XML 139 R125.htm IDEA: XBRL DOCUMENT v3.6.0.2
Schedule II - Condensed Financial Information of Registrant (Condensed Statements of Cash Flows) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Aug. 01, 2016
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Operating activities                        
Net income   $ 120,796 $ (7,420) $ 14,708 $ (44,841) $ 33,776 $ 97,306 $ 82,845 $ 5,903 $ 83,243 $ 219,830 $ 126,023
Adjustments to reconcile net income to net cash provided by operating activities:                        
Change in fair value of 2015 notes embedded conversion derivative                   543,465 (464,698) 32,321
Change in fair value of derivatives                   (165,727) 334,300 (506,328)
Loss on extinguishment of debt                   0 0 12,502
Share-based compensation                   6,692 7,373 3,544
ESOP compensation                   2,522 2,604 2,486
Deferred income taxes                   (10,408) 41,916 (46,504)
Other                   (14,089) (15,962) (8,948)
Changes in operating assets and liabilities:                        
Other assets                   1,812 71 (2,771)
Other liabilities                   (55,940) 75,794 (51,008)
Net cash provided by operating activities                   1,414,322 504,804 707,786
Investing activities                        
Purchases of property, plant and equipment                   (1,197) (1,313) (1,352)
Net cash used in investing activities                   (4,499,045) (5,577,205) (2,947,749)
Financing activities                        
Financing fees incurred and deferred                   (1,456) 0 (100)
Repayment of notes payable                   0 (48,152) (219,094)
Net proceeds from settlement of notes hedges and warrants                   0 25,775 16,558
Proceeds from issuance of debt                   100,000 0 0
Excess tax benefits realized from share-based compensation plans                   527 3,649 5,184
Proceeds from issuance of common stock $ 134,700                 139,654 112,481 13,681
Dividends paid                   (21,110) (17,874) (15,015)
Net cash provided by (used in) financing activities                   3,478,240 4,768,636 2,043,948
Increase (decrease) in cash and cash equivalents                   393,517 (303,765) (196,015)
Cash and cash equivalents at beginning of year         397,749       701,514 397,749 701,514 897,529
Cash and cash equivalents at end of year   791,266       397,749       791,266 397,749 701,514
Cash paid during the year for interest:                        
Interest paid                   39,647 39,118 42,989
Common Stock Issued in Extinguishment of Debt [Member]                        
Non-cash financing activity:                        
Common stock issued                   0 0 95,993
Common Stock Issued to Settle Warrants That Have Expired [Member]                        
Non-cash financing activity:                        
Common stock issued                   93 48 0
Parent Company [Member]                        
Operating activities                        
Net income                   83,243 219,830 126,023
Adjustments to reconcile net income to net cash provided by operating activities:                        
Change in fair value of 2015 notes embedded conversion derivative                   0 (4,516) (15,227)
Provision for depreciation and amortization                   1,946 1,613 2,081
Accrual of discount on equity security                   (7) (6) (6)
Equity in undistributed income of subsidiaries                   (65,635) (209,698) (134,890)
Accrual of discount on contingent convertible notes                   0 698 4,417
Change in fair value of derivatives                   (698) 6,377 15,619
Loss on extinguishment of debt                   0 0 12,502
Accrual of discount on debenture issued to subsidiary trust                   221 207 193
Share-based compensation                   818 1,026 1,141
ESOP compensation                   0 0 82
Deferred income taxes                   2,117 8,967 6,439
Other                   0 0 (2,235)
Changes in operating assets and liabilities:                        
Receivable from subsidiaries                   (125) 93 2,208
Federal income tax recoverable                   11,361 2,683 1,121
Other assets                   (326) (4) 378
Other liabilities                   2,546 (1,664) (7,256)
Net cash provided by operating activities                   35,461 25,606 12,590
Investing activities                        
Capital contributions to subsidiaries                   (255,000) (120,000) 0
Purchases of property, plant and equipment                   (54) 0 0
Net cash used in investing activities                   (255,054) (120,000) 0
Financing activities                        
Financing fees incurred and deferred                   (1,456) 0 (100)
Repayment of notes payable                   0 (48,152) (219,094)
Net proceeds from settlement of notes hedges and warrants                   0 25,775 16,558
Proceeds from issuance of debt                   100,000 0 0
Excess tax benefits realized from share-based compensation plans                   0 0 184
Proceeds from issuance of common stock                   139,654 112,481 13,681
Dividends paid                   (21,114) (17,946) (15,221)
Net cash provided by (used in) financing activities                   217,084 72,158 (203,992)
Increase (decrease) in cash and cash equivalents                   (2,509) (22,236) (191,402)
Cash and cash equivalents at beginning of year         $ 38,903       $ 61,139 38,903 61,139 252,541
Cash and cash equivalents at end of year   $ 36,394       $ 38,903       36,394 38,903 61,139
Parent Company [Member] | Common Stock Issued in Extinguishment of Debt [Member]                        
Non-cash financing activity:                        
Common stock issued                   0 0 95,993
Parent Company [Member] | Common Stock Issued to Settle Warrants That Have Expired [Member]                        
Non-cash financing activity:                        
Common stock issued                   93 48 0
Parent Company [Member] | Notes and Loans Payable [Member]                        
Cash paid during the year for interest:                        
Interest paid                   27,164 27,283 31,206
Parent Company [Member] | Subordinated Debentures [Member]                        
Cash paid during the year for interest:                        
Interest paid                   $ 12,454 $ 11,833 $ 11,765