XML 141 R127.htm IDEA: XBRL DOCUMENT v3.3.1.900
Schedule II - Condensed Financial Information of Registrant (Condensed Statements of Cash Flows) (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Aug. 31, 2015
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Operating activities                        
Net income   $ 33,776 $ 97,306 $ 82,845 $ 5,903 $ 31,217 $ 67,815 $ 36,744 $ (9,753) $ 219,830 $ 126,023 $ 253,283
Adjustments to reconcile net income to net cash provided by operating activities:                        
Change in fair value of 2015 notes embedded conversion derivative                   (464,698) 32,321 133,968
Change in fair value of derivatives                   334,300 (506,328) (1,076,015)
Loss on extinguishment of debt           1,951 $ 0 $ 6,574 3,977 0 12,502 32,515
Share-based compensation                   7,373 3,544 10,476
ESOP compensation                   2,604 2,486 3,464
Deferred income taxes (benefits)                   41,916 (46,504) 3,013
Other                   (15,962) (8,948) (7,059)
Changes in operating assets and liabilities:                        
Other assets                   71 (2,771) 1,113
Other liabilities                   75,794 (51,008) (11,435)
Net cash provided by operating activities                   504,804 707,786 862,668
Investing activities                        
Net cash used in investing activities                   (5,577,205) (2,947,749) (3,879,296)
Financing activities                        
Financing fees incurred and deferred                   0 (100) (11,942)
Repayment of notes payable                   (48,152) (219,094) (234,154)
Net proceeds from settlement of notes hedges and warrants                   25,775 16,558 22,170
Excess tax benefits realized from share-based compensation plans                   3,649 5,184 4,043
Proceeds from issuance of common stock $ 104,500                 112,481 13,681 31,764
Dividends paid                   (17,874) (15,015) (12,643)
Net cash provided by (used in) financing activities                   4,768,636 2,043,948 2,645,612
Increase (decrease) in cash and cash equivalents                   (303,765) (196,015) (371,016)
Cash and cash equivalents at beginning of year         701,514       897,529 701,514 897,529 1,268,545
Cash and cash equivalents at end of year   397,749       701,514       397,749 701,514 897,529
Cash paid during the year for interest:                        
Interest paid                   39,118 42,989 25,608
Parent Company [Member]                        
Operating activities                        
Net income                   219,830 126,023 253,283
Adjustments to reconcile net income to net cash provided by operating activities:                        
Change in fair value of 2015 notes embedded conversion derivative                   (4,516) (15,227) 141,974
Provision for depreciation and amortization                   1,613 2,081 2,831
Accrual of discount on equity security                   (6) (6) (5)
Equity in undistributed income of subsidiaries                   (209,698) (134,890) (279,961)
Accrual of discount on contingent convertible notes                   698 4,417 12,417
Change in fair value of derivatives                   6,377 15,619 (144,012)
Loss on extinguishment of debt                   0 12,502 32,515
Accrual of discount on debenture issued to subsidiary trust                   207 193 181
Share-based compensation                   1,026 1,141 1,407
ESOP compensation                   0 82 110
Deferred income taxes (benefits)                   8,967 6,439 (5,202)
Other                   0 (2,235) (3,608)
Changes in operating assets and liabilities:                        
Receivable from subsidiaries                   93 2,208 995
Federal income tax recoverable                   2,683 1,121 62
Other assets                   (4) 378 (1,945)
Other liabilities                   (1,664) (7,256) 20,131
Net cash provided by operating activities                   25,606 12,590 31,173
Investing activities                        
Capital contributions to subsidiaries                   (120,000) 0 0
Net cash used in investing activities                   (120,000) 0 0
Financing activities                        
Financing fees incurred and deferred                   0 (100) (11,942)
Proceeds from notes payable                   0 0 415,000
Repayment of notes payable                   (48,152) (219,094) (234,154)
Net proceeds from settlement of notes hedges and warrants                   25,775 16,558 22,170
Excess tax benefits realized from share-based compensation plans                   0 184 159
Proceeds from issuance of common stock                   112,481 13,681 31,764
Dividends paid                   (17,946) (15,221) (12,849)
Net cash provided by (used in) financing activities                   72,158 (203,992) 210,148
Increase (decrease) in cash and cash equivalents                   (22,236) (191,402) 241,321
Cash and cash equivalents at beginning of year         $ 61,139       $ 252,541 61,139 252,541 11,220
Cash and cash equivalents at end of year   $ 38,903       $ 61,139       38,903 61,139 252,541
Parent Company [Member] | Convertible Senior Notes [Member]                        
Cash paid during the year for interest:                        
Interest paid                   27,283 31,206 13,758
Parent Company [Member] | Convertible Subordinated Debentures [Member]                        
Cash paid during the year for interest:                        
Interest paid                   11,833 11,765 11,850
Common Stock Issued in Extinguishment of Debt [Member]                        
Non-cash financing activity:                        
Common stock issued                   0 95,993 117,463
Common Stock Issued in Extinguishment of Debt [Member] | Parent Company [Member]                        
Non-cash financing activity:                        
Common stock issued                   0 95,993 117,463
Common Stock Issued to Settle Warrants That Have Expired [Member]                        
Non-cash financing activity:                        
Common stock issued                   48 0 0
Common Stock Issued to Settle Warrants That Have Expired [Member] | Parent Company [Member]                        
Non-cash financing activity:                        
Common stock issued                   $ 48 $ 0 $ 0