![]() | NEWS | |
2020 Earnings Guidance | 2020 Earnings Guidance | |||||
as of February 27, 2020 | as of April 30, 2020 | |||||
Low | Mid | High | Low | High | ||
EIX Basic EPS | $4.32 | $4.47 | $4.62 | $4.19 | $4.49 | |
Less: Non-core Items* | - | - | - | (0.13) | (0.13) | |
EIX Core EPS | $4.32 | $4.47 | $4.62 | $4.32 | $4.62 | |
• | ability of SCE to recover its costs through regulated rates, including costs related to uninsured wildfire-related and mudslide-related liabilities, costs incurred to mitigate the risk of utility equipment causing future wildfires, costs incurred to implement SCE's new customer service system and costs incurred as a result of the COVID-19 pandemic; |
• | ability of SCE to implement its Wildfire Mitigation Plan, including effectively implementing Public Safety Power Shut-Offs when appropriate; |
• | ability to obtain sufficient insurance at a reasonable cost, including insurance relating to SCE's nuclear facilities and wildfire-related claims, and to recover the costs of such insurance or, in the event liabilities exceed insured amounts, the ability to recover uninsured losses from customers or other parties; |
• | risks associated with California Assembly Bill 1054 (“AB 1054”) effectively mitigating the significant risk faced by California investor-owned utilities related to liability for damages arising from catastrophic wildfires where utility facilities are alleged to be a substantial cause, including SCE's ability to maintain a valid safety certification, SCE's ability to recover uninsured wildfire-related costs from the insurance fund established under AB 1054 (“Wildfire Insurance Fund”), the longevity of the Wildfire Insurance Fund, and the CPUC's interpretation of and actions under AB 1054, including their interpretation of the new prudency standard established under AB 1054; |
• | decisions and other actions by the California Public Utilities Commission, the Federal Energy Regulatory Commission, the Nuclear Regulatory Commission and other regulatory and legislative authorities, including decisions and actions related to determinations of authorized rates of return or return on equity, the recoverability of wildfire-related and mudslide-related costs, issuance of SCE's wildfire safety certification, wildfire mitigation efforts, and delays in regulatory and legislative actions; |
• | ability of Edison International or SCE to borrow funds and access bank and capital markets on reasonable terms; |
• | risks associated with the decommissioning of San Onofre, including those related to public opposition, permitting, governmental approvals, on-site storage of spent nuclear fuel, delays, contractual disputes, and cost overruns; |
• | pandemics, such as COVID-19, and other events that cause regional, statewide, national or global disruption, which could impact, among other things, Edison International's and SCE's business, operations, cash flows, liquidity and/or financial results; |
• | extreme weather-related incidents and other natural disasters (including earthquakes and events caused, or exacerbated, by climate change, such as wildfires), which could cause, among other things, public safety issues, property damage and operational issues; |
• | physical security of Edison International's and SCE's critical assets and personnel and the cybersecurity of Edison International's and SCE's critical information technology systems for grid control, and business, employee and customer data; |
• | risks associated with cost allocation resulting in higher rates for utility bundled service customers because of possible customer bypass or departure for other electricity providers such as Community Choice Aggregators (“CCA,” which are cities, counties, and certain other public agencies with the authority to generate and/or purchase electricity for their local residents and businesses) and Electric Service Providers (entities that offer electric power and ancillary services to retail customers, other than electrical corporations (like SCE) and CCAs); |
• | risks inherent in SCE's transmission and distribution infrastructure investment program, including those related to project site identification, public opposition, environmental mitigation, construction, permitting, power curtailment costs (payments due under power contracts in the event there is insufficient transmission to enable acceptance of power delivery), changes in the California Independent System Operator’s transmission plans, and governmental approvals; and |
• | risks associated with the operation of transmission and distribution assets and power generating facilities, including public and employee safety issues, the risk of utility assets causing or contributing to wildfires, failure, availability, efficiency, and output of equipment and facilities, and availability and cost of spare parts. |
Three months ended March 31, | |||||||||||
2020 | 2019 | Change | |||||||||
Earnings (loss) per share attributable to Edison International | |||||||||||
Continuing operations | |||||||||||
SCE | $ | 0.60 | $ | 0.90 | $ | (0.30 | ) | ||||
Edison International Parent and Other | (0.10 | ) | (0.05 | ) | (0.05 | ) | |||||
Edison International | 0.50 | 0.85 | (0.35 | ) | |||||||
Less: Non-core items | |||||||||||
SCE | (0.12 | ) | 0.22 | (0.34 | ) | ||||||
Edison International Parent and Other | (0.01 | ) | — | (0.01 | ) | ||||||
Total non-core items | (0.13 | ) | 0.22 | (0.35 | ) | ||||||
Core earnings (losses) | |||||||||||
SCE | 0.72 | 0.68 | 0.04 | ||||||||
Edison International Parent and Other | (0.09 | ) | (0.05 | ) | (0.04 | ) | |||||
Edison International | $ | 0.63 | $ | 0.63 | $ | — | |||||
Three months ended March 31, | |||||||||||
(in millions) | 2020 | 2019 | Change | ||||||||
Net income (loss) attributable to Edison International | |||||||||||
Continuing operations | |||||||||||
SCE | $ | 219 | $ | 293 | $ | (74 | ) | ||||
Edison International Parent and Other | (36 | ) | (15 | ) | (21 | ) | |||||
Edison International | 183 | 278 | (95 | ) | |||||||
Less: Non-core items | |||||||||||
SCE1,2,3 | (42 | ) | 72 | (114 | ) | ||||||
Edison International Parent and Other2 | (3 | ) | — | (3 | ) | ||||||
Total non-core items | (45 | ) | 72 | (117 | ) | ||||||
Core earnings (losses) | |||||||||||
SCE | 261 | 221 | 40 | ||||||||
Edison International Parent and Other | (33 | ) | (15 | ) | (18 | ) | |||||
Edison International | $ | 228 | $ | 206 | $ | 22 | |||||
1 | Includes amortization of SCE’s Wildfire Insurance Fund expenses of $84 million ($60 million after-tax) for the quarter ended March 31, 2020. |
2 | Includes income tax benefit of $18 million and income tax expense of $3 million recorded in 2020 for SCE and Edison International Parent and Other, respectively, due to re-measurement of uncertain tax positions related to the 2010 – 2012 California state tax filings currently under audit. |
3 | Includes income tax benefits of $69 million recorded in 2019 for SCE related to changes in the allocation of deferred tax re-measurement between customers and shareholders as a result of a CPUC resolution issued in February 2019. The resolution determined that customers are only entitled to excess deferred taxes which were included when setting rates and other deferred tax re-measurement belongs to shareholders. |
Consolidated Statements of Income | Edison International | ||||||
Three months ended March 31, | |||||||
(in millions, except per-share amounts, unaudited) | 2020 | 2019 | |||||
Total operating revenue | $ | 2,790 | $ | 2,824 | |||
Purchased power and fuel | 928 | 1,005 | |||||
Operation and maintenance | 881 | 882 | |||||
Wildfire Insurance Fund expense | 84 | — | |||||
Depreciation and amortization | 484 | 480 | |||||
Property and other taxes | 111 | 110 | |||||
Other operating income | — | (5 | ) | ||||
Total operating expenses | 2,488 | 2,472 | |||||
Operating income | 302 | 352 | |||||
Interest expense | (225 | ) | (194 | ) | |||
Other income | 52 | 38 | |||||
Income before taxes | 129 | 196 | |||||
Income tax benefit | (84 | ) | (112 | ) | |||
Net income | 213 | 308 | |||||
Preferred and preference stock dividend requirements of SCE | 30 | 30 | |||||
Net income attributable to Edison International common shareholders | $ | 183 | $ | 278 | |||
Basic earnings per share: | |||||||
Weighted average shares of common stock outstanding | 363 | 326 | |||||
Basic earnings per common share attributable to Edison International common shareholders | $ | 0.50 | $ | 0.85 | |||
Diluted earnings per share: | |||||||
Weighted average shares of common stock outstanding, including effect of dilutive securities | 364 | 327 | |||||
Diluted earnings per common share attributable to Edison International common shareholders | $ | 0.50 | $ | 0.85 | |||
Consolidated Balance Sheets | Edison International | ||||||
(in millions, unaudited) | March 31, 2020 | December 31, 2019 | |||||
ASSETS | |||||||
Cash and cash equivalents | $ | 1,337 | $ | 68 | |||
Receivables, less allowances of $60 and $50 for uncollectible accounts at respective dates | 795 | 788 | |||||
Accrued unbilled revenue | 409 | 488 | |||||
Inventory | 363 | 364 | |||||
Income tax receivables | 131 | 118 | |||||
Prepaid expenses | 158 | 214 | |||||
Derivative assets | 51 | 81 | |||||
Regulatory assets | 1,225 | 1,009 | |||||
Wildfire Insurance Fund contributions | 323 | 323 | |||||
Other current assets | 119 | 107 | |||||
Total current assets | 4,911 | 3,560 | |||||
Nuclear decommissioning trusts | 4,267 | 4,562 | |||||
Other investments | 74 | 64 | |||||
Total investments | 4,341 | 4,626 | |||||
Utility property, plant and equipment, less accumulated depreciation and amortization of $10,147 and $9,958 at respective dates | 44,733 | 44,198 | |||||
Nonutility property, plant and equipment, less accumulated depreciation of $88 and $86 at respective dates | 87 | 87 | |||||
Total property, plant and equipment | 44,820 | 44,285 | |||||
Regulatory assets | 6,294 | 6,088 | |||||
Wildfire Insurance Fund contributions | 2,687 | 2,767 | |||||
Operating lease right-of-use assets | 683 | 693 | |||||
Other long-term assets | 2,290 | 2,363 | |||||
Total long-term assets | 11,954 | 11,911 | |||||
Total assets | $ | 66,026 | $ | 64,382 | |||
Consolidated Balance Sheets | Edison International | ||||||
(in millions, except share amounts, unaudited) | March 31, 2020 | December 31, 2019 | |||||
LIABILITIES AND EQUITY | |||||||
Short-term debt | $ | 1,275 | $ | 550 | |||
Current portion of long-term debt | 901 | 479 | |||||
Accounts payable | 1,454 | 1,752 | |||||
Customer deposits | 298 | 302 | |||||
Regulatory liabilities | 764 | 972 | |||||
Current portion of operating lease liabilities | 74 | 80 | |||||
Other current liabilities | 1,482 | 1,388 | |||||
Total current liabilities | 6,248 | 5,523 | |||||
Long-term debt | 19,125 | 17,864 | |||||
Deferred income taxes and credits | 5,173 | 5,078 | |||||
Pensions and benefits | 664 | 674 | |||||
Asset retirement obligations | 3,027 | 3,029 | |||||
Regulatory liabilities | 8,113 | 8,385 | |||||
Operating lease liabilities | 609 | 613 | |||||
Wildfire-related claims | 4,568 | 4,568 | |||||
Other deferred credits and other long-term liabilities | 2,955 | 3,152 | |||||
Total deferred credits and other liabilities | 25,109 | 25,499 | |||||
Total liabilities | 50,482 | 48,886 | |||||
Commitments and contingencies | |||||||
Common stock, no par value (800,000,000 shares authorized; 363,476,346 and 361,985,133 shares issued and outstanding at respective dates) | 5,085 | 4,990 | |||||
Accumulated other comprehensive loss | (67 | ) | (69 | ) | |||
Retained earnings | 8,333 | 8,382 | |||||
Total Edison International's common shareholders' equity | 13,351 | 13,303 | |||||
Noncontrolling interests – preferred and preference stock of SCE | 2,193 | 2,193 | |||||
Total equity | 15,544 | 15,496 | |||||
Total liabilities and equity | $ | 66,026 | $ | 64,382 | |||
Consolidated Statements of Cash Flows | Edison International | ||||||
Three months ended March 31, | |||||||
(in millions, unaudited) | 2020 | 2019 | |||||
Cash flows from operating activities: | |||||||
Net income | $ | 213 | $ | 308 | |||
Adjustments to reconcile to net cash provided by operating activities: | |||||||
Depreciation and amortization | 501 | 498 | |||||
Allowance for equity during construction | (21 | ) | (17 | ) | |||
Deferred income taxes | (58 | ) | (114 | ) | |||
Wildfire Insurance Fund amortization expense | 84 | — | |||||
Other | 23 | 1 | |||||
Nuclear decommissioning trusts | 14 | (73 | ) | ||||
Changes in operating assets and liabilities: | |||||||
Receivables | (30 | ) | 9 | ||||
Inventory | 1 | (30 | ) | ||||
Accounts payable | (129 | ) | 31 | ||||
Tax receivables and payables | 31 | 82 | |||||
Other current assets and liabilities | 41 | (381 | ) | ||||
Regulatory assets and liabilities, net | (372 | ) | (96 | ) | |||
Wildfire-related insurance receivable | 58 | — | |||||
Other noncurrent assets and liabilities | (41 | ) | (8 | ) | |||
Net cash provided by operating activities | 315 | 210 | |||||
Cash flows from financing activities: | |||||||
Long-term debt issued, net of premium, discount and issuance costs of $19 and $(13) for the respective periods | 1,719 | 1,087 | |||||
Long-term debt repaid | (40 | ) | (40 | ) | |||
Term loan issued | 1,275 | 750 | |||||
Common stock issued | 74 | — | |||||
Short-term debt financing, net | (550 | ) | (538 | ) | |||
Payments for stock-based compensation | (3 | ) | (41 | ) | |||
Receipts from stock option exercises | 13 | 22 | |||||
Dividends and distribution to noncontrolling interests | (36 | ) | (36 | ) | |||
Dividends paid | (226 | ) | (200 | ) | |||
Other | 5 | 5 | |||||
Net cash provided by financing activities | 2,231 | 1,009 | |||||
Cash flows from investing activities: | |||||||
Capital expenditures | (1,268 | ) | (1,074 | ) | |||
Proceeds from sale of nuclear decommissioning trust investments | 1,407 | 1,208 | |||||
Purchases of nuclear decommissioning trust investments | (1,421 | ) | (1,135 | ) | |||
Other | 4 | 15 | |||||
Net cash used in investing activities | (1,278 | ) | (986 | ) | |||
Net increase in cash, cash equivalents and restricted cash | 1,268 | 233 | |||||
Cash, cash equivalents and restricted cash at beginning of period | 70 | 152 | |||||
Cash, cash equivalents and restricted cash at end of period | $ | 1,338 | $ | 385 | |||