XML 27 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
Mortgage Loans on Real Estate Mortgage Loans on Real Estate (Tables)
12 Months Ended
Dec. 31, 2012
Mortgage Loans on Real Estate [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
 
 
December 31,
 
 
2012
 
2011
 
 
(Dollars in thousands)
Principal outstanding
 
$
2,658,883

 
$
2,856,011

Loan loss allowance
 
(34,234
)
 
(32,964
)
Deferred prepayment fees
 
(709
)
 

Carrying value
 
$
2,623,940

 
$
2,823,047

Schedule of Commercial Mortgage Loans by Geographic Region and Specific Collateral Property Type [Table Text Block]
The portfolio consists of commercial mortgage loans collateralized by the related properties and diversified as to property type, location and loan size. Our mortgage lending policies establish limits on the amount that can be loaned to one borrower and other criteria to attempt to reduce the risk of default. The mortgage loan portfolio is summarized by geographic region and property type as follows:
 
December 31,
 
2012
 
2011
 
Principal
 
Percent
 
Principal
 
Percent
 
(Dollars in thousands)
Geographic distribution
 
 
 
 
 
 
 
East
$
732,762

 
27.5
%
 
$
719,231

 
25.2
%
Middle Atlantic
155,094

 
5.8
%
 
169,240

 
5.9
%
Mountain
387,599

 
14.6
%
 
411,054

 
14.4
%
New England
26,385

 
1.0
%
 
36,815

 
1.3
%
Pacific
320,982

 
12.1
%
 
309,693

 
10.8
%
South Atlantic
458,802

 
17.3
%
 
493,764

 
17.3
%
West North Central
370,168

 
13.9
%
 
487,693

 
17.1
%
West South Central
207,091

 
7.8
%
 
228,521

 
8.0
%
 
$
2,658,883

 
100.0
%
 
$
2,856,011

 
100.0
%
Property type distribution
 
 
 
 
 
 
 
Office
$
666,467

 
25.1
%
 
$
777,343

 
27.2
%
Medical Office
136,764

 
5.1
%
 
175,580

 
6.1
%
Retail
677,951

 
25.5
%
 
635,916

 
22.3
%
Industrial/Warehouse
692,637

 
26.1
%
 
710,426

 
24.9
%
Hotel
94,045

 
3.5
%
 
139,193

 
4.9
%
Apartment
219,335

 
8.2
%
 
187,548

 
6.6
%
Mixed use/other
171,684

 
6.5
%
 
230,005

 
8.0
%
 
$
2,658,883

 
100.0
%
 
$
2,856,011

 
100.0
%
Allowance for Credit Losses on Financing Receivables [Table Text Block]
The following table presents a rollforward of our specific and general valuation allowances for mortgage loans on real estate:
 
Year Ended December 31,
 
2012
 
2011
 
2010
 
Specific Allowance
 
General Allowance
 
Specific Allowance
 
General Allowance
 
Specific Allowance
 
General Allowance
 
(Dollars in thousands)
Beginning allowance balance
$
(23,664
)
 
$
(9,300
)
 
$
(13,224
)
 
$
(3,000
)
 
$
(5,266
)
 
$

Charge-offs
15,562

 

 
14,030

 

 
4,267

 

Recoveries

 

 

 

 

 

Provision for credit losses
(15,032
)
 
(1,800
)
 
(24,470
)
 
(6,300
)
 
(12,225
)
 
(3,000
)
Ending allowance balance
$
(23,134
)
 
$
(11,100
)
 
$
(23,664
)
 
$
(9,300
)
 
$
(13,224
)
 
$
(3,000
)
Impaired Mortgage Loans on Real Estate by Basis of Impairment [Table Text Block]
The specific allowance is a total of credit loss allowances on loans which are individually evaluated for impairment. The general allowance is the group of loans discussed above which are collectively evaluated for impairment. The following table presents the total outstanding principal of loans evaluated for impairment by basis of impairment method:
 
 
December 31,
 
 
2012
 
2011
 
2010
 
 
(Dollars in thousands)
Individually evaluated for impairment
 
$
53,110

 
$
67,698

 
31,027

Collectively evaluated for impairment
 
2,605,723

 
2,788,313

 
2,583,838

Total loans evaluated for impairment
 
$
2,658,833

 
$
2,856,011

 
2,614,865

Real Estate Acquired Via Foreclosure or Deed In Lieu [Table Text Block]
The following table summarizes the activity in the real estate owned which was obtained in satisfaction of mortgage loans on real estate:
 
 
Year Ended December 31,
 
 
2012
 
2011
 
2010
 
 
(Dollars in thousands)
Real estate owned at beginning of period
 
$
36,821

 
$
19,122

 
$
12,268

Real estate acquired in satisfaction of mortgage loans
 
26,324

 
20,978

 
7,408

Additions
 
398

 
387

 
352

Sales
 
(23,825
)
 
(3,027
)
 

Impairments
 
(5,677
)
 

 
(542
)
Depreciation
 
(869
)
 
(639
)
 
(364
)
Real estate owned at end of period
 
$
33,172

 
$
36,821

 
$
19,122

Financing Receivable Credit Quality Indicators [Table Text Block]
We analyze credit risk of our mortgage loans by analyzing all available evidence on loans that are delinquent and loans that are in a workout period.
 
December 31,
 
2012
 
2011
 
(Dollars in thousands)
Credit Exposure--By Payment Activity
 
 
 
Performing
$
2,597,440

 
2,743,068

In workout
26,723

 
67,425

Delinquent

 
6,595

Collateral dependent
34,720

 
38,923

 
$
2,658,883

 
$
2,856,011

Past Due Financing Receivables [Table Text Block]
Aging of financing receivables is summarized in the following table, with loans in a "workout" period as of the reporting date considered current if payments are current in accordance with agree upon terms:
 
30 - 59 Days
 
60 - 89 Days
 
90 Days and Over
 
Total Past Due
 
Current
 
Collateral Dependent Receivables
 
Total Financing Receivables
 
(Dollars in thousands)
Commercial Mortgage Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2012
$

 
$

 
$

 
$

 
$
2,624,113

 
$
34,720

 
$
2,658,833

December 31, 2011
$
3,378

 
$

 
$
6,595

 
$
9,973

 
$
2,807,115

 
$
38,923

 
$
2,856,011

Impaired Financing Receivables [Table Text Block]
Financing receivables summarized in the following table represent all loans that we are either not currently collecting or those we feel it is probable we will not collect all amounts due according to the contractual terms of the loan agreements (all loans that we have worked with the borrower to alleviate short-term cash flow issues, loans delinquent for more than 60 days at the reporting date, loans we have determined to be collateral dependent and loans that we have recorded specific impairments on that we feel may continue to have performance issues).
 
Recorded Investment
 
Unpaid Principal Balance
 
Related Allowance
 
Average Recorded Investment
 
Interest Income Recognized
 
(Dollars in thousands)
December 31, 2012
 
 
 
 
 
 
 
 
 
Mortgage loans with an allowance
$
29,976

 
$
53,110

 
$
(23,134
)
 
$
37,480

 
$
1,946

Mortgage loans with no related allowance
27,765

 
27,765

 

 
27,696

 
1,664

 
$
57,741

 
$
80,875

 
$
(23,134
)
 
$
65,176

 
$
3,610

December 31, 2011
 
 
 
 
 
 
 
 
 
Mortgage loans with an allowance
$
44,034

 
$
67,698

 
$
(23,664
)
 
$
53,617

 
$
3,284

Mortgage loans with no related allowance
63,023

 
63,023

 

 
60,974

 
3,509

 
$
107,057

 
$
130,721

 
$
(23,664
)
 
$
114,591

 
$
6,793

December 31, 2010
 
 
 
 
 
 
 
 
 
Mortgage loans with an allowance
$
17,803

 
$
31,027

 
$
(13,224
)
 
$
24,062

 
$
656

Mortgage loans with no related allowance
81,994

 
81,994

 

 
82,535

 
4,921

 
$
99,797

 
$
113,021

 
$
(13,224
)
 
$
106,597

 
$
5,577

Troubled Debt Restructurings on Financing Receivables Workout Loans [Table Text Block]
Geographic Region
 
Number of Mortgage Loans
 
Principal Balance Outstanding
 
Specific Loan Loss Allowance
 
Net Carrying Amount
 
 
 
 
(Dollars in thousands)
 
 
Year ended December 31, 2012:
 
 
 
 
 
 
 
 
East
 
1
 
$
4,208

 
$
(1,425
)
 
$
2,783

Mountain
 
10
 
28,786

 
(1,702
)
 
27,084

South Atlantic
 
9
 
23,358

 
(5,047
)
 
18,311

East North Central
 
1
 
2,232

 
(467
)
 
1,765

West North Central
 
3
 
9,466

 
(2,328
)
 
7,138

 
 
24
 
$
68,050

 
$
(10,969
)
 
$
57,081

 
 
 
 
 
 
 
 
 
Year ended December 31, 2011:
 
 
 
 
 
 
 
 
East
 
3
 
$
8,489

 
$
(2,115
)
 
$
6,374

Mountain
 
10
 
29,539

 
(1,637
)
 
27,902

South Atlantic
 
11
 
28,676

 
(6,339
)
 
22,337

West North Central
 
1
 
1,937

 
(269
)
 
1,668

 
 
25
 
$
68,641

 
$
(10,360
)
 
$
58,281