XML 61 R23.htm IDEA: XBRL DOCUMENT
v3.3.0.814

Earnings Per Share (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2015
Earnings Per Share [Abstract] |
Schedule of Earnings Per Share, Basic and Diluted | The following table sets forth the computation of earnings per common share and earnings per common share - assuming dilution:
| Three Months Ended September 30, |  | Nine Months Ended September 30,
| 2015 |  | 2014 |  | 2015 |  | 2014
| (Dollars in thousands, except per share data)
Numerator: |  |  |  |  |  |  |
Net income - numerator for earnings per common share | $ | 97,306 |  |  | $ | 67,815 |  |  | $ | 186,054 |  |  | $ | 94,806 |
Denominator: |  |  |  |  |  |  |
Weighted average common shares outstanding (1) | 79,675,955 |  |  | 75,082,852 |  |  | 77,994,602 |  |  | 74,030,290 |
Effect of dilutive securities: |  |  |  |  |  |  |
Convertible senior notes | — |  |  | 1,982,089 |  |  | — |  |  | 2,485,974 |
2015 warrants and equity forward sale agreements | 714,980 |  |  | 1,230,020 |  |  | 766,795 |  |  | 1,730,077 |
Stock options and deferred compensation agreements | 981,271 |  |  | 1,115,927 |  |  | 1,076,166 |  |  | 1,185,973 |
Restricted stock and restricted stock units | 186,430 |  |  | 56,222 |  |  | 139,747 |  |  | 44,944 |
Denominator for earnings per common share - assuming dilution | 81,558,636 |  |  | 79,467,110 |  |  | 79,977,310 |  |  | 79,477,258 |
Earnings per common share | $ | 1.22 |  |  | $ | 0.90 |  |  | $ | 2.39 |  |  | $ | 1.28 |
Earnings per common share - assuming dilution | $ | 1.19 |  |  | $ | 0.85 |  |  | $ | 2.33 |  |  | $ | 1.19 |
(1) | Weighted average common shares outstanding include shares vested under the NMO Deferred Compensation Plan and exclude unallocated shares held by the ESOP.
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share | Options to purchase shares of our common stock that were outstanding during the respective periods indicated but were not included in the computation of diluted earnings per share because the options' exercise price was greater than the average market price of the common shares are as follows:
Period |  | Number of Shares |  | Range of Exercise Prices
|  |  |  | Minimum |  | Maximum
Three months ended September 30, 2015 |  | — |  | $— |  | $—
Three months ended September 30, 2014 |  | 1,275,050 |  | $24.79 |  | $24.79
Nine months ended September 30, 2015 |  | — |  | $— |  | $—
Nine months ended September 30, 2014 |  | 1,275,050 |  | $24.79 |  | $24.79

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) in the future that were not included in the computation of diluted EPS because to do so would increase EPS amounts or decrease loss per share amounts for the period presented, by antidilutive securities. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257 + Details
Name: | us-gaap_ScheduleOfAntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration