XML 107 R51.htm IDEA: XBRL DOCUMENT v3.25.3
Debt and Other Obligations Debt and Other Obligations (Tables)
12 Months Ended
Sep. 30, 2025
Debt and Other Obligations [Abstract]  
Schedule of short-term borrowings The following table provides information regarding TVA's short-term borrowings:
Short-Term Borrowings
At September 30
 20252024
Gross amount outstanding - discount notes (in millions)$— $1,168 
Weighted average interest rate - discount notes— %4.76 %
Debt Securities Activity
The table below summarizes the long-term debt securities activity for the years ended September 30, 2025 and 2024.
Debt Securities Activity
For the years ended September 30
(in millions)
396720252024
Issues
Variable interest entities$800 $— 
2024 Series A(1)
— 1,000 
2025 Series A(2)
1,250 — 
2025 Series B(3)
1,500 — 
2025 Series C(4)
1,250 — 
Discount on debt issues(33)(9)
Total$4,767 $991 
Redemptions/Maturities(5)
 
2009 Series B$22 $22 
2014 Series A— 1,000 
2020 Series A1,000 — 
Total redemptions/maturities of power bonds1,022 1,022 
Debt of variable interest entities41 35 
Total redemptions/maturities of debt$1,063 $1,057 
Notes
(1) The 2024 Series A Bonds were issued at 99.109 percent of par.
(2) The 2025 Series A Bonds were issued at 98.517 percent of par.
(3) The 2025 Series B Bonds were issued at 99.360 percent of par.
(4) The 2025 Series C Bonds were issued at 99.593 percent of par.
(5) All redemptions were at 100 percent of par.
Debt Outstanding Total debt outstanding at September 30, 2025 and 2024, consisted of the following: 
Short-Term Debt
At September 30
(in millions)
 
CUSIP or Other Identifier
 
Maturity
 
Coupon Rate
20252024
Short-term debt, net of discounts$— $1,167 
Current maturities of long-term debt of variable interest entities49 37 
Current maturities of power bonds issued at par
880591EW85/15/20250.750%— 1,000 
880591CJ9(1)
11/1/20256.750%1,350 — 
880591EF512/15/20253.770%— 
880591EF56/15/20263.770%20 21 
Total current maturities of power bonds issued at par  1,370 1,022 
Total current debt outstanding, net  $1,419 $2,226 
Notes
(1) On November 1, 2025, TVA redeemed a $1.4 billion power bond due to maturity. TVA's next significant power bond maturity is $1.0 billion in February 2027.
Long-Term Debt
At September 30
(in millions)
 
CUSIP or Other Identifier
 
Maturity
Coupon
Rate
2025 Par2024 ParStock Exchange Listings
880591CJ911/1/20256.750%$— $1,350 New York, Hong Kong, Luxembourg, Singapore
880591EU22/1/20272.875%1,000 1,000 New York
880591EZ13/15/20283.875%1,000 1,000 New York
880591300(1)
6/1/20282.134%256 256 New York
880591409(1)
5/1/20292.216%208 208 New York
880591DM15/1/20307.125%1,000 1,000 New York, Luxembourg
880591FE78/1/20303.875%1,250 — New York
880591EX69/15/20311.500%500 500 New York
880591DP46/7/20326.587%
(2)
337 
(3)
335 
(3)
New York, Luxembourg
880591DV17/15/20334.700%472 472 New York, Luxembourg
880591EF56/15/20343.770%96 116 None
880591FB38/1/20344.375%1,000 1,000 New York
880591FD95/15/20354.875%1,500 — New York
880591DX76/15/20354.650%436 436 New York
880591CK64/1/20365.980%121 121 New York
880591CS94/1/20365.880%1,500 1,500 New York
880591CP51/15/20386.150%1,000 1,000 New York
880591ED06/15/20385.500%500 500 New York
880591EH19/15/20395.250%2,000 2,000 New York
880591EP312/15/20423.500%1,000 1,000 New York
880591DU36/7/20434.962%
(2)
202 
(3)
201 
(3)
New York, Luxembourg
880591EB41/15/20484.875%500 500 New York, Luxembourg
880591EY49/15/20524.250%500 500 New York
880591FC12/1/20555.250%1,250 — New York
880591DZ24/1/20565.375%1,000 1,000 New York
880591EJ79/15/20604.625%1,000 1,000 New York
880591ES79/15/20654.250%1,000 1,000 New York
Subtotal20,628 17,995  
Unamortized discounts, premiums, issue costs, and other (167)(128) 
Total long-term outstanding power bonds, net 20,461 17,867  
Long-term debt of VIEs, net1,632 897 
Total long-term debt, net$22,093 $18,764 
Notes
(1) TVA PARRS, CUSIP numbers 880591300 and 880591409, may be redeemed under certain conditions.  See Put Options above.
(2) The coupon rate represents TVA's effective interest rate.
(3) CUSIP numbers 880591DP4 and 880591DU3 include total net exchange gain from currency transactions of $59 million and $62 million at September 30, 2025 and 2024, respectively
Maturities Due in the Year Ending September 30
Maturities Due in the Year Ending September 30
(in millions)
20262027202820292030ThereafterTotal
Long-term power bonds including current maturities(1)
$1,370 $1,020 $1,272 $220 $2,262 $15,913 $22,057 
Notes
(1) Long-term power bonds do not include non-cash items of foreign currency exchange gain of $59 million, unamortized debt issue costs of $54 million, or net discount on sale of Bonds of $113 million.
Summary of Long-Term Credit Facilities
The following table provides additional information regarding TVA's funding available under the four revolving credit facilities:
Summary of Credit Facilities
At September 30, 2025
(in millions)
Maturity DateFacility LimitLetters of Credit OutstandingCash BorrowingsAvailability
March 2026$150 $38 $— $112 
March 20271,000 135 — 865 
February 2028500 215 — 285 
September 20301,000 110 — 890 
     Total$2,650 $498 $— $2,152