XML 61 R23.htm IDEA: XBRL DOCUMENT v3.3.0.814

Earnings Per Share (Tables)

9 Months Ended

Sep. 30, 2015

Earnings Per Share [Abstract]

Schedule of Earnings Per Share, Basic and Diluted

The following table sets forth the computation of earnings per common share and earnings per common share - assuming dilution:

	Three Months Ended September 30,								Nine Months Ended September 30,
	2015				2014				2015				2014
	(Dollars in thousands, except per share data)
Numerator:
Net income - numerator for earnings per common share	$	97,306			$	67,815			$	186,054			$	94,806
Denominator:
Weighted average common shares outstanding (1)	79,675,955				75,082,852				77,994,602				74,030,290
Effect of dilutive securities:
Convertible senior notes	—				1,982,089				—				2,485,974
2015 warrants and equity forward sale agreements	714,980				1,230,020				766,795				1,730,077
Stock options and deferred compensation agreements	981,271				1,115,927				1,076,166				1,185,973
Restricted stock and restricted stock units	186,430				56,222				139,747				44,944
Denominator for earnings per common share - assuming dilution	81,558,636				79,467,110				79,977,310				79,477,258
Earnings per common share	$	1.22			$	0.90			$	2.39			$	1.28
Earnings per common share - assuming dilution	$	1.19			$	0.85			$	2.33			$	1.19

(1) Weighted average common shares outstanding include shares vested under the NMO Deferred Compensation Plan and exclude unallocated shares held by the ESOP.

Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share

Options to purchase shares of our common stock that were outstanding during the respective periods indicated but were not included in the computation of diluted earnings per share because the options' exercise price was greater than the average market price of the common shares are as follows:

Period		Number of Shares		Range of Exercise Prices
				Minimum		Maximum
Three months ended September 30, 2015		—		$—		$—
Three months ended September 30, 2014		1,275,050		$24.79		$24.79
Nine months ended September 30, 2015		—		$—		$—
Nine months ended September 30, 2014		1,275,050		$24.79		$24.79

X

- References

No definition available.

+ Details

Name:	us-gaap_EarningsPerShareAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) in the future that were not included in the computation of diluted EPS because to do so would increase EPS amounts or decrease loss per share amounts for the period presented, by antidilutive securities.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef



-Publisher FASB



-Name Accounting Standards Codification



-Topic 260



-SubTopic 10



-Section 50



-Paragraph 1



-Subparagraph (c)



-URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257

+ Details

Name:	us-gaap_ScheduleOfAntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef



-Publisher FASB



-Name Accounting Standards Codification



-Topic 260



-SubTopic 10



-Section 50



-Paragraph 1



-URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257

+ Details

Name:	us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration