XML 54 R29.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Schedule I - Condensed Financial Information of Parent | 12 Months Ended
--- | ---
Dec. 31, 2024
Condensed Financial Information Disclosure [Abstract] |
Schedule I - Condensed Financial Information of Parent | SCHEDULES SUPPLEMENTING FINANCIAL STATEMENTS EDISON INTERNATIONAL SCHEDULE I – CONDENSED FINANCIAL INFORMATION OF PARENT CONDENSED BALANCE SHEETS
| December 31,
(in millions) | 2024 |  | 2023
Assets: |  |  |
Cash and cash equivalents | $ | 4 |  |  | $ | 1 |
Other current assets | 606 |  |  | 441 |
Total current assets | 610 |  |  | 442 |
Investments in subsidiaries | 20,630 |  |  | 20,026 |
Deferred income taxes | 760 |  |  | 700 |
Other long-term assets | 67 |  |  | 58 |
Total assets | $ | 22,067 |  |  | $ | 21,226 |
Liabilities and equity: |  |  |
Short-term debt | $ | 445 |  |  | $ | 246 |
Current portion of long-term debt | 800 |  |  | 500 |
Other current liabilities | 639 |  |  | 598 |
Total current liabilities | 1,884 |  |  | 1,344 |
Long-term debt | 4,268 |  |  | 4,019 |
Other long-term liabilities | 350 |  |  | 362 |
Total equity | 15,565 |  |  | 15,501 |
Total liabilities and equity | $ | 22,067 |  |  | $ | 21,226 |
EDISON INTERNATIONAL SCHEDULE I – CONDENSED FINANCIAL INFORMATION OF PARENT CONDENSED STATEMENTS OF INCOME For the Years Ended December 31, 2024, 2023 and 2022
(in millions) | 2024 |  | 2023 |  | 2022
Interest income | $ | 3 |  |  | $ | 2 |  |  | $ | 3 |
Operating, interest and other expenses | 342 |  |  | 299 |  |  | 209 |
Loss before equity in earnings of subsidiaries | (339) |  |  | (297) |  |  | (206) |
Equity in earnings of subsidiaries | 1,610 |  |  | 1,498 |  |  | 867 |
Income before income taxes | 1,271 |  |  | 1,201 |  |  | 661 |
Income tax benefit | (100) |  |  | (83) |  |  | (56) |
Net income | 1,371 |  |  | 1,284 |  |  | 717 |
Preferred stock dividend requirements of Edison International | 87 |  |  | 87 |  |  | 105 |
Net income available to Edison International common shareholders | $ | 1,284 |  |  | $ | 1,197 |  |  | $ | 612 |
CONDENSED STATEMENTS OF COMPREHENSIVE INCOME For the Years Ended December 31, 2024, 2023 and 2022
(in millions) | 2024 |  | 2023 |  | 2022
Net income | $ | 1,371 |  |  | $ | 1,284 |  |  | $ | 717 |
Other comprehensive income, net of tax | 9 |  |  | 2 |  |  | 43 |
Comprehensive income | $ | 1,380 |  |  | $ | 1,286 |  |  | $ | 760 |
EDISON INTERNATIONAL SCHEDULE I – CONDENSED FINANCIAL INFORMATION OF PARENT CONDENSED STATEMENTS OF CASH FLOWS For the Years Ended December 31, 2024, 2023 and 2022
(in millions) | 2024 |  | 2023 |  | 2022
Net cash provided by operating activities | $ | 1,097 |  |  | $ | 1,148 |  |  | $ | 1,133 |
Cash flows from financing activities: |  |  |  |  |
Long-term debt issued | 1,049 |  |  | 1,549 |  |  | 945 |
Long-term debt issuance costs | (7) |  |  | (16) |  |  | (6) |
Long-term debt repaid | (500) |  |  | (400) |  |  | (700) |
Short-term debt issued | — |  |  | 370 |  |  | 1,000 |
Short-term debt repaid | (15) |  |  | (1,356) |  |  | — |
Common stock issued | 12 |  |  | 20 |  |  | 13 |
Common stock repurchased | (200) |  |  | — |  |  | —
Preferred stock repurchased | (28) |  |  | (289) |  |  | — |
Payable due to affiliates | — |  |  | (3) |  |  | (14) |
Commercial paper borrowing (repayments), net | 214 |  |  | 139 |  |  | 89 |
Payments for stock-based compensation | (24) |  |  | (5) |  |  | (8) |
Receipts for stock-based compensation | 206 |  |  | 71 |  |  | 72 |
Common stock dividends paid | (1,198) |  |  | (1,112) |  |  | (1,050) |
Preferred stock dividends paid | (88) |  |  | (108) |  |  | (99) |
Net cash (used in) provided by financing activities | (579) |  |  | (1,140) |  |  | 242 |
Cash flows from investing activities: |  |  |  |  |
Capital contributions to affiliate | (516) |  |  | (15) |  |  | (1,426) |
Dividends from affiliate | 1 |  |  | 4 |  |  | 3 |
Net cash used in investing activities: | (515) |  |  | (11) |  |  | (1,423) |
