XML 40 R26.htm IDEA: XBRL DOCUMENT v3.3.1.900
Schedule III - Real Estate And Accumulated Depreciation
12 Months Ended
Dec. 31, 2015
Schedule III - Real Estate And Accumulated Depreciation [Abstract]  
Schedule III - Real Estate And Accumulated Depreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cedar Realty Trust, Inc.

Schedule III

Real Estate and Accumulated Depreciation

Year ended December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year built/

 

Gross

 

Initial cost to the Company

 

 

 

 

Year

 

Percent

 

Year last

 

leasable

 

 

 

Building and

Property

 

State

 

acquired

 

owned

 

renovated

 

area

 

Land

 

Improvements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Academy Plaza

 

PA

 

2001

 

100%

 

1965/2013

 

137,415 

 

$2,406,000 

 

$9,623,000 

Big Y Shopping Center

 

CT

 

2013

 

100%

 

2007

 

101,105 

 

11,272,000 

 

23,395,000 

Camp Hill

 

PA

 

2002

 

100%

 

1958/2005

 

464,765 

 

4,460,000 

 

17,857,000 

Carll's Corner

 

NJ

 

2007

 

100%

 

1960's-1999

 

129,582 

 

3,034,000 

 

15,293,000 

Carmans Plaza

 

NY

 

2007

 

100%

 

1954/2007

 

193,736 

 

8,539,000 

 

35,804,000 

Coliseum Marketplace

 

VA

 

2005

 

100%

 

1987/2012

 

106,648 

 

2,924,000 

 

14,416,000 

Colonial Commons

 

PA

 

2011

 

100%

 

2011/2013

 

461,914 

 

9,367,000 

 

37,496,000 

Crossroads II

 

PA

 

2008

 

60%

 

2009

 

133,717 

 

15,383,000 

 

 -

East River Park

 

DC

 

2015

 

100%

 

1946-1996

 

150,107 

 

9,086,000 

 

30,738,000 

Elmhurst Square

 

VA

 

2006

 

100%

 

1961-1983

 

66,250 

 

1,371,000 

 

5,994,000 

Fairview Commons

 

PA

 

2007

 

100%

 

1976/2003

 

52,964 

 

858,000 

 

3,568,000 

Fieldstone Marketplace

 

MA

 

2005/2012

 

100%

 

1988/2003

 

193,970 

 

5,229,000 

 

21,440,000 

Fort Washington Center

 

PA

 

2002

 

100%

 

2003

 

41,000 

 

2,462,000 

 

 -

Franklin Village Plaza

 

MA

 

2004/2012

 

100%

 

1987/2005

 

303,096 

 

14,270,000 

 

61,915,000 

Fredericksburg Way

 

VA

 

2005

 

100%

 

1997

 

63,000 

 

3,213,000 

 

12,758,000 

General Booth Plaza

 

VA

 

2005

 

100%

 

1985

 

71,639 

 

1,935,000 

 

9,493,000 

Glen Allen Shopping Center

 

VA

 

2005

 

100%

 

2000

 

63,328 

 

6,769,000 

 

683,000 

Gold Star Plaza

 

PA

 

2006

 

100%

 

1988

 

71,720 

 

1,644,000 

 

6,519,000 

Golden Triangle

 

PA

 

2003

 

100%

 

1960/2005

 

202,943 

 

2,320,000 

 

9,713,000 

Groton Shopping Center

 

CT

 

2007

 

100%

 

1969

 

117,186 

 

3,070,000 

 

12,320,000 

Halifax Plaza

 

PA

 

2003

 

100%

 

1994

 

51,510 

 

1,412,000 

 

5,799,000 

Hamburg Square

 

PA

 

2004

 

100%

 

1993/2010

 

99,580 

 

1,153,000 

 

4,678,000 

Jordan Lane

 

CT

 

2005

 

100%

 

1969/1991

 

177,504 

 

4,291,000 

 

21,176,000 

Kempsville Crossing

 

VA

 

2005

 

100%

 

1985/2013

 

79,512 

 

2,207,000 

 

11,000,000 

Kings Plaza

 

MA

 

2007

 

100%

 

1970/1994

 

168,243 

 

2,413,000 

 

12,604,000 

Lawndale Plaza

 

PA

 

2015

 

100%

 

1998

 

93,040 

 

3,635,000 

 

21,854,000 

Maxatawny Marketplace

 

