XML 28 R15.htm IDEA: XBRL DOCUMENT
v3.25.3

Condensed Consolidated Statements of Changes in Equity | 9 Months Ended
--- | ---
Sep. 30, 2025
Equity [Abstract] |
Condensed Consolidated Statements of Changes in Equity | Condensed Consolidated Statements of Changes in Equity The following tables provide Edison International's changes in equity:
| Equity Attributable to Edison International Shareholders |  | Noncontrolling Interests |  |
(in millions, except per share amounts) | Preferred Stock |  | Common Stock |  | Accumulated Other Comprehensive Income |  | Retained Earnings |  | Subtotal |  | Preference Stock |  | Total Equity
Balance at December 31, 2024 | $ | 1,645 |  |  | $ | 6,353 |  |  | $ | — |  |  | $ | 7,567 |  |  | $ | 15,565 |  |  | $ | 2,175 |  |  | $ | 17,740 |
Net income | — |  |  | — |  |  | — |  |  | 1,458 |  |  | 1,458 |  |  | 34 |  |  | 1,492 |
Common stock issued | — |  |  | 2 |  |  | — |  |  | — |  |  | 2 |  |  | — |  |  | 2 |
Common stock repurchased | — |  |  | (29) |  |  | — |  |  | — |  |  | (29) |  |  | — |  |  | (29) |
Common stock dividends declared ($0.8275 per share) | — |  |  | — |  |  | — |  |  | (319) |  |  | (319) |  |  | — |  |  | (319) |
Preferred stock dividend declared ($26.875 per share for Series A and $25.00 per share for Series B) | — |  |  | — |  |  | — |  |  | (44) |  |  | (44) |  |  | — |  |  | (44) |
Dividends to noncontrolling interests ($31.250 - $46.875 per share for preference stock) | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | (34) |  |  | (34) |
Shares withheld for tax withholdings on vested equity awards | — |  |  | (21) |  |  | — |  |  | — |  |  | (21) |  |  | — |  |  | (21) |
Noncash stock-based compensation | — |  |  | 10 |  |  | — |  |  | — |  |  | 10 |  |  | — |  |  | 10 |
Balance at March 31, 2025 | $ | 1,645 |  |  | $ | 6,315 |  |  | $ | — |  |  | $ | 8,662 |  |  | $ | 16,622 |  |  | $ | 2,175 |  |  | $ | 18,797 |
Net income | — |  |  | — |  |  | — |  |  | 365 |  |  | 365 |  |  | 33 |  |  | 398 |
Other comprehensive income | — |  |  | — |  |  | 2 |  |  | — |  |  | 2 |  |  | — |  |  | 2 |
Common stock dividends declared ($0.8275 per share) | — |  |  | — |  |  | — |  |  | (318) |  |  | (318) |  |  | — |  |  | (318) |
Dividends to noncontrolling interests ($31.250 - $46.875 per share for preference stock) | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | (33) |  |  | (33) |
Noncash stock-based compensation | — |  |  | 15 |  |  | — |  |  | — |  |  | 15 |  |  | — |  |  | 15 |
Balance at June 30, 2025 | $ | 1,645 |  |  | $ | 6,330 |  |  | $ | 2 |  |  | $ | 8,709 |  |  | $ | 16,686 |  |  | $ | 2,175 |  |  | $ | 18,861 |
Net income | — |  |  | — |  |  | — |  |  | 854 |  |  | 854 |  |  | 34 |  |  | 888 |
Common stock issued | — |  |  | 2 |  |  | — |  |  | — |  |  | 2 |  |  | — |  |  | 2 |
Common stock repurchased | — |  |  | (3) |  |  | — |  |  | — |  |  | (3) |  |  | — |  |  | (3) |
Common stock dividends declared ($0.8275 per share) | — |  |  | — |  |  | — |  |  | (318) |  |  | (318) |  |  | — |  |  | (318) |