Net increase (decrease) in cash and cash equivalents | 3 |  |  | (3) |  |  | (48) |
Cash and cash equivalents, beginning of year | 1 |  |  | 4 |  |  | 52 |
Cash and cash equivalents, end of year | $ | 4 |  |  | $ | 1 |  |  | $ | 4 |
Note 1. Basis of Presentation The accompanying condensed financial statements of Edison International Parent should be read in conjunction with the consolidated financial statements and notes thereto of Edison International and subsidiaries ("Registrant") included in this Form 10-K. Edison International Parent's significant accounting policies are consistent with those of the Registrant, SCE and other wholly owned and controlled subsidiaries. Dividends Received Edison International Parent received cash dividends from SCE of $1.4 billion, $1.4 billion and $1.3 billion in 2024, 2023 and 2022, respectively. Dividend Restrictions For information on Edison International Parent dividend restrictions, see "Notes to Consolidated Financial Statements—Note 1. Summary of Significant Accounting Policies—SCE Dividends" and "—Edison International Dividends." Note 2. Debt and Equity Financing Long-Term Debt The following table summarizes Edison International Parent's long-term debt at December 31, 2024:
(in millions) |  |  |  |
4.95% Senior Note due 2025 | $ | 400 |  |  |  |
4.70% Senior Note due 2025 | 400 |  |  |  |
5.75% Senior Note due 2027 | 600 |  |  |  |
4.125% Senior Note due 2028 | 550 |  |  |  |
5.25% Senior Note due 2028 | 600 |  |  |  |
6.95% Senior Note due 2029 | 550 |  |  |  |
5.45% Senior Note due 2029 | 500 |  |  |  |
5.25% Senior Note due 2032 | 550 |  |  |  |
8.125% Junior Subordinated Note due 2053 | 500 |  |  |  |
7.875% Junior Subordinated Note due 2054 | 450 |  |  |  |
For information on Edison International Parent's material provisions on long-term debt and credit facility, see "Notes to Consolidated Financial Statements—Note 5. Debt and Credit Agreements—Liens and Security Interests" and "—Credit Agreements and Short-Term Debt." Common and Preferred Stock For information on Edison International Parent common stock and preferred stock, see "Notes to Consolidated Financial Statements—Note 14. Equity." Note 3. Related-Party Transactions Edison International's Parent expense from services provided by SCE was $2 million in 2024, $2 million in 2023 and $2 million in 2022. Edison International Parent's interest expense from loans due to affiliates was $2 million in 2024, $2 million in 2023 and $3 million in 2022. Edison International Parent had current related-party receivables of $571 million and $400 million and current related-party payables of $186 million and $185 million at December 31, 2024 and 2023, respectively. Edison International Parent had long-term related-party payables of $98 million and $112 million at December 31, 2024 and 2023, respectively. For a discussion of Edison International Parent's contribution to Edison International Foundation for the year ended December 31, 2024, see "Notes to Consolidated Financial Statements—Note 18. Related Party Transactions". Note 4. Contingencies For a discussion of material contingencies see "Notes to Consolidated Financial Statements—Note 8. Income Taxes" and "—Note 12. Commitments and Contingencies."

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for condensed financial information, including the financial position, cash flows, and the results of operations of the registrant (parent company) as of the same dates or for the same periods for which audited consolidated financial statements are being presented. Alternatively, the details of this disclosure can be reported by the specific parent company taxonomy elements, indicating the appropriate date and period contexts in an instance document. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 Reference 2: http://www.xbrl.org/2003/role/recommendedDisclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-11 + Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration