XML 52 R19.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Measurements
9 Months Ended
Jun. 30, 2018
Fair Value Disclosures [Abstract]  
Fair Value Measurements
 Fair Value Measurements

Fair value is determined based on the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the asset or liability's principal market, or in the absence of a principal market, the most advantageous market for the asset or liability in an orderly transaction between market participants. TVA uses market or observable inputs as the preferred source of values, followed by assumptions based on hypothetical transactions in the absence of market inputs.

Valuation Techniques

The measurement of fair value results in classification into a hierarchy by the inputs used to determine the fair value as follows:
Level 1
 
 
Unadjusted quoted prices in active markets accessible by the reporting entity for identical assets or liabilities.  Active markets are those in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing.
Level 2
 
 
 
Pricing inputs other than quoted market prices included in Level 1 that are based on observable market data and that are directly or indirectly observable for substantially the full term of the asset or liability.  These include quoted market prices for similar assets or liabilities, quoted market prices for identical or similar assets in markets that are not active, adjusted quoted market prices, inputs from observable data such as interest rate and yield curves, volatilities and default rates observable at commonly quoted intervals, and inputs derived from observable market data by correlation or other means.
Level 3
 
 
Pricing inputs that are unobservable, or less observable, from objective sources.  Unobservable inputs are only to be used to the extent observable inputs are not available.  These inputs maintain the concept of an exit price from the perspective of a market participant and should reflect assumptions of other market participants.  An entity should consider all market participant assumptions that are available without unreasonable cost and effort.  These are given the lowest priority and are generally used in internally developed methodologies to generate management's best estimate of the fair value when no observable market data is available.


A financial instrument's level within the fair value hierarchy (where Level 1 is the highest and Level 3 is the lowest) is based on the lowest level of input significant to the fair value measurement.

The following sections describe the valuation methodologies TVA uses to measure different financial instruments at fair value. Except for gains and losses on SERP and DCP assets, all changes in fair value of these assets and liabilities have been recorded as changes in regulatory assets, regulatory liabilities, or AOCI on TVA's consolidated balance sheets and consolidated statements of comprehensive income (loss). Except for gains and losses on SERP and DCP assets, there has been no impact to the consolidated statements of operations or the consolidated statements of cash flows related to these fair value measurements.

Investment Funds

At June 30, 2018, Investment funds were composed of $2.7 billion of securities classified as trading and measured at fair value. Trading securities are held in the NDT, ART, SERP, and DCP.  The NDT holds funds for the ultimate decommissioning of TVA's nuclear power plants. The ART holds funds primarily for the costs related to the future closure and retirement of TVA's other long-lived assets. The balances in the NDT and ART were $2.0 billion and $654 million, respectively, at June 30, 2018.

TVA established a SERP to provide benefits to selected employees of TVA which are comparable to those provided by competing organizations. The DCP is designed to provide participants with the ability to defer compensation until employment with TVA ends. The NDT and SERP funds are invested in portfolios of securities generally designed to achieve a return in line with overall equity market performance, and the ART and DCP funds are invested in portfolios of securities generally designed to achieve a return in line with overall debt and equity market performance.

The NDT, ART, SERP, and DCP are composed of multiple types of investments and are managed by external institutional investment managers. Most U.S. and international equities, U.S. Treasury inflation-protected securities, real estate investment trust securities, and cash securities and certain derivative instruments are measured based on quoted exchange prices in active markets and are classified as Level 1 valuations. Fixed-income investments, high-yield fixed-income investments, currencies, and most derivative instruments are non-exchange traded and are classified as Level 2 valuations. These measurements are based on market and income approaches with observable market inputs.

Private equity limited partnerships and private real estate investments may include holdings of investments in private real estate, venture capital, buyout, mezzanine or subordinated debt, restructuring or distressed debt, and special situations through funds managed by third-party investment managers. These investments generally involve a three-to-four-year period where the investor contributes capital, followed by a period of distribution, typically over several years. The investment period is generally, at a minimum, 10 years or longer. The NDT had unfunded commitments related to private equity limited partnerships of $83 million and unfunded commitments related to private real estate of $17 million at June 30, 2018. The ART had unfunded commitments related to private equity limited partnerships of $19 million and unfunded commitments related to private real estate of $7 million at June 30, 2018. These investments have no redemption or limited redemption options and may also impose restrictions on the NDT's and ART's ability to liquidate their investments. There are no readily available quoted exchange prices for these investments. The fair value of the investments is based on TVA's ownership percentage of the fair value of the underlying investments as provided by the investment managers. These investments are typically valued on a quarterly basis. TVA's private equity limited partnerships and private real estate investments are valued at net asset values ("NAV") as a practical expedient for fair value. TVA classifies its interest in these types of investments as investments measured at net asset value in the fair value hierarchy.

Commingled funds represent investment funds comprising multiple individual financial instruments. The commingled funds held by the NDT, ART, SERP, and DCP consist of either a single class of securities, such as equity, debt, or foreign currency securities, or multiple classes of securities. All underlying positions in these commingled funds are either exchange traded or measured using observable inputs for similar instruments. The fair value of commingled funds is based on NAV per fund share (the unit of account), derived from the prices of the underlying securities in the funds. These commingled funds can be redeemed at the measurement date NAV and are classified as Commingled funds measured at net asset value in the fair value hierarchy.

Realized and unrealized gains and losses on trading securities are recognized in current earnings and are based on average cost. The gains and losses of the NDT and ART are subsequently reclassified to a regulatory asset or liability account in accordance with TVA's regulatory accounting policy. See Note 1Cost-Based Regulation. TVA recorded unrealized gains and losses related to its trading securities held during each period as follows:
Unrealized Investment Gains (Losses)
 
 
 
 
Three Months Ended
June 30
 
Nine Months Ended
June 30
 
Fund
 
Financial Statement Presentation
 
2018
 
2017
 
2018
 
2017
 
SERP
 
Other income (expense)
 
$

 
$
1

 
$

 
$
2

 
DCP
 
Other income (expense)
 

 
1

 

 
1

 
NDT
 
Regulatory asset
 
9

 
25

 
(19
)
 
61

 
ART
 
Regulatory asset
 
1

 
3

 
7

 
24

 


Currency and Interest Rate Derivatives

See Note 13Cash Flow Hedging Strategy for Currency Swaps and Derivatives Not Receiving Hedge Accounting Treatment for a discussion of the nature, purpose, and contingent features of TVA's currency swaps and interest rate swaps. These swaps are classified as Level 2 valuations and are valued based on income approaches using observable market inputs for similar instruments.

Commodity Contract Derivatives

Most of these contracts are valued based on market approaches which utilize short- and mid-term market-quoted prices from an external industry brokerage service. A small number of these contracts are valued based on a pricing model using long-term price estimates from TVA's coal price forecast. To value the volume option component of applicable coal contracts, TVA uses a Black-Scholes pricing model which includes inputs from the forecast, contract-specific terms, and other market inputs. These contracts are classified as Level 3 valuations.

Nonperformance Risk

The assessment of nonperformance risk, which includes credit risk, considers changes in current market conditions, readily available information on nonperformance risk, letters of credit, collateral, other arrangements available, and the nature of master netting arrangements. TVA is a counterparty to currency swaps, interest rate swaps, commodity contracts, and other derivatives which subject TVA to nonperformance risk. Nonperformance risk on the majority of investments and certain exchange-traded instruments held by TVA is incorporated into the exit price that is derived from quoted market data that is used to mark the investment to market.

Nonperformance risk for most of TVA's derivative instruments is an adjustment to the initial asset/liability fair value. TVA adjusts for nonperformance risk, both of TVA (for liabilities) and the counterparty (for assets), by applying credit valuation adjustments ("CVAs"). TVA determines an appropriate CVA for each applicable financial instrument based on the term of the instrument and TVA's or the counterparty's credit rating as obtained from Moody's. For companies that do not have an observable credit rating, TVA uses internal analysis to assign a comparable rating to the counterparty. TVA discounts each financial instrument using the historical default rate (as reported by Moody's for CY 1983 to CY 2017) for companies with a similar credit rating over a time period consistent with the remaining term of the contract. The application of CVAs resulted in a $1 million decrease in the fair value of both assets and liabilities at June 30, 2018.
Fair Value Measurements

The following tables set forth by level, within the fair value hierarchy, TVA's financial assets and liabilities that were measured at fair value on a recurring basis as of June 30, 2018, and September 30, 2017. Financial assets and liabilities have been classified in their entirety based on the lowest level of input that is significant to the fair value measurement. TVA's assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the determination of the fair value of the assets and liabilities and their classification in the fair value hierarchy levels.
Fair Value Measurements
At June 30, 2018
 
Quoted Prices in Active
 Markets for
Identical Assets
(Level 1)
 
Significant Other
Observable Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Assets
 
 
 
 
 
 
 
Investments
 
 
 
 
 
 
 
Equity securities
$
201

 
$

 
$

 
$
201

Government debt securities
197

 
47

 

 
244

Corporate debt securities

 
452

 

 
452

Mortgage and asset-backed securities

 
48

 

 
48

Institutional mutual funds
88

 

 

 
88

Forward debt securities contracts

 
52

 

 
52

Private equity funds measured at net asset value(1)

 

 

 
131

Private real estate funds measured at net asset value(1)

 

 

 
117

Commingled funds measured at net asset value(1)

 

 

 
1,391

Total investments
486

 
599

 

 
2,724

Commodity contract derivatives

 
5

 
22

 
27

Total
$
486

 
$
604

 
$
22

 
$
2,751

 
 
 
 
 
 
 
 
 
Quoted Prices in Active Markets for Identical Liabilities
(Level 1)
 
Significant Other
Observable Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Liabilities
 
 
 
 
 
 
 
Currency swaps(2)
$

 
$
85

 
$

 
$
85

Interest rate swaps

 
1,254

 

 
1,254

Commodity contract derivatives

 
14

 
17

 
31

Total
$

 
$
1,353

 
$
17

 
$
1,370


Notes
(1) Certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been categorized in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the consolidated balance sheets.
(2)  TVA records currency swaps net of cash collateral received from or paid to the counterparty, to the extent such amount is not recorded in Accounts payable and accrued liabilities. See Note 13Offsetting of Derivative Assets and Liabilities.
Fair Value Measurements
At September 30, 2017

Quoted Prices in Active
Markets for
Identical Assets
(Level 1)
 
Significant Other
Observable Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Assets

 

 

 

Investments
 
 
 
 
 
 
 
Equity securities
$
226

 
$

 
$

 
$
226

Government debt securities
100

 
42

 

 
142

Corporate debt securities

 
373

 

 
373

Mortgage and asset-backed securities

 
49

 

 
49

Institutional mutual funds
94

 

 

 
94

Forward debt securities contracts

 
19

 

 
19

Private equity funds measured at net asset value(1)

 

 

 
136

Private real estate funds measured at net asset value(1)

 

 

 
113

Commingled funds measured at net asset value(1)

 

 

 
1,451

Total investments
420

 
483

 

 
2,603

Commodity contract derivatives

 
8

 
2

 
10

Total
$
420

 
$
491

 
$
2

 
$
2,613

 
 
 
 
 
 
 
 



 


 


 



Quoted Prices in Active Markets for Identical Liabilities
(Level 1)
 
Significant Other
Observable Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Liabilities

 

 

 

Currency swaps(2)
$

 
$
103

 
$

 
$
103

Interest rate swaps

 
1,511

 

 
1,511

Commodity contract derivatives

 
1

 
69

 
70

Commodity derivatives under FTP(2)


 
 

 
 

 


Swap contracts

 
1

 

 
1

Total
$

 
$
1,616

 
$
69

 
$
1,685



Notes
(1) Certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been categorized in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the consolidated balance sheets.
(2)  Due to the right of setoff and method of settlement, TVA elects to record commodity derivatives under the FTP based on its net commodity position with the counterparty or FCM. Deposits are made to TVA's margin cash accounts held with each FCM to offset any net liability positions in full for derivatives that are transacted with FCMs. TVA records currency swaps net of cash collateral received from or paid to the counterparty, to the extent such amount is not recorded in Accounts payable and accrued liabilities. See Note 13Offsetting of Derivative Assets and Liabilities.

TVA uses internal valuation specialists for the calculation of its commodity contract derivatives fair value measurements classified as Level 3. Analytical testing is performed on the change in fair value measurements each period to ensure the valuation is reasonable based on changes in general market assumptions. Significant changes to the estimated data used for unobservable inputs, in isolation or combination, may result in significant variations to the fair value measurement reported.

The following table presents a reconciliation of all commodity contract derivatives measured at fair value on a recurring basis using significant unobservable inputs (Level 3):
Fair Value Measurements Using Significant Unobservable Inputs
 
Commodity Contract Derivatives
 
Three Months Ended
June 30
 
Nine Months Ended
June 30
Balance at beginning of period
$
(112
)
 
$
(127
)
Change in net unrealized gains (losses) deferred as regulatory assets and liabilities
12

 
27

Balance at June 30, 2017
$
(100
)
 
$
(100
)
 
 
 
 
Balance at beginning of period
$
(52
)
 
$
(67
)
Change in net unrealized gains (losses) deferred as regulatory assets and liabilities
57

 
72

Balance at June 30, 2018
$
5

 
$
5


The following table presents quantitative information related to the significant unobservable inputs used in the measurement of fair value of TVA's assets and liabilities classified as Level 3 in the fair value hierarchy:
Quantitative Information about Level 3 Fair Value Measurements 
 
Fair Value at June 30,
2018
 
Valuation Technique(s)
 
Unobservable Inputs
 
Range
 
Assets
 
 
 
 
 
 
 
 
Commodity contract derivatives
$
22

  
Pricing model
 
Coal supply and demand
 
0.7 - 0.8 billion tons/year
 
 
 
 
 
 
Long-term market prices
 
$12.35 - $111.61/ton
 
Liabilities
 
 
 
 
 
 
 
 
Commodity contract derivatives
$
17

 
Pricing model
 
Coal supply and demand
 
0.7 - 0.8 billion tons/year
 
 
 
 
 
 
Long-term market prices
 
$12.35 - $111.61/ton
 



Quantitative Information about Level 3 Fair Value Measurements 
 
Fair Value at September 30, 2017
 
Valuation Technique(s)
 
Unobservable Inputs
 
Range
 
Assets
 
 
 
 
 
 
 
 
Commodity contract derivatives
$
2

 
Pricing model
 
Coal supply and demand
 
0.6 - 0.7 billion tons/year
 
 
 
 
 
 
Long-term market prices
 
$11.40 - $112.23/ton
 
Liabilities
 
 
 
 
 
 
 
 
Commodity contract derivatives
$
69

 
Pricing model
 
Coal supply and demand
 
0.6 - 0.7 billion tons/year
 
 
 
 
 
 
Long-term market prices
 
$11.40 - $112.23/ton
 


Other Financial Instruments Not Recorded at Fair Value
         
TVA uses the methods and assumptions described below to estimate the fair value of each significant class of financial instrument. The fair value of the financial instruments held at June 30, 2018, and September 30, 2017, may not be representative of the actual gains or losses that will be recorded when these instruments mature or are called or presented for early redemption. The estimated values of TVA's financial instruments not recorded at fair value at June 30, 2018, and September 30, 2017, were as follows:
Estimated Values of Financial Instruments Not Recorded at Fair Value
 
 
 
At June 30, 2018
 
At September 30, 2017
 
Valuation Classification
 
Carrying
Amount
 
Fair
Value
 
Carrying
Amount
 
Fair
Value
EnergyRight® receivables (including current portion)
Level 2
 
$
115

 
$
114

 
$
125

 
$
127

 
 
 
 
 
 
 
 
 
 
Loans and other long-term receivables, net (including current portion)
Level 2
 
$
155

 
$
139

 
$
118

 
$
107

 
 
 
 
 
 
 
 
 
 
EnergyRight® financing obligation (including current portion)
Level 2
 
$
131

 
$
148

 
$
144

 
$
161

 
 
 
 
 
 
 
 
 
 
Unfunded loan commitments
Level 2
 
$

 
$
11

 
$

 
$
18

 
 
 
 
 
 
 
 
 
 
Membership interest of variable interest entities subject to mandatory redemption (including current portion)
Level 2
 
$
31

 
$
38

 
$
32

 
$
41

 
 
 
 
 
 
 
 
 
 
Long-term outstanding power bonds (including current maturities), net
Level 2
 
$
21,196

 
$
25,013

 
$
21,933

 
$
26,857

 
 
 
 
 
 
 
 
 
 
Long-term debt of variable interest entities (including current maturities), net
Level 2
 
$
1,183

 
$
1,281

 
$
1,200

 
$
1,356

 
 
 
 
 
 
 
 
 
 
Long-term notes payable (including current maturities)
Level 2
 
$
70

 
$
68

 
$
122

 
$
121



Due to the short-term maturity of Cash and cash equivalents, Restricted cash and investments, and Short-term debt, net (each considered a Level 1 valuation classification), the carrying amounts of these instruments approximate their fair values.

The fair value for loans and other long-term receivables is estimated by determining the present value of future cash flows using a discount rate equal to lending rates for similar loans made to borrowers with similar credit ratings and for similar remaining maturities, where applicable. The fair value of long-term debt and membership interests of variable interest entities subject to mandatory redemption is estimated by determining the present value of future cash flows using current market rates for similar obligations, giving effect to credit ratings and remaining maturities.