XML 86 R45.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt and Other Obligations Debt and Other Obligations (Tables)
12 Months Ended
Sep. 30, 2018
Debt and Other Obligations [Abstract]  
Schedule of short-term borrowings
The following table provides information regarding TVA's short-term borrowings:
Short-term Borrowings
At September 30
 
2018
 
2017
 
2016
Gross amount outstanding - discount notes
$
1,217

 
$
1,999

 
$
1,407

 
 
 
 
 
 
Weighted average interest rate - discount notes
2.045
%
 
1.000
%
 
0.203
%
Debt Securities Activity
The table below summarizes the long-term debt securities activity for the period from October 1, 2017, to September 30, 2018.
Debt Securities Activity
For the years ended September 30
 
 
2018
 
2017
Issues
 
 
 

2017 Series A
 
$

 
$
1,000

2018 Series A(1)
 
$
1,000

 

Discount on debt issues
 
(2
)
 
(1
)
Total
 
$
998

 
$
999


 
 
 

Acquisitions
 
 
 

Notes payable(2)
 
$

 
$
74


 
 
 

Redemptions/Maturities(3)
 
 
 
 
Variable interest entities
 
$
36

 
$
35

Notes payable
 
53

 
27

electronotes®
 
52

 
5

2009 Series B
 
29

 
28

2001 Series D
 

 
525

2007 Series A
 

 
1,000

1997 Series E
 
650

 

2008 Series B
 
1,000

 

Total
 
$
1,820

 
$
1,620

Notes
(1) The 2018 Series A bonds were issued at 99.8 percent of par.
(2) The related leaseback obligation of $70 million previously reported in Other liabilities in TVA's consolidated balance sheets was extinguished in the fourth quarter of 2017 as a result of TVA's acquisition of the equity interests in two SPEs. See Note 9 for additional information.
(3) All redemptions were at 100 percent of par.
Debt Outstanding
Total debt outstanding at September 30, 2018 and 2017, consisted of the following: 
Short-Term Debt
At September 30
 
CUSIP or Other Identifier
 
 
Maturity
 
 Call/(Put) Date
 
 
Coupon Rate
 
2018
 
2017
Short-term debt, net of discounts
 

 

 

 
$
1,216

 
$
1,998

Current maturities of long-term debt of variable interest entities issued at par
 

 

 

 
38

 
36

Current maturities of notes payable
 

 

 

 
46

 
53

Current maturities of power bonds issued at par
 
 
 
 
 
 
 
 
 

880591EQ1
 
10/15/2018
 
 
 
1.750%
 
1,000

 

880591EF5
 
12/15/2018
 
 
 
3.770%
 
1

 
1

880591EF5
 
6/15/2019
 
 
 
3.770%
 
29

 
28

88059TEL1
 
11/15/2018
 
 
 
2.650%
 
1

 
1

88059TEL1
 
5/15/2019
 
 
 
2.650%
 
1

 
2

880591CU4
 
12/15/2017
 
 
 
6.250%
 

 
650

880591EC2
 
4/1/2018
 
 
 
4.500%
 

 
1,000

88059TFS5
 
10/15/2017
 
 
 
4.125%
 

 
46

Total current maturities of power bonds issued at par
 
 
 
 
 
 
 
1,032

 
1,728

Total current debt outstanding, net
 
 
 
 
 
 
 
$
2,332

 
$
3,815

TVA redeemed $1.0 billion of power bonds on October 15, 2018.
Long-Term Debt
At September 30
 
CUSIP or Other Identifier
 
 
Maturity
 
Coupon
Rate
 
Effective Call Date
 
2018 Par
 
2017 Par
 
Stock Exchange Listings
electronotes®(2)
 
5/15/2020 - 2/15/2043
 
2.375% - 3.625%
 
2/15/2015 - 2/15/2018(5)
 
$
221

 
$
226

 
None
880591EQ1
 
10/15/2018
 
1.750%
 
 
 

 
1,000

 
New York
880591EV0
 
3/15/2020
 
2.250%
 
 
 
1,000

 

 
New York
880591EL2
 
2/15/2021
 
3.875%
 
 
 
1,500

 
1,500

 
New York
880591DC3
 
6/7/2021
 
5.805%
(3) 
 
 
261

(1) 
268

 
New York, Luxembourg
880591EN8
 
8/15/2022
 
1.875%
 
 
 
1,000

 
1,000

 
New York
880591ER9
 
9/15/2024
 
2.875%
 
 
 
1,000

 
1,000

 
New York
880591CJ9
 
11/1/2025
 
6.750%
 
 
 
