To be substantially refinanced with the proceeds from unsecured term loans which closed on February 5, 2015.

(b) As amended on February 5, 2015, includes $72.0 million applicable to the unsecured revolving credit facility, subject to a one-year extension option, originally due in 2016.

(c)  As amended on February 5, 2015, includes $50.0 million applicable to a term loan originally due in 2018.

Summary Of The Derivative Financial Instruments Held

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notional values

 

 

 

Balance

 

Fair value

Designation/

 

 

 

 

December 31,

 

 

 

December 31,

 

Maturity

 

sheet

 

December 31,

 

December 31,

Cash flow

Derivative

 

Count

 

2014

 

Count

 

2013

 

date

 

location

 

2014

 

2013

Qualifying

Interest rate swaps

 

 

$              150,000,000 

 

 -

 

$                     - 

 

2019/2021

 

Accounts payable and accrued liabilities

 

$       2,777,000 

 

$                     - 

Qualifying

Interest rate swap

 

 -

 

$                                - 

 

 

$     11,894,000 

(a)

-

 

Accounts payable and accrued liabilities

 

$                     - 

 

$          647,000 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Amount is an interest rate swap related to mortgage loans payable - real estate held for sale/conveyance on the consolidated balance sheet.

 

Effect Of The Derivative Financial Instruments On The Consolidated Statements Of Operations And Consolidated Statements Of Equity

 

 

 

 

 

 

 

 

 

 

 

 

Gain (loss) recognized in other

 

 

 

 

 

comprehensive income

 

 

 

 

 

(effective portion)

 

Designation/

 

 

 

Years ended December 31,

 

Cash flow

 

Derivative

 

2014

 

2013

 

Qualifying

 

Interest rate swaps

 

$                  (3,650,000)

 

$                      202,000 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain (loss) recognized in other

 

 

 

 

 

comprehensive income

 

 

 

 

 

reclassified into earnings (effective portion)

 

 

 

 

 

Years ended December 31,

 

 

 

Classification

 

2014

 

2013

 

 

 

Continuing Operations

 

$                   1,663,000 

 

$                      749,000 

 

 

 

Discontinued Operations

 

$                      129,000 

 

$                      309,000