Preferred stock dividend declared ($26.875 per share for Series A and $25.00 per share for Series B) | — |  |  | — |  |  | — |  |  | (44) |  |  | (44) |  |  | — |  |  | (44) |
Dividends to noncontrolling interests ($62.500 - $93.750 per share for preference stock) | — |  |  | — |  |  | — |  |  | (35) |  |  | (35) |  |  | (34) |  |  | (69) |
Noncash stock-based compensation | — |  |  | 14 |  |  | — |  |  | (1) |  |  | 13 |  |  | — |  |  | 13 |
Balance at September 30, 2025 | $ | 1,645 |  |  | $ | 6,343 |  |  | $ | 2 |  |  | $ | 9,165 |  |  | $ | 17,155 |  |  | $ | 2,175 |  |  | $ | 19,330 |
| Equity Attributable to Edison International Shareholders |  | Noncontrolling Interests |  |
(in millions, except per share amounts) | Preferred Stock |  | Common Stock |  | Accumulated Other Comprehensive Loss |  | Retained Earnings |  | Subtotal |  | Preference Stock |  | Total Equity
Balance at December 31, 2023 | $ | 1,673 |  |  | $ | 6,338 |  |  | $ | (9) |  |  | $ | 7,499 |  |  | $ | 15,501 |  |  | $ | 2,443 |  |  | $ | 17,944 |
Net income | — |  |  | — |  |  | — |  |  | 11 |  |  | 11 |  |  | 41 |  |  | 52 |
Common stock issued | — |  |  | 11 |  |  | — |  |  | — |  |  | 11 |  |  | — |  |  | 11 |
Common stock dividends declared ($0.78 per share) | — |  |  | — |  |  | — |  |  | (300) |  |  | (300) |  |  | — |  |  | (300) |
Preferred stock dividend declared ($26.875 per share for Series A and $25.00 per share for Series B) | — |  |  | — |  |  | — |  |  | (44) |  |  | (44) |  |  | — |  |  | (44) |
Dividends to noncontrolling interests ($24.418 - $58.854 per share for preference stock) | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | (41) |  |  | (41) |
Noncash stock-based compensation | — |  |  | 12 |  |  | — |  |  | — |  |  | 12 |  |  | — |  |  | 12 |
Preferred stock repurchased | (19) |  |  | — |  |  | — |  |  | — |  |  | (19) |  |  | — |  |  | (19) |
Balance at March 31, 2024 | $ | 1,654 |  |  | $ | 6,361 |  |  | $ | (9) |  |  | $ | 7,166 |  |  | $ | 15,172 |  |  | $ | 2,443 |  |  | $ | 17,615 |
Net income | — |  |  | — |  |  | — |  |  | 460 |  |  | 460 |  |  | 49 |  |  | 509 |
Other comprehensive income | — |  |  | — |  |  | 1 |  |  | — |  |  | 1 |  |  | — |  |  | 1 |
Common stock issued | — |  |  | 86 |  |  | — |  |  | — |  |  | 86 |  |  | — |  |  | 86 |
Common stock dividends declared ($0.78 per share) | — |  |  | — |  |  | — |  |  | (301) |  |  | (301) |  |  | — |  |  | (301) |
Dividends to noncontrolling interests ($17.927 - $54.8223 per share for preference stock) | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | (43) |  |  | (43) |
Noncash stock-based compensation | — |  |  | 14 |  |  | — |  |  | 1 |  |  | 15 |  |  | — |  |  | 15 |
Preferred stock repurchased | (9) |  |  | — |  |  | — |  |  | — |  |  | (9) |  |  | — |  |  | (9) |
Preference stock issued, net of issuance cost | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 345 |  |  | 345 |
Preference stock redeemed | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | (350) |  |  | (350) |
Balance at June 30, 2024 | $ | 1,645 |  |  | $ | 6,461 |  |  | $ | (8) |  |  | $ | 7,326 |  |  | $ | 15,424 |  |  | $ | 2,444 |  |  | $ | 17,868 |
