XML 50 R19.htm IDEA: XBRL DOCUMENT v3.23.1

SHARE-BASED COMPENSATION (Tables)

12 Months Ended

Dec. 31, 2022

Share-based Payment Arrangement [Abstract]

Schedule of fair value assumptions of option granted using Black-Scholes option-pricing model

		2022				2021
Exercise price			$1.40-$2.86				$1.24-$3.61
Dividend yield			-				-
Expected volatility			69%-70.2%				68%-71%
Risk-free interest rate			1.35%-3.36%				1.11%-0.94%
Expected life - in years			5.5-6.5				6.1-5.8

Schedule of option activity

		2022								2021
		Number of options				Weighted average exercise price				Number of options				Weighted average exercise price
Outstanding at beginning of the year			4,316,859			$	3.63				2,570,109			$	4.85
Granted			2,458,863				2.29				1,975,586				1.95
Exercised			(5,511	)			2.14				(177,710	)			2.37
Forfeited			(902,009	)			1.41				(16,660	)			2.37
Expired			(135,115	)			3.80				(34,466	)			4.00
Outstanding at end of the year			5,733,087			$	3.30				4,316,859			$	3.63
Exercisable at end of the year			3,165,677			$	4.06				2,068,067			$	5.39

Schedule of outstanding and exercisable options of ordinary shares

December 31, 2022
Options outstanding												Options exercisable
				Number of				Weighted				Number of				Weighted
				options				Average				options				Average
Exercise				outstanding				Remaining				exercisable				Remaining
prices per				at end of				Contractual				at end of				contractual
share (USD)				Year				Life				year				Life
	-				1,560				0.09				1,560				0.09
	1.24				492,831				1.54				492,831				1.54
	1.40				600,000				9.54				-				-
	2.02				500,000				9.37				-				-
	2.14				400,775				7.26				277,994				7.26
	2.53				33,638				6.89				33,638				6.89
	2.57				205,500				9.33				-				-
	2.815				1,003,863				9.01				376,447				9.01
	2.86				135,000				9.25				-				-
	3.15				345,000				8.30				123,125				8.30
	3.61				250,868				8.27				101,059				8.27
	3.68				294,580				0.26				294,580				0.26
	3.97				247,082				6.05				242,053				6.05
	6.31				1,222,390				3.08				1,222,390				3.08
					5,733,087								3,165,677

Schedule of of share-based compensation on statements of operations

		2022				2021
Cost of revenues			14				102
Research and development expenses			708				661
General and administrative			1,525				1,098
			2,247				1,861

X

- References

No definition available.

+ Details

Name:	us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of allocation of amount expensed and capitalized for award under share-based payment arrangement to statement of income or comprehensive income and statement of financial position. Includes, but is not limited to, corresponding line item in financial statement.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (h)(1)
-URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901

+ Details

Name:	us-gaap_ScheduleOfEmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (d)
-URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (e)
-URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (f)(2)
-URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901

+ Details

Name:	us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of number, weighted-average exercise price or conversion ratio, aggregate intrinsic value, and weighted-average remaining contractual term for outstanding and exercisable options that are fully vested and expected to vest. Includes, but is not limited to, unvested options for which requisite service period has not been rendered but that are expected to vest based on achievement of performance condition, if forfeitures are recognized when they occur.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (e)
-URI https://asc.fasb.org/extlink&oid=128089324&loc=d3e5070-113901

+ Details

Name:	us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAndExercisableTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration