XML 47 R34.htm IDEA: XBRL DOCUMENT
v3.25.3

Condensed Consolidated Statements of Changes in Equity (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2025
Consolidated Statements of Changes in Equity |
Schedule of Changes in Equity | The following tables provide Edison International's changes in equity:
| Equity Attributable to Edison International Shareholders |  | Noncontrolling Interests |  |
(in millions, except per share amounts) | Preferred Stock |  | Common Stock |  | Accumulated Other Comprehensive Income |  | Retained Earnings |  | Subtotal |  | Preference Stock |  | Total Equity
Balance at December 31, 2024 | $ | 1,645 |  |  | $ | 6,353 |  |  | $ | — |  |  | $ | 7,567 |  |  | $ | 15,565 |  |  | $ | 2,175 |  |  | $ | 17,740 |
Net income | — |  |  | — |  |  | — |  |  | 1,458 |  |  | 1,458 |  |  | 34 |  |  | 1,492 |
Common stock issued | — |  |  | 2 |  |  | — |  |  | — |  |  | 2 |  |  | — |  |  | 2 |
Common stock repurchased | — |  |  | (29) |  |  | — |  |  | — |  |  | (29) |  |  | — |  |  | (29) |
Common stock dividends declared ($0.8275 per share) | — |  |  | — |  |  | — |  |  | (319) |  |  | (319) |  |  | — |  |  | (319) |
Preferred stock dividend declared ($26.875 per share for Series A and $25.00 per share for Series B) | — |  |  | — |  |  | — |  |  | (44) |  |  | (44) |  |  | — |  |  | (44) |
Dividends to noncontrolling interests ($31.250 - $46.875 per share for preference stock) | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | (34) |  |  | (34) |
Shares withheld for tax withholdings on vested equity awards | — |  |  | (21) |  |  | — |  |  | — |  |  | (21) |  |  | — |  |  | (21) |
Noncash stock-based compensation | — |  |  | 10 |  |  | — |  |  | — |  |  | 10 |  |  | — |  |  | 10 |
Balance at March 31, 2025 | $ | 1,645 |  |  | $ | 6,315 |  |  | $ | — |  |  | $ | 8,662 |  |  | $ | 16,622 |  |  | $ | 2,175 |  |  | $ | 18,797 |
Net income | — |  |  | — |  |  | — |  |  | 365 |  |  | 365 |  |  | 33 |  |  | 398 |
Other comprehensive income | — |  |  | — |  |  | 2 |  |  | — |  |  | 2 |  |  | — |  |  | 2 |
Common stock dividends declared ($0.8275 per share) | — |  |  | — |  |  | — |  |  | (318) |  |  | (318) |  |  | — |  |  | (318) |
Dividends to noncontrolling interests ($31.250 - $46.875 per share for preference stock) | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | (33) |  |  | (33) |
Noncash stock-based compensation | — |  |  | 15 |  |  | — |  |  | — |  |  | 15 |  |  | — |  |  | 15 |
Balance at June 30, 2025 | $ | 1,645 |  |  | $ | 6,330 |  |  | $ | 2 |  |  | $ | 8,709 |  |  | $ | 16,686 |  |  | $ | 2,175 |  |  | $ | 18,861 |
Net income | — |  |  | — |  |  | — |  |  | 854 |  |  | 854 |  |  | 34 |  |  | 888 |
Common stock issued | — |  |  | 2 |  |  | — |  |  | — |  |  | 2 |  |  | — |  |  | 2 |
Common stock repurchased | — |  |  | (3) |  |  | — |  |  | — |  |  | (3) |  |  | — |  |  | (3) |
Common stock dividends declared ($0.8275 per share) | — |  |  | — |  |  | — |  |  | (318) |  |  | (318) |  |  | — |  |  | (318) |
Preferred stock dividend declared ($26.875 per share for Series A and $25.00 per share for Series B) | — |  |  | — |  |  | — |  |  | (44) |  |  | (44) |  |  | — |  |  | (44) |
Dividends to noncontrolling interests ($62.500 - $93.750 per share for preference stock) | — |  |  | — |  |  | — |  |  | (35) |  |  | (35) |  |  | (34) |  |  | (69) |
Noncash stock-based compensation | — |  |  | 14 |  |  | — |  |  | (1) |  |  | 13 |  |  | — |  |  | 13 |
Balance at September 30, 2025 | $ | 1,645 |  |  | $ | 6,343 |  |  | $ | 2 |  |  | $ | 9,165 |  |  | $ | 17,155 |  |  | $ | 2,175 |  |  | $ | 19,330 |
| Equity Attributable to Edison International Shareholders |  | Noncontrolling Interests |  |
(in millions, except per share amounts) | Preferred Stock |  | Common Stock |  | Accumulated Other Comprehensive Loss |  | Retained Earnings |  | Subtotal |  | Preference Stock |  | Total Equity
Balance at December 31, 2023 | $ | 1,673 |  |  | $ | 6,338 |  |  | $ | (9) |  |  | $ | 7,499 |  |  | $ | 15,501 |  |  | $ | 2,443 |  |  | $ | 17,944 |
Net income | — |  |  | — |  |  | — |  |  | 11 |  |  | 11 |  |  | 41 |  |  | 52 |
Common stock issued | — |  |  | 11 |  |  | — |  |  | — |  |  | 11 |  |  | — |  |  | 11 |
Common stock dividends declared ($0.78 per share) | — |  |  | — |  |  | — |  |  | (300) |  |  | (300) |  |  | — |  |  | (300) |
Preferred stock dividend declared ($26.875 per share for Series A and $25.00 per share for Series B) | — |  |  | — |  |  | — |  |  | (44) |  |  | (44) |  |  | — |  |  | (44) |
Dividends to noncontrolling interests ($24.418 - $58.854 per share for preference stock) | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | (41) |  |  | (41) |
Noncash stock-based compensation | — |  |  | 12 |  |  | — |  |  | — |  |  | 12 |  |  | — |  |  | 12 |
Preferred stock repurchased | (19) |  |  | — |  |  | — |  |  | — |  |  | (19) |  |  | — |  |  | (19) |
Balance at March 31, 2024 | $ | 1,654 |  |  | $ | 6,361 |  |  | $ | (9) |  |  | $ | 7,166 |  |  | $ | 15,172 |  |  | $ | 2,443 |  |  | $ | 17,615 |
Net income | — |  |  | — |  |  | — |  |  | 460 |  |  | 460 |  |  | 49 |  |  | 509 |
Other comprehensive income | — |  |  | — |  |  | 1 |  |  | — |  |  | 1 |  |  | — |  |  | 1 |
Common stock issued | — |  |  | 86 |  |  | — |  |  | — |  |  | 86 |  |  | — |  |  | 86 |
Common stock dividends declared ($0.78 per share) | — |  |  | — |  |  | — |  |  | (301) |  |  | (301) |  |  | — |  |  | (301) |
Dividends to noncontrolling interests ($17.927 - $54.8223 per share for preference stock) | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | (43) |  |  | (43) |
Noncash stock-based compensation | — |  |  | 14 |  |  | — |  |  | 1 |  |  | 15 |  |  | — |  |  | 15 |
Preferred stock repurchased | (9) |  |  | — |  |  | — |  |  | — |  |  | (9) |  |  | — |  |  | (9) |
Preference stock issued, net of issuance cost | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 345 |  |  | 345 |
Preference stock redeemed | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | (350) |  |  | (350) |
Balance at June 30, 2024 | $ | 1,645 |  |  | $ | 6,461 |  |  | $ | (8) |  |  | $ | 7,326 |  |  | $ | 15,424 |  |  | $ | 2,444 |  |  | $ | 17,868 |
Net income | — |  |  | — |  |  | — |  |  | 538 |  |  | 538 |  |  | 39 |  |  | 577 |
Other comprehensive income | — |  |  | — |  |  | 2 |  |  | — |  |  | 2 |  |  | — |  |  | 2 |
Common stock issued | — |  |  | 64 |  |  | — |  |  | — |  |  | 64 |  |  | — |  |  | 64 |
Common stock dividends declared ($0.78 per share) | — |  |  | — |  |  | — |  |  | (302) |  |  | (302) |  |  | — |  |  | (302) |
Preferred stock dividend declared ($26.875 per share for Series A and $25.00 per share for Series B) |  |  |  |  |  |  | (44) |  |  | (44) |  |  | — |  |  | (44) |
Dividends to noncontrolling interests ($31.25 - $51.8084 per share for preference stock) | — |  |  | — |  |  | — |  |  | (33) |  |  | (33) |  |  | (39) |  |  | (72) |
Noncash stock-based compensation and other | — |  |  | 13 |  |  | — |  |  | 1 |  |  | 14 |  |  | — |  |  | 14 |
Balance at September 30, 2024 | $ | 1,645 |  |  | $ | 6,538 |  |  | $ | (6) |  |  | $ | 7,486 |  |  | $ | 15,663 |  |  | $ | 2,444 |  |  | $ | 18,107 |
SCE |
Consolidated Statements of Changes in Equity |
Schedule of Changes in Equity | The following tables provide SCE's changes in equity:
(in millions, except per share amounts) | Preference Stock |  | Common Stock |  | Additional Paid-in Capital |  | Accumulated Other Comprehensive Loss |  | Retained Earnings |  | Total Equity
Balance at December 31, 2024 | $ | 2,220 |  |  | $ | 2,168 |  |  | $ | 8,950 |  |  | $ | (9) |  |  | $ | 8,422 |  |  | $ | 21,751 |
Net income | — |  |  | — |  |  | — |  |  | — |  |  | 1,601 |  |  | 1,601 |
Dividends declared on common stock ($0.9888 per share) | — |  |  | — |  |  | — |  |  | — |  |  | (430) |  |  | (430) |
Dividends declared on preference stock ($31.250 - $46.875 per share) | — |  |  | — |  |  | — |  |  | — |  |  | (34) |  |  | (34) |
Stock-based compensation | — |  |  | — |  |  | (21) |  |  | — |  |  | 1 |  |  | (20) |
Noncash stock-based compensation | — |  |  | — |  |  | 7 |  |  | — |  |  | — |  |  | 7 |
Balance at March 31, 2025 | $ | 2,220 |  |  | $ | 2,168 |  |  | $ | 8,936 |  |  | $ | (9) |  |  | $ | 9,560 |  |  | $ | 22,875 |
Net income | — |  |  | — |  |  | — |  |  | — |  |  | 476 |  |  | 476 |
Other comprehensive income | — |  |  | — |  |  | — |  |  | 1 |  |  | — |  |  | 1 |
Dividends declared on common stock (2.1385 per share) | — |  |  | — |  |  | — |  |  | — |  |  | (930) |  |  | (930) |
Dividends declared on preference stock ($31.250 - $46.875 per share) | — |  |  | — |  |  | — |  |  | — |  |  | (33) |  |  | (33) |
Noncash stock-based compensation | — |  |  | — |  |  | 7 |  |  | — |  |  | (1) |  |  | 6 |
Balance at June 30, 2025 | $ | 2,220 |  |  | $ | 2,168 |  |  | $ | 8,943 |  |  | $ | (8) |  |  | $ | 9,072 |  |  | $ | 22,395 |
Net income | — |  |  | — |  |  | — |  |  | — |  |  | 959 |  |  | 959 |
Dividends declared on common stock ($0.9888 per share) | — |  |  | — |  |  | — |  |  | — |  |  | (430) |  |  | (430) |
Dividends declared on preference stock ($62.50 - $93.75 per share) | — |  |  | — |  |  | — |  |  | — |  |  | (69) |  |  | (69) |
Noncash stock-based compensation | — |  |  | — |  |  | 6 |  |  | — |  |  | — |  |  | 6 |
Balance at September 30, 2025 | $ | 2,220 |  |  | $ | 2,168 |  |  | $ | 8,949 |  |  | $ | (8) |  |  | $ | 9,532 |  |  | $ | 22,861 |
(in millions, except per share amounts) | Preference Stock |  | Common Stock |  | Additional Paid-in Capital |  | Accumulated Other Comprehensive Loss |  | Retained Earnings |  | Total Equity
Balance at December 31, 2023 | $ | 2,495 |  |  | $ | 2,168 |  |  | $ | 8,446 |  |  | $ | (12) |  |  | $ | 8,307 |  |  | $ | 21,404 |
Net income | — |  |  | — |  |  | — |  |  | — |  |  | 106 |  |  | 106 |
Other comprehensive income | — |  |  | — |  |  | — |  |  | 1 |  |  | — |  |  | 1 |
Dividends declared on common stock ($0.8278 per share) | — |  |  | — |  |  | — |  |  | — |  |  | (360) |  |  | (360) |
Dividends declared on preference stock ($24.418 - $58.854 per share) | — |  |  | — |  |  | — |  |  | — |  |  | (41) |  |  | (41) |
Stock-based compensation | — |  |  | — |  |  | (20) |  |  | — |  |  | — |  |  | (20) |
Noncash stock-based compensation | — |  |  | — |  |  | 7 |  |  | — |  |  | — |  |  | 7 |
Balance at March 31, 2024 | $ | 2,495 |  |  | $ | 2,168 |  |  | $ | 8,433 |  |  | $ | (11) |  |  | $ | 8,012 |  |  | $ | 21,097 |
Net income | — |  |  | — |  |  | — |  |  | — |  |  | 572 |  |  | 572 |
Dividends declared on common stock ($0.8278 per share) | — |  |  | — |  |  | — |  |  | — |  |  | (360) |  |  | (360) |
Dividends declared on preference stock ($17.927 - $54.8223 per share) | — |  |  | — |  |  | — |  |  | — |  |  | (43) |  |  | (43) |
Stock-based compensation | — |  |  | — |  |  | (6) |  |  | — |  |  | — |  |  | (6) |
Noncash stock-based compensation | — |  |  | — |  |  | 7 |  |  | — |  |  | — |  |  | 7 |
Preference stock issued | 350 |  |  | — |  |  | (5) |  |  | — |  |  | — |  |  | 345 |
Preference stock redeemed | (350) |  |  | — |  |  | 6 |  |  | — |  |  | (6) |  |  | (350) |
Balance at June 30, 2024 | $ | 2,495 |  |  | $ | 2,168 |  |  | $ | 8,435 |  |  | $ | (11) |  |  | $ | 8,175 |  |  | $ | 21,262 |
Net income | — |  |  | — |  |  | — |  |  | — |  |  | 641 |  |  | 641 |
Other comprehensive income | — |  |  | — |  |  | — |  |  | 1 |  |  | — |  |  | 1 |
Dividends declared on common stock ($0.8278 per share) | — |  |  | — |  |  | — |  |  | — |  |  | (360) |  |  | (360) |
Dividends declared on preference stock ($31.25 - $51.8084 per share for preference stock) | — |  |  | — |  |  | — |  |  | — |  |  | (72) |  |  | (72) |
Stock-based compensation | — |  |  | — |  |  | (7) |  |  | — |  |  | — |  |  | (7) |
Noncash stock-based compensation and other | — |  |  | — |  |  | 8 |  |  | — |  |  | 1 |  |  | 9 |
Balance at September 30, 2024 | $ | 2,495 |  |  | $ | 2,168 |  |  | $ | 8,436 |  |  | $ | (10) |  |  | $ | 8,385 |  |  | $ | 21,474 |

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCapitalizationEquityLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of changes in the separate accounts comprising stockholders' equity (in addition to retained earnings) and of the changes in the number of shares of equity securities during at least the most recent annual fiscal period and any subsequent interim period presented is required to make the financial statements sufficiently informative if both financial position and results of operations are presented. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2 + Details
Name: | us-gaap_ScheduleOfStockholdersEquityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | dei_LegalEntityAxis=eix_SouthernCaliforniaEdisonCompanyMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |