XML 30 R18.htm IDEA: XBRL DOCUMENT
v3.8.0.1

Fair Values of Financial Instruments (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2017
Fair Value Disclosures [Abstract] |
Carrying Amounts and Fair Values of Financial Instruments | The following sets forth a comparison of the carrying amounts and fair values of our financial instruments:
| September 30, 2017 |  | December 31, 2016
| Carrying Amount |  | Fair Value |  | Carrying Amount |  | Fair Value
| (Dollars in thousands)
Assets |  |  |  |  |  |  |
Fixed maturity securities: |  |  |  |  |  |  |
Available for sale | $ | 44,601,297 |  |  | $ | 44,601,297 |  |  | $ | 41,060,494 |  |  | $ | 41,060,494 |
Held for investment | 76,986 |  |  | 75,046 |  |  | 76,825 |  |  | 68,766 |
Mortgage loans on real estate | 2,611,426 |  |  | 2,625,709 |  |  | 2,480,956 |  |  | 2,522,035 |
Derivative instruments | 1,235,125 |  |  | 1,235,125 |  |  | 830,519 |  |  | 830,519 |
Other investments | 328,299 |  |  | 318,802 |  |  | 308,774 |  |  | 300,918 |
Cash and cash equivalents | 1,285,662 |  |  | 1,285,662 |  |  | 791,266 |  |  | 791,266 |
Coinsurance deposits | 4,758,417 |  |  | 4,262,511 |  |  | 4,639,492 |  |  | 4,150,792 |
Interest rate caps | 370 |  |  | 370 |  |  | 1,082 |  |  | 1,082 |
Counterparty collateral | 125,940 |  |  | 125,940 |  |  | 145,693 |  |  | 145,693 |
Liabilities |  |  |  |  |  |  |
Policy benefit reserves | 54,578,829 |  |  | 45,513,913 |  |  | 51,280,331 |  |  | 43,104,183 |
Single premium immediate annuity (SPIA) benefit reserves | 283,503 |  |  | 293,282 |  |  | 297,724 |  |  | 308,028 |
Notes and loan payable | 493,972 |  |  | 533,800 |  |  | 493,755 |  |  | 519,440 |
Subordinated debentures | 242,145 |  |  | 240,752 |  |  | 241,853 |  |  | 225,106 |
Amounts due under repurchase agreements | 23,542 |  |  | 23,542 |  |  | — |  |  | — |
Interest rate swap | 1,687 |  |  | 1,687 |  |  | 2,113 |  |  | 2,113 |
Assets and Liabilities Measured at Fair Value on a Recurring Basis, By Fair Value Hierarchy Level | Our assets and liabilities which are measured at fair value on a recurring basis as of September 30, 2017 and December 31, 2016 are presented below based on the fair value hierarchy levels:
| Total Fair Value |  | Quoted Prices in Active Markets (Level 1) |  | Significant Other Observable Inputs (Level 2) |  | Significant Unobservable Inputs (Level 3)
| (Dollars in thousands)
September 30, 2017 |  |  |  |  |  |  |
Assets |  |  |  |  |  |  |
Fixed maturity securities: |  |  |  |  |  |  |
Available for sale: |  |  |  |  |  |  |
United States Government full faith and credit | $ | 11,935 |  |  | $ | 5,704 |  |  | $ | 6,231 |  |  | $ | — |
United States Government sponsored agencies | 1,302,075 |  |  | — |  |  | 1,302,075 |  |  | — |
United States municipalities, states and territories | 4,093,632 |  |  | — |  |  | 4,093,632 |  |  | — |
Foreign government obligations | 240,400 |  |  | — |  |  | 240,400 |  |  | — |
Corporate securities | 29,675,924 |  |  | 7 |  |  | 29,675,917 |  |  | — |
Residential mortgage backed securities | 1,146,822 |  |  | — |  |  | 1,146,822 |  |  | — |
Commercial mortgage backed securities | 5,532,483 |  |  | — |  |  | 5,532,483 |  |  | — |
Other asset backed securities | 2,598,026 |  |  | — |  |  | 2,598,026 |  |  | — |
Other investments: equity securities, available for sale | 7,427 |  |  | — |  |  | 7,427 |  |  | — |
Derivative instruments | 1,235,125 |  |  | — |  |  | 1,235,125 |  |  | — |
Cash and cash equivalents | 1,285,662 |  |  | 1,285,662 |  |  | — |  |  | — |
Interest rate caps | 370 |  |  | — |  |  | 370 |  |  | — |
Counterparty collateral | 125,940 |  |  | — |  |  | 125,940 |  |  | — |
| $ | 47,255,821 |  |  | $ | 1,291,373 |  |  | $ | 45,964,448 |  |  | $ | — |
Liabilities |  |  |  |  |  |  |
Interest rate swap | $ | 1,687 |  |  | $ | — |  |  | $ | 1,687 |  |  | $ | — |
Fixed index annuities - embedded derivatives | 8,069,105 |  |  | — |  |  | — |  |  | 8,069,105 |
| $ | 8,070,792 |  |  | $ | — |  |  | $ | 1,687 |  |  | $ | 8,069,105 |
December 31, 2016 |  |  |  |  |  |  |
Assets |  |  |  |  |  |  |
Fixed maturity securities: |  |  |  |  |  |  |
Available for sale: |  |  |  |  |  |  |
United States Government full faith and credit | $ | 11,805 |  |  | $ | 5,381 |  |  | $ | 6,424 |  |  | $ | — |
United States Government sponsored agencies | 1,344,787 |  |  | — |  |  | 1,344,787 |  |  | — |
United States municipalities, states and territories | 3,926,950 |  |  | — |  |  | 3,926,950 |  |  | — |
Foreign government obligations | 236,341 |  |  | — |  |  | 236,341 |  |  | — |
