XML 102 R48.htm IDEA: XBRL DOCUMENT v3.5.0.2
Benefit Plans Benefit Plans (Tables)
12 Months Ended
Sep. 30, 2016
Compensation and Retirement Disclosure [Abstract]  
Obligations and Funded Status
The changes in plan obligations, assets, and funded status for the years ended September 30, 2016 and 2015, were as follows:
Obligations and Funded Status
For the years ended September 30
 
Pension Benefits
 
Other Post-Retirement Benefits
 
2016
 
2015
 
2016
 
2015
Change in benefit obligation
 
 
 
 
 
 
 
Benefit obligation at beginning of year
$
12,824

 
$
12,265

 
$
657

 
$
652

Service cost
133

 
130

 
16

 
16

Interest cost
564

 
540

 
29

 
29

Plan participants’ contributions
25

 
25

 

 

Collections(1)

 

 
92

 
94

Actuarial loss (gain)
1,188

 
556

 
68

 
3

Plan change
(960
)
 

 
(158
)
 

Net transfers from variable fund/401(k) plan
7

 
11

 

 

Expenses paid
(6
)
 
(6
)
 

 

Benefits paid
(692
)
 
(697
)
 
(133
)
 
(137
)
Benefit obligation at end of year
13,083

 
12,824

 
571

 
657

 
 
 
 
 
 
 
 
Change in plan assets
 

 
 

 
 

 
 

Fair value of net plan assets at beginning of year
6,797

 
7,507

 

 

Actual return on plan assets
733

 
(325
)
 

 

Plan participants’ contributions
25

 
25

 

 

Collections(1)

 

 
92

 
94

Net transfers from variable fund/401(k) plan
7

 
11

 

 

Employer contributions(2)
281

 
282

 
41

 
43

Expenses paid
(6
)
 
(6
)
 

 

Benefits paid
(692
)
 
(697
)
 
(133
)
 
(137
)
Fair value of net plan assets at end of year
7,145

 
6,797

 

 

 
 
 
 
 
 
 
 
Funded status
$
(5,938
)
 
$
(6,027
)
 
$
(571
)
 
$
(657
)

Notes
(1) Collections include retiree contributions as well as federal reinsurance payments and provider discounts and rebates.
(2) Other Post-Retirement Benefits Employer contributions are reduced by federal reinsurance payments and provider discounts and rebates.
Amounts Recognized on TVA's Consolidated Balance Sheets
Amounts related to these benefit plans recognized on TVA's consolidated balance sheets consist of regulatory assets that have not been recognized as components of net periodic benefit cost at September 30, 2016 and 2015, and the funded status of TVA’s benefit plans, which are included in Accounts payable and accrued liabilities and Post-retirement and post-employment benefit obligations:
Amounts Recognized on TVA's Consolidated Balance Sheets
At September 30
 
Pension Benefits
 
Other Post-Retirement Benefits
 
2016
 
2015
 
2016
 
2015
Regulatory assets
$
5,336

 
$
5,425

 
$
49

 
$
140

Accounts payable and accrued liabilities
(5
)
 
(6
)
 
(35
)
 
(37
)
Pension and post-retirement benefit obligations(1)
(5,933
)
 
(6,021
)
 
(536
)
 
(620
)

Note
(1) The table above excludes $460 million and $465 million of post-employment benefit costs that are recorded in Post-retirement and post-employment benefit obligations on the Consolidated Balance Sheets at September 30, 2016 and 2015, respectively.

Post-Retirement Benefit Costs Deferred as Regulatory Assets
Unrecognized amounts included in regulatory assets yet to be recognized as components of accrued benefit cost at September 30 consisted of:
Post-Retirement Benefit Costs Deferred as Regulatory Assets
At September 30
 
Pension Benefits
 
Other Post-Retirement Benefits
 
2016
 
2015
 
2016
 
2015
Unrecognized prior service credit
$
(1,017
)
 
$
(158
)
 
$
(185
)
 
$
(33
)
Unrecognized net loss
5,946

 
5,355

 
234

 
173

Amount capitalized due to actions of regulator
407

 
228

 

 

Total regulatory assets
$
5,336

 
$
5,425

 
$
49

 
$
140

Projected Benefit Obligations and Accumulated Benefit Obligations in Excess of Plan Assets
The projected benefit obligation, accumulated benefit obligation, and fair value of plan assets for the pension plan at September 30, 2016, and 2015, were as follows:
Projected Benefit Obligations and Accumulated Benefit Obligations in Excess of Plan Assets
At September 30
 
