XML 49 R36.htm IDEA: XBRL DOCUMENT v3.25.3
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2025
Fair Value Disclosures [Abstract]  
Schedule of Fair Value by Level within the Fair Value Hierarchy
The following table sets forth assets and liabilities of SCE that were accounted for at fair value by level within the fair value hierarchy:
September 30, 2025
(in millions)Level 1Level 2Level 3
Netting
and
Collateral1
Total
Assets at fair value
Derivative contracts$— $— $140 $(3)$137 
Money market funds and other12 22 — — 34 
Nuclear decommissioning trusts:
Stocks2
1,834 — — — 1,834 
Fixed Income3
1,017 1,676 — — 2,693 
Short-term investments, primarily cash equivalents133 31 — — 164 
Subtotal of nuclear decommissioning trusts4
2,984 1,707 — — 4,691 
Total assets2,996 1,729 140 (3)4,862 
Liabilities at fair value
Derivative contracts— 83 (86)— 
Total liabilities— 83 (86)— 
Net assets $2,996 $1,646 $137 $83 $4,862 
December 31, 2024
(in millions)Level 1Level 2Level 3
Netting
and
Collateral1
Total
Assets at fair value
Derivative contracts$— $$212 $(1)$212 
Other— 22 — — 22 
Nuclear decommissioning trusts:
Stocks2
1,631 — — — 1,631 
Fixed Income3
975 1,618 — — 2,593 
Short-term investments, primarily cash equivalents128 39 — — 167 
Subtotal of nuclear decommissioning trusts4
2,734 1,657 — — 4,391 
Total assets2,734 1,680 212 (1)4,625 
Liabilities at fair value
Derivative contracts— 47 — (47)— 
Total liabilities— 47 — (47)— 
Net assets$2,734 $1,633 $212 $46 $4,625 
1Represents the netting of assets and liabilities under master netting agreements and cash collateral.
2Approximately 72% and 75% of SCE's equity investments were in companies located in the United States at September 30, 2025 and December 31, 2024, respectively.
3Includes corporate bonds, which were diversified by the inclusion of collateralized mortgage obligations and other asset backed securities, of $61 million and $94 million at September 30, 2025 and December 31, 2024, respectively.
4Excludes net payables of $216 million and $105 million at September 30, 2025 and December 31, 2024, respectively, which consist of interest and dividend receivables as well as receivables and payables related to SCE's pending securities sales and purchases.
Schedule of Changes in SCE's Fair Value of Level 3
The following table sets forth a summary of changes in SCE's fair value of Level 3 net derivative assets and liabilities:
Three months ended September 30,Nine months ended September 30,
(in millions)2025202420252024
Fair value of net assets at beginning of period$179 $79 $212 $91 
Sales
— (1)— (1)
Settlements(16)(30)12 
Total realized/unrealized gains (losses)1
(26)(49)(45)(65)
Fair value of net assets at end of period$137 $37 $137 $37 
1Due to regulatory mechanisms, SCE's realized and unrealized gains and losses are recorded as regulatory assets and liabilities.
Schedule of Significant Unobservable Inputs Used to Determine Fair Value for Level 3
The following table sets forth the significant unobservable inputs used to determine fair value for Level 3 assets and liabilities:
Fair Value
(in millions)
Significant
Unobservable
Input
Range
($ per MWh)
Weighted
Average
($ per MWh)
AssetsLiabilities
September 30, 2025
CRRs$135 $CAISO CRR auction prices
$(19.88) - $28,322.72
$27.79 
Fin Toll arrangements— Hourly Forecast Power Prices
0.00 - 89.95
33.40 
December 31, 2024
CRRs$212 $— CAISO CRR auction prices
$(4.64) - $50,048.16
$27.20 
Schedule of Fair Value of Debt Recorded at Carrying Value
The carrying value and fair value of Edison International's and SCE's long-term debt (including the current portion of long-term debt) are as follows:
September 30, 2025December 31, 2024
(in millions)
Carrying
Value1
Fair
Value2
Carrying
Value1
Fair
Value2
Edison International$36,378 $34,014 $35,583 $33,160 
SCE31,565 29,086 30,515 27,994 
1Carrying value is net of debt issuance costs.
2The fair value of long-term debt is classified as Level 2.