Net income | — |  |  | — |  |  | — |  |  | 538 |  |  | 538 |  |  | 39 |  |  | 577 |
Other comprehensive income | — |  |  | — |  |  | 2 |  |  | — |  |  | 2 |  |  | — |  |  | 2 |
Common stock issued | — |  |  | 64 |  |  | — |  |  | — |  |  | 64 |  |  | — |  |  | 64 |
Common stock dividends declared ($0.78 per share) | — |  |  | — |  |  | — |  |  | (302) |  |  | (302) |  |  | — |  |  | (302) |
Preferred stock dividend declared ($26.875 per share for Series A and $25.00 per share for Series B) |  |  |  |  |  |  | (44) |  |  | (44) |  |  | — |  |  | (44) |
Dividends to noncontrolling interests ($31.25 - $51.8084 per share for preference stock) | — |  |  | — |  |  | — |  |  | (33) |  |  | (33) |  |  | (39) |  |  | (72) |
Noncash stock-based compensation and other | — |  |  | 13 |  |  | — |  |  | 1 |  |  | 14 |  |  | — |  |  | 14 |
Balance at September 30, 2024 | $ | 1,645 |  |  | $ | 6,538 |  |  | $ | (6) |  |  | $ | 7,486 |  |  | $ | 15,663 |  |  | $ | 2,444 |  |  | $ | 18,107 |
The following tables provide SCE's changes in equity:
(in millions, except per share amounts) | Preference Stock |  | Common Stock |  | Additional Paid-in Capital |  | Accumulated Other Comprehensive Loss |  | Retained Earnings |  | Total Equity
Balance at December 31, 2024 | $ | 2,220 |  |  | $ | 2,168 |  |  | $ | 8,950 |  |  | $ | (9) |  |  | $ | 8,422 |  |  | $ | 21,751 |
Net income | — |  |  | — |  |  | — |  |  | — |  |  | 1,601 |  |  | 1,601 |
Dividends declared on common stock ($0.9888 per share) | — |  |  | — |  |  | — |  |  | — |  |  | (430) |  |  | (430) |
Dividends declared on preference stock ($31.250 - $46.875 per share) | — |  |  | — |  |  | — |  |  | — |  |  | (34) |  |  | (34) |
Stock-based compensation | — |  |  | — |  |  | (21) |  |  | — |  |  | 1 |  |  | (20) |
Noncash stock-based compensation | — |  |  | — |  |  | 7 |  |  | — |  |  | — |  |  | 7 |
Balance at March 31, 2025 | $ | 2,220 |  |  | $ | 2,168 |  |  | $ | 8,936 |  |  | $ | (9) |  |  | $ | 9,560 |  |  | $ | 22,875 |
Net income | — |  |  | — |  |  | — |  |  | — |  |  | 476 |  |  | 476 |
Other comprehensive income | — |  |  | — |  |  | — |  |  | 1 |  |  | — |  |  | 1 |
Dividends declared on common stock (2.1385 per share) | — |  |  | — |  |  | — |  |  | — |  |  | (930) |  |  | (930) |
Dividends declared on preference stock ($31.250 - $46.875 per share) | — |  |  | — |  |  | — |  |  | — |  |  | (33) |  |  | (33) |
Noncash stock-based compensation | — |  |  | — |  |  | 7 |  |  | — |  |  | (1) |  |  | 6 |
Balance at June 30, 2025 | $ | 2,220 |  |  | $ | 2,168 |  |  | $ | 8,943 |  |  | $ | (8) |  |  | $ | 9,072 |  |  | $ | 22,395 |
Net income | — |  |  | — |  |  | — |  |  | — |  |  | 959 |  |  | 959 |
Dividends declared on common stock ($0.9888 per share) | — |  |  | — |  |  | — |  |  | — |  |  | (430) |  |  | (430) |
Dividends declared on preference stock ($62.50 - $93.75 per share) | — |  |  | — |  |  | — |  |  | — |  |  | (69) |  |  | (69) |
Noncash stock-based compensation | — |  |  | — |  |  | 6 |  |  | — |  |  | — |  |  | 6 |
Balance at September 30, 2025 | $ | 2,220 |  |  | $ | 2,168 |  |  | $ | 8,949 |  |  | $ | (8) |  |  | $ | 9,532 |  |  | $ | 22,861 |
(in millions, except per share amounts) | Preference Stock |  | Common Stock |  | Additional Paid-in Capital |  | Accumulated Other Comprehensive Loss |  | Retained Earnings |  | Total Equity
Balance at December 31, 2023 | $ | 2,495 |  |  | $ | 2,168 |  |  | $ | 8,446 |  |  | $ | (12) |  |  | $ | 8,307 |  |  | $ | 21,404 |
Net income | — |  |  | — |  |  | — |  |  | — |  |  | 106 |  |  | 106 |
Other comprehensive income | — |  |  | — |  |  | — |  |  | 1 |  |  | — |  |  | 1 |
Dividends declared on common stock ($0.8278 per share) | — |  |  | — |  |  | — |  |  | — |  |  | (360) |  |  | (360) |
Dividends declared on preference stock ($24.418 - $58.854 per share) | — |  |  | — |  |  | — |  |  | — |  |  | (41) |  |  | (41) |
Stock-based compensation | — |  |  | — |  |  | (20) |  |  | — |  |  | — |  |  | (20) |
Noncash stock-based compensation | — |  |  | — |  |  | 7 |  |  | — |  |  | — |  |  | 7 |
Balance at March 31, 2024 | $ | 2,495 |  |  | $ | 2,168 |  |  | $ | 8,433 |  |  | $ | (11) |  |  | $ | 8,012 |  |  | $ | 21,097 |
Net income | — |  |  | — |  |  | — |  |  | — |  |  | 572 |  |  | 572 |
Dividends declared on common stock ($0.8278 per share) | — |  |  | — |  |  | — |  |  | — |  |  | (360) |  |  | (360) |
Dividends declared on preference stock ($17.927 - $54.8223 per share) | — |  |  | — |  |  | — |  |  | — |  |  | (43) |  |  | (43) |
Stock-based compensation | — |  |  | — |  |  | (6) |  |  | — |  |  | — |  |  | (6) |
Noncash stock-based compensation | — |  |  | — |  |  | 7 |  |  | — |  |  | — |  |  | 7 |
Preference stock issued | 350 |  |  | — |  |  | (5) |  |  | — |  |  | — |  |  | 345 |
Preference stock redeemed | (350) |  |  | — |  |  | 6 |  |  | — |  |  | (6) |  |  | (350) |
Balance at June 30, 2024 | $ | 2,495 |  |  | $ | 2,168 |  |  | $ | 8,435 |  |  | $ | (11) |  |  | $ | 8,175 |  |  | $ | 21,262 |
Net income | — |  |  | — |  |  | — |  |  | — |  |  | 641 |  |  | 641 |
Other comprehensive income | — |  |  | — |  |  | — |  |  | 1 |  |  | — |  |  | 1 |
Dividends declared on common stock ($0.8278 per share) | — |  |  | — |  |  | — |  |  | — |  |  | (360) |  |  | (360) |
Dividends declared on preference stock ($31.25 - $51.8084 per share for preference stock) | — |  |  | — |  |  | — |  |  | — |  |  | (72) |  |  | (72) |
Stock-based compensation | — |  |  | — |  |  | (7) |  |  | — |  |  | — |  |  | (7) |
Noncash stock-based compensation and other | — |  |  | — |  |  | 8 |  |  | — |  |  | 1 |  |  | 9 |
Balance at September 30, 2024 | $ | 2,495 |  |  | $ | 2,168 |  |  | $ | 8,436 |  |  | $ | (10) |  |  | $ | 8,385 |  |  | $ | 21,474 |

X
- Definition The entire disclosure of Statements of Changes in Equity. + References No definition available. + Details
Name: | eix_StatementsOfChangesInEquityTextBlock
Namespace Prefix: | eix_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_EquityAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration