XML 32 R20.htm IDEA: XBRL DOCUMENT v3.7.0.1
Investments (Tables)
6 Months Ended
Jun. 30, 2017
Investments [Abstract]  
Schedule of Fixed Maturity Securities
At June 30, 2017 and December 31, 2016, the amortized cost and fair value of fixed maturity securities were as follows:
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair Value
 
(Dollars in thousands)
June 30, 2017
 
 
 
 
 
 
 
Fixed maturity securities:
 
 
 
 
 
 
 
Available for sale:
 
 
 
 
 
 
 
United States Government full faith and credit
$
12,114

 
$
228

 
$
(168
)
 
$
12,174

United States Government sponsored agencies
1,348,391

 
30,288

 
(37,840
)
 
1,340,839

United States municipalities, states and territories
3,777,760

 
369,526

 
(9,572
)
 
4,137,714

Foreign government obligations
228,896

 
12,462

 
(2,489
)
 
238,869

Corporate securities
27,813,420

 
1,656,805

 
(183,154
)
 
29,287,071

Residential mortgage backed securities
1,090,846

 
93,316

 
(2,312
)
 
1,181,850

Commercial mortgage backed securities
5,519,767

 
89,865

 
(69,249
)
 
5,540,383

Other asset backed securities
2,116,550

 
51,796

 
(13,461
)
 
2,154,885

 
$
41,907,744

 
$
2,304,286

 
$
(318,245
)
 
$
43,893,785

Held for investment:
 
 
 
 
 
 
 
Corporate security
$
76,931

 
$

 
$
(229
)
 
$
76,702

 
 
 
 
 
 
 
 
Other investments: equity securities, available for sale:
 
 
 
 
 
 
 
Finance, insurance, and real estate
$
7,525

 
$
457

 
$

 
$
7,982

 
 
 
 
 
 
 
 
December 31, 2016
 
 
 
 
 
 
 
Fixed maturity securities:
 
 
 
 
 
 
 
Available for sale:
 
 
 
 
 
 
 
United States Government full faith and credit
$
11,864

 
$
229

 
$
(288
)
 
$
11,805

United States Government sponsored agencies
1,368,340

 
23,360

 
(46,913
)
 
1,344,787

United States municipalities, states and territories
3,626,395

 
322,948

 
(22,393
)
 
3,926,950

Foreign government obligations
229,589

 
11,832

 
(5,080
)
 
236,341

Corporate securities
26,333,213

 
1,149,978

 
(368,773
)
 
27,114,418

Residential mortgage backed securities
1,166,944

 
91,445

 
(3,554
)
 
1,254,835

Commercial mortgage backed securities
5,422,255

 
59,994

 
(117,014
)
 
5,365,235

Other asset backed securities
1,795,355

 
31,471

 
(20,703
)
 
1,806,123

 
$
39,953,955

 
$
1,691,257

 
$
(584,718
)
 
$
41,060,494

Held for investment:
 
 
 
 
 
 
 
Corporate security
$
76,825

 
$

 
$
(8,059
)
 
$
68,766

 
 
 
 
 
 
 
 
Other investments: equity securities, available for sale:
 
 
 
 
 
 
 
Finance, insurance, and real estate
$
7,521

 
$
479

 
$

 
$
8,000

Schedule of Fixed Maturity Securities by Contractual Maturity Date
The amortized cost and fair value of fixed maturity securities at June 30, 2017, by contractual maturity, are shown below. Actual maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. All of our mortgage and other asset backed securities provide for periodic payments throughout their lives and are shown below as separate lines.
 
Available for sale
 
Held for investment
 
Amortized
Cost
 
Fair Value
 
Amortized
Cost
 
Fair Value
 
(Dollars in thousands)
Due in one year or less
$
287,042

 
$
294,085

 
$

 
$

Due after one year through five years
3,482,397

 
3,645,145

 

 

Due after five years through ten years
11,828,053

 
12,116,887

 

 

Due after ten years through twenty years
8,981,750

 
9,715,165

 

 

Due after twenty years
8,601,339

 
9,245,385

 
76,931

 
76,702

 
33,180,581

 
35,016,667

 
76,931

 
76,702

Residential mortgage backed securities
1,090,846

 
1,181,850

 

 

Commercial mortgage backed securities
5,519,767

 
5,540,383

 

 

Other asset backed securities
2,116,550

 
2,154,885

 

 

 
$
41,907,744

 
$
43,893,785

 
$
76,931

 
$
76,702

Schedule of Components of Net Unrealized Gains on Available for Sale Fixed Maturity and Equity Securities Reported as Separate Component of Stockholders' Equity
Net unrealized gains on available for sale fixed maturity securities and equity securities reported as a separate component of stockholders' equity were comprised of the following:
 
June 30, 2017
 
December 31, 2016
 
(Dollars in thousands)
Net unrealized gains on available for sale fixed maturity securities and equity securities
$
1,986,498

 
$
1,107,018

Adjustments for assumed changes in amortization of deferred policy acquisition costs and deferred sales inducements
(1,082,516
)
 
(618,661
)
Deferred income tax valuation allowance reversal
22,534

 
22,534

Deferred income tax expense
(316,394
)
 
(170,925
)
Net unrealized gains reported as accumulated other comprehensive income
$
610,122

 
$
339,966

Schedule of Credit Quality of Fixed Maturity Security Portfolio by NAIC Designation
The following table summarizes the credit quality, as determined by NAIC designation, of our fixed maturity portfolio as of the dates indicated:
 
 
June 30, 2017
 
December 31, 2016
NAIC
Designation
 
Amortized Cost
 
Fair Value
 
Amortized Cost
 
Fair Value
 
 
(Dollars in thousands)
1
 
$
26,718,443

 
$
28,144,706

 
$
25,607,268

 
$
26,507,798

2
 
13,907,192

 
14,499,548

 
13,037,592

 
13,295,648

3
 
1,229,695

 
1,207,581

 
1,201,059

 
1,155,702

4
 
97,349

 
89,144

 
154,226

 
137,188

5
 
19,559

 
20,698

 
17,475

 
24,664

6
 
12,437

 
8,810

 
13,160

 
8,260

 
 
$
41,984,675

 
$
43,970,487

 
$
40,030,780

 
$
41,129,260

Schedule of Gross Unrealized Losses on Investments, By Category and Length of Time
The following table shows our investments' gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities (consisting of 956 and 1,514 securities, respectively) have been in a continuous unrealized loss position, at June 30, 2017 and December 31, 2016:
 
Less than 12 months
 
12 months or more
 
Total
 
Fair Value
 
Unrealized
Losses
 
Fair Value
 
Unrealized
Losses
 
Fair Value
 
Unrealized
Losses
 
(Dollars in thousands)
June 30, 2017
 
 
 
 
 
 
 
 
 
 
 
Fixed maturity securities:
 
 
 
 
 
 
 
 
 
 
 
Available for sale:
 
 
 
 
 
 
 
 
 
 
 
United States Government full faith and credit
$
6,867

 
$
(168
)
 
$

 
$

 
$
6,867

 
$
(168
)
United States Government sponsored agencies
945,126

 
(35,343
)
 
49,503

 
(2,497
)
 
994,629

 
(37,840
)
United States municipalities, states and territories
273,302

 
(9,572
)
 

 

 
273,302

 
(9,572
)
Foreign government obligations

 

 
11,844

 
(2,489
)
 
11,844

 
(2,489
)
Corporate securities:
 
 
 
 
 
 
 
 
 
 
 
Finance, insurance and real estate
1,132,134

 
(37,599
)
 
86,335

 
(1,495
)
 
1,218,469

 
(39,094
)
Manufacturing, construction and mining
458,458

 
(9,156
)
 
200,709

 
(13,648
)
 
659,167

 
(22,804
)
Utilities and related sectors
523,863

 
(14,319
)
 
43,553

 
(2,612
)
 
567,416

 
(16,931
)
Wholesale/retail trade
282,589

 
(9,583
)
 
42,120

 
(4,812
)
 
324,709

 
(14,395
)
Services, media and other
1,156,695

 
(33,573
)
 
619,260

 
(56,357
)
 
1,775,955

 
(89,930
)
Residential mortgage backed securities
40,684

 
(1,631
)
 
8,036

 
(681
)
 
48,720

 
(2,312
)
Commercial mortgage backed securities
1,924,949

 
(44,461
)
 
439,081

 
(24,788
)
 
2,364,030

 
(69,249
)
Other asset backed securities
528,570

 
(6,387
)
 
65,296

 
(7,074
)
 
593,866

 
(13,461
)
 
$
7,273,237

 
$
(201,792
)
 
$
1,565,737

 
$
(116,453
)
 
$
8,838,974

 
$
(318,245
)
Held for investment:
 
 
 
 
 
 
 
 
 
 
 
Corporate security:
 
 
 
 
 
 
 
 
 
 
 
Insurance
$

 
$

 
$
76,702

 
$
(229
)
 
$
76,702

 
$
(229
)
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
Fixed maturity securities:
 
 
 
 
 
 
 
 
 
 
 
Available for sale:
 
 
 
 
 
 
 
 
 
 
 
United States Government full faith and credit
$
7,405

 
$
(288
)
 
$

 
$

 
$
7,405

 
$
(288
)
United States Government sponsored agencies
995,548

 
(46,913
)
 

 

 
995,548

 
(46,913
)
United States municipalities, states and territories
463,409

 
(22,393
)
 

 

 
463,409

 
(22,393
)
Foreign government obligations
29,158

 
(913
)
 
20,388

 
(4,167
)
 
49,546

 
(5,080
)
Corporate securities:
 
 
 
 
 
 
 
 
 
 
 
Finance, insurance and real estate
1,940,107

 
(70,421
)
 
82,907

 
(7,723
)
 
2,023,014

 
(78,144
)
Manufacturing, construction and mining
1,199,420

 
(34,304
)
 
311,591

 
(23,273
)
 
1,511,011

 
(57,577
)
Utilities and related sectors
1,401,650

 
(45,015
)
 
58,597

 
(5,820
)
 
1,460,247

 
(50,835
)
Wholesale/retail trade
637,121

 
(18,880
)
 
29,719

 
(1,930
)
 
666,840

 
(20,810
)
Services, media and other
2,539,519

 
(82,196
)
 
716,857

 
(79,211
)
 
3,256,376

 
(161,407
)
Residential mortgage backed securities
81,762

 
(3,463
)
 
1,853

 
(91
)
 
83,615

 
(3,554
)
Commercial mortgage backed securities
3,148,395

 
(116,938
)
 
895

 
(76
)
 
3,149,290

 
(117,014
)
Other asset backed securities
751,533

 
(12,289
)
 
146,167

 
(8,414
)
 
897,700

 
(20,703
)
 
$
13,195,027

 
$
(454,013
)
 
$
1,368,974

 
$
(130,705
)
 
$
14,564,001

 
$
(584,718
)
Held for investment:
 
 
 
 
 
 
 
 
 
 
 
Corporate security:
 
 
 
 
 
 
 
 
 
 
 
Insurance
$

 
$

 
$
68,766

 
$
(8,059
)
 
$
68,766

 
$
(8,059
)
Schedule of Changes in Net Unrealized Gains/Losses on Investments
Changes in net unrealized gains on investments for the three and six months ended June 30, 2017 and 2016 are as follows:
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
2017
 
2016
 
2017
 
2016
 
(Dollars in thousands)
Fixed maturity securities held for investment carried at amortized cost
$
9,806

 
$
820

 
$
7,830

 
$
3,065

Investments carried at fair value:
 
 
 
 
 
 
 
Fixed maturity securities, available for sale
$
598,408

 
$
1,167,861

 
$
879,502

 
$
2,282,946

Equity securities, available for sale
(9
)
 
(1
)
 
(22
)
 
(18
)
 
598,399

 
1,167,860

 
879,480

 
2,282,928

Adjustment for effect on other balance sheet accounts:
 
 
 
 
 
 
 
Deferred policy acquisition costs and deferred sales inducements
(312,893
)
 
(609,224
)
 
(463,855
)
 
(1,218,975
)
Deferred income tax asset/liability
(99,927
)
 
(195,523
)
 
(145,469
)
 
(372,384
)
 
(412,820
)
 
(804,747
)
 
(609,324
)
 
(1,591,359
)
Change in net unrealized gains on investments carried at fair value
$
185,579

 
$
363,113

 
$
270,156

 
$
691,569

Net Realized Gains (Losses) on Investments
Net realized gains on investments, excluding net OTTI losses for the three and six months ended June 30, 2017 and 2016, are as follows:
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
2017
 
2016
 
2017
 
2016
 
(Dollars in thousands)
Available for sale fixed maturity securities:
 
 
 
 
 
 
 
Gross realized gains
$
4,479

 
$
4,604

 
$
10,051

 
$
6,091

Gross realized losses
(899
)
 
(1,368
)
 
(4,462
)
 
(2,599
)
 
3,580

 
3,236

 
5,589

 
3,492

Other investments:
 
 
 
 
 
 
 
Gain on sale of real estate
15

 
705

 
44

 
836

Loss on sale of real estate

 
(1
)
 

 
(93
)
 
15

 
704

 
44

 
743

Mortgage loans on real estate:
 
 
 
 
 
 
 
Decrease (increase) in allowance for credit losses
278

 
(2,885
)
 
578

 
(3,833
)
Recovery of specific allowance

 
1,682

 

 
5,022

 
278

 
(1,203
)
 
578

 
1,189

 
$
3,873

 
$
2,737

 
$
6,211

 
$
5,424

Significant Assumptions Used to Determine the Credit Loss Component of Other Than Temporary Impairment on Residential Mortgage Backed Securities
The following table presents the range of significant assumptions used to determine the credit loss component of other than temporary impairments we have recognized on residential mortgage backed securities for the six months ended June 30, 2017 and 2016, which are all senior level tranches within the structure of the securities:
 
 
 
 
Discount Rate
 
Default Rate
 
Loss Severity
Sector
 
Vintage
 
Min
 
Max
 
Min
 
Max
 
Min
 
Max
Six months ended June 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Prime
 
2005
 
7.5
%
 
7.7
%
 
8
%
 
16
%
 
45
%
 
50
%
 
 
2007
 
6.2
%
 
6.6
%
 
15
%
 
19
%
 
50
%
 
60
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six months ended June 30, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Prime
 
2005
 
7.7
%
 
7.7
%
 
14
%
 
14
%
 
50
%
 
50
%
 
 
2006
 
7.3
%
 
7.3
%
 
13
%
 
13
%
 
50
%
 
50
%
 
 
2007
 
6.2
%
 
6.4
%
 
18
%
 
31
%
 
50
%
 
55
%
Alt-A
 
2005
 
7.4
%
 
7.4
%
 
11
%
 
11
%
 
60
%
 
60
%
Other Than Temporary Impairment by Asset Type
The following table summarizes other than temporary impairments for the three and six months ended June 30, 2017 and 2016, by asset type:
 
Number
of
Securities
 
Total OTTI
Losses
 
Portion of OTTI
Losses
Recognized
in (from) Other
Comprehensive
Income
 
Net OTTI
Losses
Recognized in
Operations
 
 
 
(Dollars in thousands)
Three months ended June 30, 2017
 
 
 
 
 
 
 
Fixed maturity securities, available for sale:
 
 
 
 
 
 
 
Residential mortgage backed securities
2

 
$

 
$
(662
)
 
$
(662
)
Other asset backed securities
1

 

 
(287
)
 
(287
)
 
3

 
$

 
$
(949
)
 
$
(949
)
 
 
 
 
 
 
 
 
Three months ended June 30, 2016
 
 
 
 
 
 
 
Fixed maturity securities, available for sale:
 
 
 
 
 
 
 
Residential mortgage backed securities
2

 
$

 
$
(202
)
 
$
(202
)
Commercial mortgage backed securities
2

 
(762
)
 

 
(762
)
Other asset backed securities
1

 

 
(3,482
)
 
(3,482
)
 
5

 
$
(762
)
 
$
(3,684
)
 
$
(4,446
)
 
 
 
 
 
 
 
 
Six months ended June 30, 2017
 
 
 
 
 
 
 
Fixed maturity securities, available for sale:
 
 
 
 
 
 
 
Residential mortgage backed securities
5

 
$

 
$
(803
)
 
$
(803
)
Other asset backed securities
1

 

 
(287
)
 
(287
)
 
6

 
$

 
$
(1,090
)
 
$
(1,090
)
 
 
 
 
 
 
 
 
Six months ended June 30, 2016
 
 
 
 
 
 
 
Fixed maturity securities, available for sale:
 
 
 
 
 
 
 
Corporate securities:
 
 
 
 
 
 
 
Energy
2

 
$
(642
)
 
$

 
$
(642
)
Telecommunications
1

 
(4,462
)
 
562

 
(3,900
)
Utilities
1

 
(136
)
 

 
(136
)
Residential mortgage backed securities
6

 

 
(440
)
 
(440
)
Commercial mortgage backed securities
5

 
(1,540
)
 

 
(1,540
)
Other asset backed securities
1

 

 
(3,482
)
 
(3,482
)
 
16

 
$
(6,780
)
 
$
(3,360
)
 
$
(10,140
)
Other Than Temporary Impairment, Credit Losses Recognized in Earnings
The cumulative portion of other than temporary impairments determined to be credit losses which have been recognized in operations for debt securities are summarized as follows:
 
Three Months Ended 
 June 30,
 
Six Months Ended 
 June 30,
 
2017
 
2016
 
2017
 
2016
 
(Dollars in thousands)
Cumulative credit loss at beginning of period
$
(152,577
)
 
$
(151,518
)
 
$
(166,375
)
 
$
(145,824
)
Credit losses on securities for which OTTI has not previously been recognized

 
(762
)
 

 
(6,218
)
Additional credit losses on securities for which OTTI has previously been recognized
(949
)
 
(3,684
)
 
(1,090
)
 
(3,922
)
Accumulated losses on securities that were disposed of during the period

 
1,556

 
13,939

 
1,556

Cumulative credit loss at end of period
$
(153,526
)
 
$
(154,408
)
 
$
(153,526
)
 
$
(154,408
)
Schedule of Other Than Temporary Impairment Losses, Investments
The following table summarizes the cumulative noncredit portion of OTTI and the change in fair value since recognition of OTTI, both of which were recognized in other comprehensive income, by major type of security, for securities that are part of our investment portfolio at June 30, 2017 and December 31, 2016:
 
Amortized Cost
 
OTTI
Recognized in
Other
Comprehensive
Income
 
Change in Fair
Value Since
OTTI was
Recognized
 
Fair Value
 
(Dollars in thousands)
June 30, 2017
 
 
 
 
 
 
 
Fixed maturity securities, available for sale:
 
 
 
 
 
 
 
Corporate securities
$
10,502

 
$
(4,263
)
 
$
9,231

 
$
15,470

Residential mortgage backed securities
327,388

 
(169,137
)
 
204,438

 
362,689

Other asset backed securities
4,567

 
(1,356
)
 
(1,778
)
 
1,433

 
$
342,457

 
$
(174,756
)
 
$
211,891

 
$
379,592

December 31, 2016
 
 
 
 
 
 
 
Fixed maturity securities, available for sale:
 
 
 
 
 
 
 
Corporate securities
$
17,549

 
$
(5,910
)
 
$
13,566

 
$
25,205

Residential mortgage backed securities
368,862

 
(169,941
)
 
205,854

 
404,775

Commercial mortgage backed securities
6,596

 

 
(107
)
 
6,489

Other asset backed securities
6,683

 
(1,643
)
 
(1,566
)
 
3,474

 
$
399,690

 
$
(177,494
)
 
$
217,747

 
$
439,943