XML 65 R52.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Changes in Equity - Edison International (Details) - USD ($)
$ / shares in Units, $ in Millions
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Jun. 30, 2025
Mar. 31, 2025
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2025
Sep. 30, 2024
Increase (decrease) in Stockholders' Equity                
Beginning balance $ 18,861 $ 18,797 $ 17,740 $ 17,868 $ 17,615 $ 17,944 $ 17,740 $ 17,944
Net income 888 398 1,492 577 509 52    
Other comprehensive income 0 2   2 1   2 3
Common stock issued 2   2 64 86 11    
Common stock repurchased (3)   (29)          
Common stock dividends declared (318) (318) (319) (302) (301) (300)    
Preferred stock dividend declared (44)   (44) (44)   (44)    
Dividends to noncontrolling interests (69) (33) (34) (72) (43) (41)    
Shares withheld for tax withholdings on vested equity awards     (21)          
Noncash stock-based compensation 13 15 10 14 15 12    
Preferred stock repurchased         (9) (19)    
Preference stock issued, net of issuance cost         345      
Preference stock redeemed         (350)      
Ending Balance 19,330 $ 18,861 $ 18,797 $ 18,107 $ 17,868 $ 17,615 19,330 18,107
Ending Balance $ 17,155           17,155  
Common stock dividends declared (in dollars per share) $ 0.8275 $ 0.8275 $ 0.8275 $ 0.78 $ 0.78 $ 0.78    
Series A Preferred Stock                
Increase (decrease) in Stockholders' Equity                
Preferred stock dividends declared (in dollars per share) 26.875   26.875 26.875   26.875    
Series B Preferred Stock                
Increase (decrease) in Stockholders' Equity                
Preferred stock dividends declared (in dollars per share) $ 25.00   $ 25.00 $ 25.00   $ 25.00    
Subtotal                
Increase (decrease) in Stockholders' Equity                
Beginning balance $ 16,686 $ 16,622 $ 15,565 $ 15,424 $ 15,172 $ 15,501 15,565 15,501
Net income 854 365 1,458 538 460 11    
Other comprehensive income   2   2 1      
Common stock issued 2   2 64 86 11    
Common stock repurchased (3)   (29)          
Common stock dividends declared (318) (318) (319) (302) (301) (300)    
Preferred stock dividend declared (44)   (44) (44)   (44)    
Dividends to noncontrolling interests (35)     (33)        
Shares withheld for tax withholdings on vested equity awards     (21)          
Noncash stock-based compensation 13 15 10 14 15 12    
Preferred stock repurchased         (9) (19)    
Ending Balance 17,155 16,686 16,622 15,663 15,424 15,172 17,155 15,663
Preferred Stock                
Increase (decrease) in Stockholders' Equity                
Beginning balance 1,645 1,645 1,645 1,645 1,654 1,673 1,645 1,673
Preferred stock repurchased         (9) (19)    
Ending Balance 1,645 1,645 1,645 1,645 1,645 1,654 1,645 1,645
Common Stock                
Increase (decrease) in Stockholders' Equity                
Beginning balance 6,330 6,315 6,353 6,461 6,361 6,338 6,353 6,338
Common stock issued 2   2 64 86 11    
Common stock repurchased (3)   (29)          
Shares withheld for tax withholdings on vested equity awards     (21)          
Noncash stock-based compensation 14 15 10 13 14 12    
Ending Balance 6,343 6,330 6,315 6,538 6,461 6,361 6,343 6,538
Accumulated Other Comprehensive Income (Loss)                
Increase (decrease) in Stockholders' Equity                
Beginning balance 2 0 0 (8) (9) (9) 0 (9)
Other comprehensive income   2   2 1      
Ending Balance 2 2 0 (6) (8) (9) 2 (6)
Retained Earnings                
Increase (decrease) in Stockholders' Equity                
Beginning balance 8,709 8,662 7,567 7,326 7,166 7,499 7,567 7,499
Net income 854 365 1,458 538 460 11    
Common stock dividends declared (318) (318) (319) (302) (301) (300)    
Preferred stock dividend declared (44)   (44) (44)   (44)    
Dividends to noncontrolling interests (35)     (33)        
Noncash stock-based compensation (1)     1 1      
Ending Balance 9,165 8,709 8,662 7,486 7,326 7,166 9,165 7,486
Noncontrolling Interests                
Increase (decrease) in Stockholders' Equity                
Beginning balance 2,175 2,175 2,175 2,444 2,443 2,443 2,175 2,443
Net income 34 33 34 39 49 41    
Dividends to noncontrolling interests (34) (33) (34) (39) (43) (41)    
Ending Balance $ 2,175 $ 2,175 $ 2,175 $ 2,444 $ 2,444 $ 2,443 $ 2,175 $ 2,444