XML 66 R53.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Changes in Equity - SCE (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2025
Jun. 30, 2025
Mar. 31, 2025
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2025
Sep. 30, 2024
Increase (decrease) in Stockholders' Equity                
Beginning balance     $ 15,565       $ 15,565  
Net income $ 832     $ 516     2,611 $ 944
Other comprehensive income 0 $ 2   2 $ 1   2 3
Dividends declared on common stock (318) (318) (319) (302) (301) $ (300)    
Dividends declared on preference stock (44)   (44) (44)   (44)    
Noncash stock-based compensation 13 $ 15 $ 10 $ 14 15 $ 12    
Preference stock issued         345      
Preference stock redeemed         $ (350)      
Ending Balance $ 17,155           17,155  
Dividends declared on common stock (in dollars per share) $ 0.8275 $ 0.8275 $ 0.8275 $ 0.78 $ 0.78 $ 0.78    
SCE                
Increase (decrease) in Stockholders' Equity                
Beginning balance $ 22,395 $ 22,875 $ 21,751 $ 21,262 $ 21,097 $ 21,404 21,751 21,404
Net income 959 476 1,601 641 572 106 3,036 1,319
Other comprehensive income 0 1   1   1 1 2
Dividends declared on common stock (430) (930) (430) (360) (360) (360)    
Dividends declared on preference stock (69) (33) (34) (72) (43) (41)    
Stock-based compensation     (20) (7) (6) (20)    
Noncash stock-based compensation 6 6 7 9 7 7    
Preference stock issued         345      
Preference stock redeemed         (350)      
Ending Balance $ 22,861 $ 22,395 $ 22,875 $ 21,474 $ 21,262 $ 21,097 22,861 21,474
Dividends declared on common stock (in dollars per share) $ 0.9888 $ 2.1385 $ 0.9888 $ 0.8278 $ 0.8278 $ 0.8278    
SCE | Minimum                
Increase (decrease) in Stockholders' Equity                
Dividends declared on preference stock (in dollars per share) 62.50 31.250 31.250 31.25 17.927 24.418    
SCE | Maximum                
Increase (decrease) in Stockholders' Equity                
Dividends declared on preference stock (in dollars per share) $ 93.75 $ 46.875 $ 46.875 $ 51.8084 $ 54.8223 $ 58.854    
Preferred Stock | SCE                
Increase (decrease) in Stockholders' Equity                
Beginning balance $ 2,220 $ 2,220 $ 2,220 $ 2,495 $ 2,495 $ 2,495 2,220 2,495
Preference stock issued         350      
Preference stock redeemed         (350)      
Ending Balance 2,220 2,220 2,220 2,495 2,495 2,495 2,220 2,495
Common Stock                
Increase (decrease) in Stockholders' Equity                
Noncash stock-based compensation 14 15 10 13 14 12    
Common Stock | SCE                
Increase (decrease) in Stockholders' Equity                
Beginning balance 2,168 2,168 2,168 2,168 2,168 2,168 2,168 2,168
Ending Balance 2,168 2,168 2,168 2,168 2,168 2,168 2,168 2,168
Additional Paid-in Capital | SCE                
Increase (decrease) in Stockholders' Equity                
Beginning balance 8,943 8,936 8,950 8,435 8,433 8,446 8,950 8,446
Stock-based compensation     (21) (7) (6) (20)    
Noncash stock-based compensation 6 7 7 8 7 7    
Preference stock issued         (5)      
Preference stock redeemed         6      
Ending Balance 8,949 8,943 8,936 8,436 8,435 8,433 8,949 8,436
Accumulated Other Comprehensive Loss                
Increase (decrease) in Stockholders' Equity                
Other comprehensive income   2   2 1      
Accumulated Other Comprehensive Loss | SCE                
Increase (decrease) in Stockholders' Equity                
Beginning balance (8) (9) (9) (11) (11) (12) (9) (12)
Other comprehensive income   1   1   1    
Ending Balance (8) (8) (9) (10) (11) (11) (8) (10)
Retained Earnings                
Increase (decrease) in Stockholders' Equity                
Dividends declared on common stock (318) (318) (319) (302) (301) (300)    
Dividends declared on preference stock (44)   (44) (44)   (44)    
Noncash stock-based compensation (1)     1 1      
Retained Earnings | SCE                
Increase (decrease) in Stockholders' Equity                
Beginning balance 9,072 9,560 8,422 8,175 8,012 8,307 8,422 8,307
Net income 959 476 1,601 641 572 106    
Dividends declared on common stock (430) (930) (430) (360) (360) (360)    
Dividends declared on preference stock (69) (33) (34) (72) (43) (41)    
Stock-based compensation     1          
Noncash stock-based compensation 0 (1)   1        
Preference stock redeemed         (6)      
Ending Balance $ 9,532 $ 9,072 $ 9,560 $ 8,385 $ 8,175 $ 8,012 $ 9,532 $ 8,385