XML 70 R5.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Share capital Subscription receipts and Public Offering Warrants
Equity component of convertible unsecured senior notes
Contributed surplus
Deficit
Accumulated other comprehensive income (loss)
Beginning balance at Nov. 30, 2020 $ 3,224 $ 287,312 $ 4,457 $ 12,065 $ (300,129) $ (481)
Beginning balance, Shares at Nov. 30, 2020 [1]   19,253,360        
Total comprehensive loss            
Net loss (31,725) [2]       (31,725)  
Other comprehensive income            
Net change in fair value of FVOCI financial assets (197)         (197)
Exchange differences on translation of foreign operations 634         634
Total comprehensive loss (31,288)       (31,725) 437
Transactions with owners, recorded directly in equity            
Public issue of common shares and warrants 46,002 $ 46,002        
Public issue of common shares and warrants (Shares) [1]   4,181,975        
Share issue costs (3,394)       (3,394)  
Exercise of warrants (Shares) [1]   58,350        
Exercise of warrants 742 $ 742        
Share issue – Oncology   $ 668   (668)    
Share issue – Oncology (Shares) [1]   120,482        
Share-based compensation plan            
Share-based compensation for stock option plan 1,879     1,879    
Exercise of Options:            
Monetary consideration 595 $ 595        
Monetary consideration Shares [1]   166,250        
Attributed value   $ 433   (433)    
Total contributions by owners 45,824 $ 48,440   778 (3,394)  
Total contributions by owners shares [1]   4,527,057        
Ending Balance at Nov. 30, 2021 17,760 $ 335,752 4,457 12,843 (335,248) (44)
Ending Balance, Shares at Nov. 30, 2021 [1]   23,780,417        
Total comprehensive loss            
Net loss (47,237)       (47,237)  
Other comprehensive income            
Net change in fair value of FVOCI financial assets (360)         (360)
Exchange differences on translation of foreign operations 789         789
Total comprehensive loss (46,808)       (47,237) 429
Transactions with owners, recorded directly in equity            
Share issue costs (164)       (164)  
Share issue - ATM program 2,960 $ 2,960        
Share issue - ATM program (shares) [1]   400,000        
Repurchase of convertible unsecured senior notes (200)   (2,325) 2,125    
Share-based compensation plan            
Share-based compensation for stock option plan 3,860     3,860    
Exercise of Options:            
Monetary consideration 21 $ 21        
Monetary consideration Shares [1]   21,165        
Attributed value   $ 18   (18)    
Total contributions by owners 6,477 $ 2,999 (2,325) 5,967 (164)  
Total contributions by owners shares [1]   421,165        
Ending Balance at Nov. 30, 2022 (22,571) $ 338,751 2,132 18,810 (382,649) 385
Ending Balance, Shares at Nov. 30, 2022 [1]   24,201,582        
Total comprehensive loss            
Net loss (23,957)       (23,957)  
Other comprehensive income            
Net change in fair value of FVOCI financial assets 299         299
Exchange differences on translation of foreign operations 0          
Total comprehensive loss (23,658)       (23,957) 299
Transactions with owners, recorded directly in equity            
Share issue costs (2,053)       (2,053)  
Public issue of common shares 25,160 $ 25,160        
Public issue of common shares (Shares) [1]   21,778,184        
Conversion of convertible unsecured senior notes 15 $ 16 (1)      
Conversion of convertible unsecured senior notes (Shares) [1]   253        
Repurchase of convertible unsecured senior notes 0   (2,131) 2,131    
Share-based compensation plan            
Share-based compensation for stock option plan 2,237     2,237    
Exercise of Options:            
Total contributions by owners 25,359 $ 25,176 (2,132) 4,368 (2,053)  
Total contributions by owners shares [1]   21,778,437        
Ending Balance at Nov. 30, 2023 $ (20,870) $ 363,927 $ 0 $ 23,178 $ (408,659) $ 684
Ending Balance, Shares at Nov. 30, 2023 [1]   45,980,019        
[1] See note 1 for share consolidation.
[2] The company voluntarily changed its accounting policy to classify interest paid and received as part of operating activities, see Note 1.