1,350

 
1,350

 
New York, Hong Kong, Luxembourg, Singapore
880591EU2
 
2/1/2027
 
2.875%
 
 
 
1,000

 
1,000

 
New York
880591300(4)
 
6/1/2028
 
3.550%
 
 
 
273

 
273

 
New York
880591409(4)
 
5/1/2029
 
3.360%
 
 
 
232

 
232

 
New York
880591DM1
 
5/1/2030
 
7.125%
 
 
 
1,000

 
1,000

 
New York, Luxembourg
880591DP4
 
6/7/2032
 
6.587%
(3) 
 
 
326

(1) 
335

 
New York, Luxembourg
880591DV1
 
7/15/2033
 
4.700%
 
 
 
472

 
472

 
New York, Luxembourg
880591EF5
 
6/15/2034
 
3.770%
 
 
 
273

 
303

 
None
880591DX7
 
6/15/2035
 
4.650%
 
 
 
436

 
436

 
New York
880591CK6
 
4/1/2036
 
5.980%
 
 
 
121

 
121

 
New York
880591CS9
 
4/1/2036
 
5.880%
 
 
 
1,500

 
1,500

 
New York
880591CP5
 
1/15/2038
 
6.150%
 
 
 
1,000

 
1,000

 
New York
880591ED0
 
6/15/2038
 
5.500%
 
 
 
500

 
500

 
New York
880591EH1
 
9/15/2039
 
5.250%
 
 
 
2,000

 
2,000

 
New York
880591EP3
 
12/15/2042
 
3.500%
 
 
 
1,000

 
1,000

 
New York
880591DU3
 
6/7/2043
 
4.962%
(3) 
 
 
195

(1) 
201

 
New York, Luxembourg
880591CF7
 
7/15/2045
 
6.235%
 
7/15/2020
 
140

 
140

 
New York
880591EB4
 
1/15/2048
 
4.875%
 
 
 
500

 
500

 
New York, Luxembourg
880591DZ2
 
4/1/2056
 
5.375%
 
 
 
1,000

 
1,000

 
New York
880591EJ7
 
9/15/2060
 
4.625%
 
 
 
1,000

 
1,000

 
New York
880591ES7
 
9/15/2065
 
4.250%
 
 
 
1,000

 
1,000

 
New York
Subtotal
 
 
 
 
 
 
 
20,300

 
20,357

 
 
Unamortized discounts, premiums, issue costs, and other
 
 
 
 
 
 
 
(143
)
 
(152
)
 
 
Total long-term outstanding power bonds, net
 
 
 
 
 
 
 
20,157

 
20,205

 
 
Long-term debt of variable interest entities, net
 
 
 
 
 
 
 
1,127

 
1,164

 
 
Long-term notes payable
 
 
 
 
 
 
 
23

 
69

 
 
Total long-term debt, net
 
 
 
 
 
 
 
$
21,307

 
$
21,438

 
 
Notes
(1)  Includes net exchange gain from currency transactions of $147 million and $125 million at September 30, 2018 and 2017, respectively.
(2)  Includes one electronotes® issue with partial maturities of principal for each required annual payment.
(3)  The coupon rate represents TVA’s effective interest rate.
(4)  TVA PARRS, CUSIP numbers 880591300 and 880591409, may be redeemed under certain conditions.  See Put and Call Options above.
Maturities Due in the Year Ending September 30
Maturities Due in the Year Ending September 30
 
2019
 
2020
 
2021
 
2022
 
2023
 
Thereafter
 
Total
Long-term power bonds, long-term debt of variable interest entities, and notes payable including current maturities(1)
$
1,116

 
$
1,092

 
$
1,901

 
$
1,072

 
$
69

 
$
17,474

 
$
22,724

Short-term debt, net of discounts
1,216

 

 

 

 

 

 
1,216


Note
(1) Long-term power bonds does not include non-cash items of foreign currency exchange gain of $147 million, unamortized debt issue costs of $56 million, and net discount on sale of Bonds of $88 million. Long-term debt of VIE does not include non-cash item of unamortized debt issue costs of $10 million.
Summary of Long-Term Credit Facilities
The following table provides additional information regarding TVA's funding available under the four long-term revolving credit facilities:
Summary of Long-Term Credit Facilities
At September 30, 2018
Maturity Date
Facility Limit
 
Letters of Credit Outstanding
 
Cash Borrowings
 
Availability
December 2019
$
150

 
$
38

 
$

 
$
112

February 2022
500

 
500

 

 

June 2023
1,000

 
383

 

 
617

September 2023
1,000

 

 

 
1,000

     Total
$
2,650

 
$
921

 
$

 
$
1,729