PA

 

2011

 

100%

 

2014

 

58,339 

 

1,612,000 

 

 -

Meadows Marketplace

 

PA

 

2004/2012

 

100%

 

2005

 

91,518 

 

1,914,000 

 

 -

Mechanicsburg Giant

 

PA

 

2005

 

100%

 

2003

 

51,500 

 

2,709,000 

 

12,159,000 

Metro Square

 

MD

 

2008

 

100%

 

1999

 

71,896 

 

3,121,000 

 

12,341,000 

Newport Plaza

 

PA

 

2003

 

100%

 

1996

 

64,489 

 

1,721,000 

 

7,758,000 

New London Mall

 

CT

 

2009

 

40%

 

1967/1997

 

259,566 

 

14,891,000 

 

24,967,000 

Northside Commons

 

PA

 

2008

 

100%

 

2009

 

69,136 

 

3,332,000 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cedar Realty Trust, Inc.

Schedule III

Real Estate and Accumulated Depreciation

Year ended December 31, 2015

 

 

 

 

Gross amount at which carried at

 

 

 

 

(continued)

 

Subsequent

 

December 31, 2015

 

 

 

 

 

 

cost

 

 

 

Building and

 

 

 

Accumulated

 

Amount of

Property

 

capitalized

 

Land

 

improvements

 

Total

 

depreciation

 

Encumbrance

 

 

 

 

 

 

 

 

 

 

 

 

 

Academy Plaza

 

$4,407,000 

 

$2,406,000 

 

$14,030,000 

 

$16,436,000 

 

$4,489,000 

 

 -

Big Y Shopping Center

 

1,000 

 

10,268,000 

 

24,400,000 

 

34,668,000 

 

1,779,000 

 

 -

Camp Hill

 

44,163,000 

 

4,424,000 

 

62,056,000 

 

66,480,000 

 

18,009,000 

 

61,494,000 

Carll's Corner

 

(722,000)

 

2,898,000 

 

14,707,000 

 

17,605,000 

 

4,139,000 

 

 -

Carmans Plaza

 

43,000 

 

8,421,000 

 

35,965,000 

 

44,386,000 

 

9,519,000 

 

33,483,000 

Coliseum Marketplace

 

5,425,000 

 

3,586,000 

 

19,179,000 

 

22,765,000 

 

5,849,000 

 

 -

Colonial Commons

 

4,872,000 

 

9,367,000 

 

42,368,000 

 

51,735,000 

 

8,431,000 

 

25,721,000 

Crossroads II

 

28,968,000 

 

17,671,000 

 

26,680,000 

 

44,351,000 

 

4,420,000 

 

 -

East River Park

 

 -

 

9,086,000 

 

30,738,000 

 

39,824,000 

 

 -

 

20,462,000 

Elmhurst Square

 

924,000 

 

1,371,000 

 

6,918,000 

 

8,289,000 

 

2,024,000 

 

 -

Fairview Commons

 

49,000 

 

858,000 

 

3,617,000 

 

4,475,000 

 

1,050,000 

 

 -

Fieldstone Marketplace

 

1,939,000 

 

5,167,000 

 

23,441,000 

 

28,608,000 

 

7,013,000 

 

 -

Fort Washington Center

 

5,176,000 

 

2,462,000 

 

5,176,000 

 

7,638,000 

 

1,883,000 

 

 -

Franklin Village Plaza

 

1,087,000 

 

14,681,000 

 

62,591,000 

 

77,272,000 

 

8,020,000 

 

40,725,000 

Fredericksburg Way

 

 -

 

3,213,000 

 

12,758,000 

 

15,971,000 

 

3,758,000 

 

 -

General Booth Plaza

 

353,000 

 

1,935,000 

 

9,846,000 

 

11,781,000 

 

3,559,000 

 

 -

Glen Allen Shopping Center

 

3,000 

 

5,367,000 

 

2,088,000 

 

7,455,000 

 

693,000 

 

 -

Gold Star Plaza

 

565,000 

 

1,644,000 

 

7,084,000 

 

8,728,000 

 

2,275,000 

 

1,037,000 

Golden Triangle

 

9,941,000 

 

2,320,000 

 

19,654,000 

 

21,974,000 

 

7,596,000 

 

18,920,000 

Groton Shopping Center

 

576,000 

 

3,073,000 

 

12,893,000 

 

15,966,000 

 

3,645,000 

 

 -

Halifax Plaza

 

247,000 

 

1,347,000 

 

6,111,000 

 

7,458,000 

 

2,116,000 

 

 -

Hamburg Square

 

5,511,000 

 

1,153,000 

 

10,189,000 

 

11,342,000 

 

2,840,000 

 

4,625,000 

Jordan Lane

 

1,431,000 

 

4,291,000 

 

22,607,000 

 

26,898,000 

 

7,065,000 

 

 -

Kempsville Crossing

 

(1,481,000)

 

2,207,000 

 

9,519,000 

 

11,726,000 

 

4,034,000 

 

 -

Kings Plaza

 

430,000 

 

2,408,000 

 

13,039,000 

 

15,447,000 

 

3,608,000 

 

 -

Lawndale Plaza

 

343,000 

 

3,635,000 

 

22,197,000 

 

25,832,000 

 

713,000 

 

 -

Maxatawny Marketplace

 

8,844,000 

 

1,454,000 

 

9,002,000 

 

10,456,000 

 

649,000 

 

 -

Meadows Marketplace

 

11,407,000 

 

1,914,000 

 

11,407,000 

 

13,321,000 

 

2,865,000 

 

9,219,000 

Mechanicsburg Giant

 

 -

 

2,709,000 

 

12,159,000 

 

14,868,000 

 

3,469,000 

 

 -

Metro Square

 

(247,000)

 

5,250,000 

 

9,965,000 

 

15,215,000 

 

2,168,000 

 

7,717,000 

Newport Plaza

 

400,000 

 

1,682,000 

 

8,197,000 

 

9,879,000 

 

2,693,000 

 

 -

New London Mall

 

1,424,000 

 

8,807,000 

 

32,475,000 

 

41,282,000 

 

9,545,000 

 

 -

Northside Commons

 

10,010,000 

 

3,379,000 

 

9,963,000 

 

13,342,000 

 

1,577,000 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cedar Realty Trust, Inc.

Schedule III

Real Estate and Accumulated Depreciation

Year ended December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(continued)

 

 

 

 

 

 

 

Year built/

 

Gross

 

Initial cost to the Company

 

 

 

 

Year

 

Percent

 

Year last

 

leasable

 

 

 

Building and

Property

 

State

 

acquired

 

owned

 

renovated

 

area

 

Land

 

Improvements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Norwood Shopping Center

 

MA

 

2006

 

100%

 

1965/2013

 

102,459 

 

$1,874,000 

 

$8,453,000 

Oak Ridge Shopping Center

 

VA

 

2006

 

100%

 

2000

 

38,700 

 

960,000 

 

4,254,000 

Oakland Commons

 

CT

 

2007

 

100%

 

1962/2013

 

90,100 

 

2,504,000 

 

15,662,000 

Oakland Mills

 

MD

 

2005

 

100%

 

1960's/2004

 

58,224 

 

1,611,000 

 

6,292,000 

Palmyra Shopping Center

 

PA

 

2005

 

100%

 

1960/2012

 

111,051 

 

1,488,000 

 

6,566,000 

Pine Grove Plaza

 

NJ

 

2003

 

100%

 

2001/2002

 

86,089 

 

2,010,000 

 

6,489,000 

Port Richmond Village

 

PA

 

2001

 

100%

 

1988

 

154,908 

 

2,942,000 

 

11,769,000 

Quartermaster Plaza

 

PA

 

2014

 

100%

 

2004

 

456,602 

 

37,031,000 

 

54,210,000 

River View Plaza

 

PA

 

2003

 

100%

 

1991/1998

 

226,786 

 

9,718,000 

 

40,356,000 

San Souci Plaza

 

MD

 

2009

 

40%

 

1985 - 1997

 

264,134 

 

14,849,000 

 

18,445,000 

South Philadelphia

 

PA

 

2003

 

100%

 

1950/2003

 

283,415 

 

8,222,000 

 

36,314,000 

Southington Center

 

CT

 

2003

 

100%

 

1972/2000

 

155,842 

 

 -

 

11,834,000 

Suffolk Plaza

 

VA

 

2005

 

100%

 

1984

 

67,216 

 

1,402,000 

 

7,236,000 

Swede Square

 

PA

 

2003

 

100%

 

1980/2012

 

100,816 

 

2,268,000 

 

6,232,000 

The Brickyard

 

CT

 

2004

 

100%

 

1990/2012

 

227,193 

 

7,632,000 

 

29,308,000 

The Commons

 

PA

 

2004

 

100%

 

2003

 

203,426 

 

3,098,000 

 

14,047,000 

The Point

 

PA

 

2000

 

100%

 

1972/2012

 

268,037 

 

2,700,000 

 

10,800,000 

The Shops at Suffolk Downs

 

MA

 

2005

 

100%

 

2005/2011

 

121,320 

 

7,580,000 

 

11,089,000 

Timpany Plaza

 

MA

 

2007

 

100%

 

1970's-1989

 

183,775 

 

3,412,000 

 

19,240,000 

Trexler Mall

 

PA

 

2005

 

100%

 

1973/2013

 

337,297 

 

6,932,000 

 

32,815,000 

Trexlertown Plaza

 

PA

 

2006

 

100%

 

1990/2011

 

319,529 

 

13,349,000 

 

23,867,000 

Upland Square

 

PA

 

2007/2013

 

100%

 

2009

 

398,098 

 

28,187,000 

 

 -

Valley Plaza

 

MD

 

2003

 

100%

 

1975/1994

 

190,939 

 

1,950,000 

 

7,766,000 

Washington Center Shoppes

 

NJ

 

2001

 

100%

 

1979/1995

 

157,394 

 

2,061,000 

 

7,314,000 

Webster Plaza

 

MA

 

2007

 

100%

 

1960's-2004

 

101,824 

 

3,551,000 

 

18,412,000 

West Bridgewater Plaza

 

MA

 

2007

 

100%

 

1970/2007

 

133,039 

 

2,823,000 

 

14,901,000 

Yorktowne Plaza

 

MD

 

2007

 

100%

 

1970/2000

 

158,982 

 

5,940,000 

 

25,505,000 

Land parcels

 

PA

 

n/a

 

100%

 

n/a

 

 -

 

1,965,000 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Portfolio

 

9,459,113 

 

$332,082,000 

 

$912,537,000 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cedar Realty Trust, Inc.

Schedule III

Real Estate and Accumulated Depreciation

Year ended December 31, 2015

 

 

 

 

Gross amount at which carried at

 

 

 

 

(continued)

 

Subsequent

 

December 31, 2015

 

 

 

 

 

 

cost

 

 

 

Building and

 

 

 

Accumulated

 

Amount of

Property

 

capitalized

 

Land

 

improvements

 

Total

 

depreciation

 

Encumbrance

 

 

 

 

 

 

 

 

 

 

 

 

 

Norwood Shopping Center

 

$1,667,000 

 

$1,874,000 

 

$10,120,000 

 

$11,994,000 

 

$3,025,000 

 

 -

Oak Ridge Shopping Center

 

46,000 

 

960,000 

 

4,300,000 

 

5,260,000 

 

1,210,000 

 

 -

Oakland Commons

 

(233,000)

 

2,504,000 

 

15,429,000 

 

17,933,000 

 

4,122,000 

 

 -

Oakland Mills

 

41,000 

 

1,611,000 

 

6,333,000 

 

7,944,000 

 

2,230,000 

 

 -

Palmyra Shopping Center

 

1,398,000 

 

1,488,000 

 

7,964,000 

 

9,452,000 

 

2,546,000 

 

 -

Pine Grove Plaza

 

480,000 

 

2,010,000 

 

6,969,000 

 

8,979,000 

 

2,166,000 

 

 -

Port Richmond Village

 

1,420,000 

 

2,843,000 

 

13,288,000 

 

16,131,000 

 

4,937,000 

 

 -

Quartermaster Plaza

 

808,000 

 

37,031,000 

 

55,018,000 

 

92,049,000 

 

3,272,000 

 

 -

River View Plaza

 

5,021,000 

 

9,718,000 

 

45,377,000 

 

55,095,000 

 

14,495,000 

 

 -

San Souci Plaza

 

1,956,000 

 

13,406,000 

 

21,844,000 

 

35,250,000 

 

8,592,000 

 

27,200,000 

South Philadelphia

 

2,717,000 

 

8,222,000 

 

39,031,000 

 

47,253,000 

 

14,508,000 

 

 -

Southington Center

 

194,000 

 

 -

 

12,028,000 

 

12,028,000 

 

3,725,000 

 

 -

Suffolk Plaza

 

23,000 

 

1,402,000 

 

7,259,000 

 

8,661,000 

 

2,873,000 

 

 -

Swede Square

 

5,712,000 

 

2,272,000 

 

11,940,000 

 

14,212,000 

 

4,641,000 

 

9,829,000 

The Brickyard

 

2,620,000 

 

7,648,000 

 

31,912,000 

 

39,560,000 

 

8,945,000 

 

 -

The Commons

 

3,008,000 

 

3,098,000 

 

17,055,000 

 

20,153,000 

 

5,884,000 

 

 -

The Point

 

14,719,000 

 

2,996,000 

 

25,223,000 

 

28,219,000 

 

8,595,000 

 

28,488,000 

The Shops at Suffolk Downs

 

9,518,000 

 

7,580,000 

 

20,607,000 

 

28,187,000 

 

4,936,000 

 

 -

Timpany Plaza

 

1,410,000 

 

3,368,000 

 

20,694,000 

 

24,062,000 

 

5,100,000 

 

 -

Trexler Mall

 

7,519,000 

 

6,932,000 

 

40,334,000 

 

47,266,000 

 

10,895,000 

 

 -

Trexlertown Plaza

 

26,973,000 

 

13,351,000 

 

50,838,000 

 

64,189,000 

 

8,475,000 

 

 -

Upland Square

 

68,409,000 

 

25,783,000 

 

70,813,000 

 

96,596,000 

 

11,280,000 

 

 -

Valley Plaza

 

1,103,000 

 

1,950,000 

 

8,869,000 

 

10,819,000 

 

2,990,000 

 

 -

Washington Center Shoppes

 

4,271,000 

 

2,000,000 

 

11,646,000 

 

13,646,000 

 

4,464,000 

 

 -

Webster Plaza

 

(185,000)

 

4,082,000 

 

17,696,000 

 

21,778,000 

 

4,475,000 

 

 -

West Bridgewater Plaza

 

(809,000)

 

2,596,000 

 

14,319,000 

 

16,915,000 

 

3,729,000 

 

10,102,000 

Yorktowne Plaza

 

457,000 

 

5,801,000 

 

26,101,000 

 

31,902,000 

 

7,229,000 

 

 -

Land parcels

 

(944,000)

 

879,000 

 

142,000 

 

1,021,000 

 

 -

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Portfolio

 

$305,408,000 

 

$323,859,000 

 

$1,226,168,000 

 

$1,550,027,000 

 

$300,832,000 

 

$299,022,000 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cedar Realty Trust, Inc.

Schedule III

Real Estate and Accumulated Depreciation

Year ended December 31, 2015

 

 

 

 

 

 

 

(continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

The changes in real estate and accumulated depreciation for the three years ended December 31, 2015 are as follows:

 

 

 

 

 

 

 

Cost

 

2015

 

2014

 

2013

 

 

 

 

 

 

 

Balance, beginning of the year

 

$1,476,173,000 

 

$1,450,951,000 

 

$1,423,979,000 

Properties held for sale

 

(4,599,000)

 

(81,223,000)

 

 -

Properties acquired

 

65,313,000 

 

91,241,000 

 

34,666,000 

Properties sold

 

 -

 

 -

 

(1,351,000)

Impairments

 

 -

 

(6,000)

 

(928,000)

Improvements and betterments

 

13,140,000 

 

15,210,000 

 

13,581,000 

Write-off fully-depreciated assets

 

 -

 

 -

 

(18,996,000)

Balance, end of the year

 

$1,550,027,000 

(1)

$1,476,173,000 

 

$1,450,951,000 

 

 

 

 

 

 

 

Accumulated depreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of the year

 

$267,211,000 

 

$251,605,000 

 

$229,535,000 

Properties held for sale

 

(1,380,000)

 

(18,523,000)

 

 -

Depreciation expense (2)

 

35,001,000 

 

34,129,000 

 

41,066,000 

Write-off fully-depreciated assets

 

 -

 

 -

 

(18,996,000)

Balance, end of the year

 

$300,832,000 

 

$267,211,000 

 

$251,605,000 

 

 

 

 

 

 

 

Net book value

 

$1,249,195,000 

 

$1,208,962,000 

 

$1,199,346,000 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) At December 31, 2015, the aggregate cost for federal income tax purposes was approximately $0.3 million less than the Company's recorded values.

(2) Depreciation is provided over the estimated useful lives of the buildings and improvements, which range from 3 to 40 years.