2016
 
2015
Projected benefit obligation
$
13,083

 
$
12,824

Accumulated benefit obligation
12,912

 
12,626

Fair value of net plan assets
7,145

 
6,797

Components of Net Periodic Benefit Cost
The components of net periodic benefit cost and other amounts recognized as changes in regulatory assets for the years ended September 30, 2016, and 2015, were as follows:
Components of Net Periodic Benefit Cost
For the years ended September 30
 
 
 
 
 
 
 
 
 
 
 
 
 
Pension Benefits
 
Other Post-Retirement Benefits
 
2016
 
2015
 
2014
 
2016
 
2015
 
2014
Service cost
$
133

 
$
130

 
$
130

 
$
16

 
$
16

 
$
18

Interest cost
564

 
540

 
558

 
29

 
29

 
32

Expected return on plan assets
(446
)
 
(437
)
 
(435
)
 

 

 

Amortization of prior service credit
(23
)
 
(21
)
 
(21
)
 
(6
)
 
(6
)
 
(6
)
Recognized net actuarial loss
310

 
299

 
285

 
7

 
9

 
11

Curtailment
(78
)
 

 

 

 

 

Total net periodic benefit cost as actuarially determined
460

 
511

 
517

 
46

 
48

 
55

Amount capitalized due to actions of regulator
(179
)
 
(228
)
 

 

 

 

Total net period benefit cost
$
281

 
$
283

 
$
517

 
$
46

 
$
48

 
$
55


Expected Amortization of Regulatory Assets in Next Fiscal Year
The amounts in the regulatory asset that are expected to be recognized as components of net periodic benefit cost during the next fiscal year are as follows:
Expected Amortization of Regulatory Assets in 2017
At September 30, 2016
 
Pension Benefits
 
Other Post-Retirement
Benefits
 
Total
Prior service credit
$
(99
)
 
$
(22
)
 
$
(121
)
Net actuarial loss
466

 
13

 
479

Actuarial Assumptions
TVA’s reported costs of providing the plan benefits are impacted by numerous factors including the provisions of the plans, changing employee demographics, and various assumptions, the most significant of which are noted below.
Actuarial Assumptions

 
Pension Benefits
 
Other Post-Retirement Benefits
 
2016
 
2015
 
2016
 
2015
Assumptions utilized to determine benefit obligations at September 30
 
 
 
 
 
 
 
Discount rate
3.65
%
 
4.50
%
 
3.70
%
 
4.65
%
Rate of compensation increase
5.55
%
 
5.70
%
 
N/A

 
N/A

Pre-Medicare eligible
 
 
 
 
 
 
 
Initial health care cost trend rate
N/A

 
N/A

 
6.50
%
 
7.00
%
Ultimate health care cost trend rate
N/A

 
N/A

 
5.00
%
 
5.00
%
Ultimate trend rate is reached in year beginning
N/A

 
N/A

 
2019

 
2019

Post-Medicare eligible
 
 
 
 
 
 
 
Initial health care cost trend rate
N/A

 
N/A

 
%
 
7.00
%
Ultimate health care cost trend rate
N/A

 
N/A

 
4.00
%
 
5.00
%
Ultimate trend rate is reached in year beginning
N/A

 
N/A

 
2021

 
2019

 
 
 
 
 
 
 
 
Assumptions utilized to determine net periodic benefit cost for the years ended September 30
 

 
 

 
 

 
 

Discount rate
4.50
%
 
4.45
%
 
4.65
%
 
4.50
%
Expected return on plan assets
7.00
%
 
7.00
%
 
N/A

 
N/A

Rate of compensation increase
5.70
%
 
5.70
%
 
N/A

 
N/A

Pre-Medicare eligible
 
 
 
 
 
 
 
Initial health care cost trend rate
N/A

 
N/A

 
7.00
%
 
7.50
%
Ultimate health care cost trend rate
N/A

 
N/A

 
5.00
%
 
5.00
%
Ultimate trend rate is reached in year beginning
N/A

 
N/A

 
2019

 
2019

Post-Medicare eligible
 
 
 
 
 
 
 
Initial health care cost trend rate
N/A

 
N/A

 
7.00
%
 
7.50
%
Ultimate health care cost trend rate
N/A

 
N/A

 
5.00
%
 
5.00
%
Ultimate trend rate is reached in year beginning
N/A

 
N/A

 
2019

 
2019

Sensitivity to Certain Changes in Pension Assumptions
The following chart reflects the sensitivity of pension cost to changes in certain actuarial assumptions:
Sensitivity to Certain Changes in Pension Assumptions
At September 30, 2016
 
 
Actuarial Assumption
 
Change in Assumption
 
Impact on 2016 Pension Cost
 
Impact on 2016 Projected Benefit Obligation
 
 
 
Discount rate
 
(0.25
)
 
$
22

 
$
388

Rate of return on plan assets
 
(0.25
)
 
16

 
N/A

Sensitivity to Changes in Assumed Health Care Cost Trend Rates
The following chart reflects the sensitivity of post-retirement benefit cost to changes in the health care trend rate:
Sensitivity to Changes in Assumed Health Care Cost Trend Rates
At September 30, 2016
 
1% Increase
 
1% Decrease
Effect on total of service and interest cost components for the year
$
6

 
$
(6
)
Effect on end-of-year accumulated post-retirement benefit obligation
105

 
(88
)
Asset Holdings and Fair Value Measurements
At September 30, 2016 and 2015, the asset holdings of the system included the following:
Asset Holdings of TVARS
At September 30
 
 
 
 
Plan Assets at September 30
Asset Category
 
Target Allocation
 
2016
 
2015
Global public equity
 
39
%
 
44
%
 
43
%
Private equity
 
8
%
 
4
%
 
5
%
Safety oriented fixed income
 
15
%
 
18
%
 
19
%
Opportunistic fixed income
 
15
%
 
10
%
 
10
%
Public real assets
 
15
%
 
15
%
 
14
%
Private real assets
 
8
%
 
9
%
 
9
%
 
 
 
 
 
 
 
Total
 
100
%
 
100
%
 
100
%


Fair Value Measurements

The following table provides the fair value measurement amounts for assets held by TVARS at September 30, 2016:
TVA Retirement System
At September 30, 2016
 
Total(1) (2)
 
Quoted Prices in Active Markets for Identical
Assets/Liabilities
(Level 1)
 
Significant Other
Observable Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Assets
 
 
 
 
 
 
 
Equity securities
$
1,847

 
$
1,846

 
$

 
$
1

 


 
 
 
 
 
 
Preferred securities
20

 
3

 
17

 

 
 
 
 
 
 
 
 
Debt securities
 
 
 

 
 

 
 

Corporate debt securities
1,145

 

 
1,135

 
10

Residential mortgage-backed securities
181

 

 
165

 
16

Debt securities issued by U.S. Treasury and other U.S. government agencies
113

 
113

 

 

Debt securities issued by foreign governments
332

 

 
299

 
33

Asset-backed securities
118

 

 
87

 
31

Debt securities issued by state/local governments
16

 

 
16

 

Commercial mortgage-backed securities
44

 

 
38

 
6

 
 
 
 
 
 
 
 
Commingled funds measured at net asset value(3)


 
 
 
 
 
 
Equity
682

 

 

 

Debt
653

 

 

 

Commodities
302

 

 

 

Blended
225

 

 

 

 
 
 
 
 
 
 
 
Institutional mutual funds
10

 
10

 

 

Cash equivalents and other short-term investments
612

 
41

 
571

 

Certificates of deposit
16

 

 
16

 

Private equity measured at net asset value(3)
385

 

 

 

Private real estate measured at net asset value(3)
568

 

 

 

 
 
 
 
 
 
 
 
Treasury bills, U.S. Government notes, and securities held as futures and other derivative collateral
13

 
4

 
9

 

 
 
 
 
 
 
 
 
Securities lending commingled funds measured at net asset value (3)
3

 

 

 

 
 
 
 
 
 
 
 
Derivatives
 

 
 

 
 

 
 

Futures
2

 
2

 

 

Swaps
1

 

 
1

 

Foreign currency forward receivable
5

 

 
5

 

 
 
 
 
 
 
 
 
Total Assets
$
7,293

 
$
2,019

 
$
2,359

 
$
97

Liabilities
 

 
 

 
 

 
 

Futures
$
2

 
$
2

 
$

 
$

Foreign currency forward payable
9

 

 
9

 

Total return swaps
1

 

 
1

 

Interest rate swaps
3

 

 
3

 

Credit default swaps
1

 

 
1

 

 
 
 
 
 
 
 
 
Total Liabilities
$
16

 
$
2

 
$
14

 
$

Notes
(1) Excludes approximately $129 million in net payables associated with security purchases and sales and various other payables.
(2) Excludes a $3 million payable for collateral on loaned securities in connection with TVARS’s participation in securities lending programs.
(3) Certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy.


The following table provides the fair value measurement amounts for assets held by TVARS at September 30, 2015:
TVA Retirement System
At September 30, 2015
 
Total(1) (2)
 
Quoted Prices in Active Markets for Identical
Assets/Liabilities
(Level 1)
 
Significant Other
Observable Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Assets
 
 
 
 
 
 
 
Equity securities
$
1,650

 
$
1,649

 
$

 
$
1

 

 
 
 
 
 
 
Preferred securities
36

 
2

 
34

 

 
 
 
 
 
 
 
 
Debt securities
 
 
 

 
 

 
 

Corporate debt securities
1,161

 

 
1,149

 
12

Residential mortgage-backed securities
151

 

 
138

 
13

Debt securities issued by U.S. Treasury and other U.S. government agencies
362

 
362

 

 

Debt securities issued by foreign governments
294

 

 
281

 
13

Asset-backed securities
156

 

 
116

 
40

Debt securities issued by state/local governments
25

 

 
25

 

Commercial mortgage-backed securities
43

 

 
32

 
11

 
 
 
 
 
 
 
 
Commingled funds measured at net asset value(3)


 
 
 
 
 
 
Equity
642

 

 

 

Debt
654

 

 

 

Commodities
244

 

 

 

Blended
206

 

 

 

 


 


 


 


Institutional mutual funds
26

 
26

 

 

Cash equivalents and other short-term investments
318

 

 
318

 

Certificates of deposit
6

 

 
6

 

Private equity measured at net asset value(3)
389

 

 

 

Private real estate measured at net asset value(3)
556

 

 

 

 


 


 


 


Treasury bills, U.S. Government notes, and securities held as futures and other derivative collateral
34

 
21

 
13

 

 
 
 
 
 
 
 
 
Securities lending commingled funds measured at net asset value(3)
3

 

 

 

 
 
 
 
 
 
 
 
Derivatives
 
 
 
 
 
 
 
Purchased options
2

 

 
1

 
1

Foreign currency forward receivable
6

 

 
6

 

 
 
 
 
 
 
 
 
Total Assets
$
6,964

 
$
2,060

 
$
2,119

 
$
91

Liabilities
 

 
 

 
 

 
 

Futures
$
17

 
$
17

 
$

 
$

Foreign currency forward payable
4

 

 
4

 

Written options
2

 

 
2

 

Interest rate swaps
10

 

 
10

 

Credit default swaps
1

 

 
1

 

 
 
 
 
 
 
 
 
Total Liabilities
$
34

 
$
17

 
$
17

 
$

Notes
(1) Excludes approximately $130 million in net payables associated with security purchases and sales and various other payables.
(2) Excludes a $3 million payable for collateral on loaned securities in connection with TVARS’s participation in securities lending programs.
(3) Certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy.
Fair Value Measurements Using Significant Unobservable Inputs
The following table provides a reconciliation of beginning and ending balances of pension plan assets measured at fair value on a recurring basis where the determination of fair value includes significant unobservable inputs (Level 3):
Fair Value Measurements Using Significant Unobservable Inputs
 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
 
 
Balance at October 1, 2014
$
66

Net realized/unrealized gains (losses)
(2
)
Purchases, sales, issuances, and settlements (net)
33

Transfers in and/or out of Level 3
(6
)
 
 
Balance at September 30, 2015
91

Net realized/unrealized gains (losses)
18

Purchases, sales, issuances, and settlements (net)
(12
)
Transfers in and/or out of Level 3

 
 
Balance at September 30, 2016
$
97



Estimated Future Benefit Payments
 The following table sets forth the estimated future benefit payments under the benefit plans.
Estimated Future Benefits Payments
At September 30, 2016
 
 
Pension
Benefits(1)
 
Other Post-Retirement Benefits
2017
$
770

 
$
35

2018
771

 
35

2019
774

 
33

2020
778

 
32

2021
780

 
30

2022 - 2026
$
3,876

 
$
132

Note
(1) Participants are assumed to receive the Fixed Fund in a lump sum in lieu of available annuity options allowed for certain grandfathered participants resulting in higher estimated pension benefits payments.