Corporate securities | 27,114,418 |  |  | 6 |  |  | 27,114,412 |  |  | — |
Residential mortgage backed securities | 1,254,835 |  |  | — |  |  | 1,254,835 |  |  | — |
Commercial mortgage backed securities | 5,365,235 |  |  | — |  |  | 5,365,235 |  |  | — |
Other asset backed securities | 1,806,123 |  |  | — |  |  | 1,806,123 |  |  | — |
Other investments: equity securities, available for sale | 8,000 |  |  | — |  |  | 8,000 |  |  | — |
Derivative instruments | 830,519 |  |  | — |  |  | 830,519 |  |  | — |
Cash and cash equivalents | 791,266 |  |  | 791,266 |  |  | — |  |  | — |
Interest rate caps | 1,082 |  |  | — |  |  | 1,082 |  |  | — |
Counterparty collateral | 145,693 |  |  | — |  |  | 145,693 |  |  | — |
| $ | 42,837,054 |  |  | $ | 796,653 |  |  | $ | 42,040,401 |  |  | $ | — |
Liabilities |  |  |  |  |  |  |
Interest rate swap | $ | 2,113 |  |  | $ | — |  |  | $ | 2,113 |  |  | $ | — |
Fixed index annuities - embedded derivatives | 6,563,288 |  |  | — |  |  | — |  |  | 6,563,288 |
| $ | 6,565,401 |  |  | $ | — |  |  | $ | 2,113 |  |  | $ | 6,563,288 |
Schedule of Assumptions Used in Estimating Fair Value | The following table presents average lapse rate and partial withdrawal rate assumptions, by contract duration, used in estimating the fair value of the embedded derivative component of our fixed index annuity policy benefit reserves at each reporting date:
|  | Average Lapse Rates |  | Average Partial Withdrawal Rates
Contract Duration (Years) |  | September 30, 2017 |  | December 31, 2016 |  | September 30, 2017 |  | December 31, 2016
1 - 5 |  | 1.83% |  | 1.76% |  | 3.32% |  | 3.30%
6 - 10 |  | 7.03% |  | 6.58% |  | 3.32% |  | 3.30%
11 - 15 |  | 11.29% |  | 11.25% |  | 3.34% |  | 3.32%
16 - 20 |  | 11.97% |  | 12.04% |  | 3.20% |  | 3.18%
20+ |  | 11.63% |  | 11.68% |  | 3.20% |  | 3.18%
Liabilities Measured at Fair Value on Recurring Basis, Level 3 Reconciliation | The following table provides a reconciliation of the beginning and ending balances for our Level 3 liabilities, which are measured at fair value on a recurring basis using significant unobservable inputs for the three and nine months ended September 30, 2017 and 2016:
| Three Months Ended September 30, |  | Nine Months Ended September 30,
| 2017 |  | 2016 |  | 2017 |  | 2016
| (Dollars in thousands)
Fixed index annuities - embedded derivatives |  |  |  |  |  |  |
Beginning balance | $ | 7,552,365 |  |  | $ | 6,499,015 |  |  | $ | 6,563,288 |  |  | $ | 5,983,622 |
Premiums less benefits | 475,600 |  |  | 137,526 |  |  | 1,384,791 |  |  | 273,287 |
Change in fair value, net | 41,140 |  |  | 41,561 |  |  | 121,026 |  |  | 421,193 |
Ending balance | $ | 8,069,105 |  |  | $ | 6,678,102 |  |  | $ | 8,069,105 |  |  | $ | 6,678,102 |

X
- Definition Tabular disclosure of the fair value of financial instruments, including financial assets and financial liabilities, and the measurements of those instruments, assets, and liabilities. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 12 -URI http://asc.fasb.org/extlink&oid=73719730&loc=d3e13476-108611 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66048111&loc=d3e19207-110258 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=73719730&loc=d3e13467-108611 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6447952&loc=d3e13220-108610 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=6957238&loc=d3e14172-108612 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 10 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=73719730&loc=d3e13433-108611 + Details
Name: | us-gaap_FairValueByBalanceSheetGroupingTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_FairValueDisclosuresAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the fair value measurement of liabilities using significant unobservable inputs (Level 3), a reconciliation of the beginning and ending balances, separately presenting changes attributable to the following: (1) total gains or losses for the period (realized and unrealized), segregating those gains or losses included in earnings (or changes in net assets), and gains or losses recognized in other comprehensive income (loss) and a description of where those gains or losses included in earnings (or changes in net assets) are reported in the statement of income (or activities); (2) purchases, sales, issues, and settlements (each type disclosed separately); and (3) transfers in and transfers out of Level 3 (for example, transfers due to changes in the observability of significant inputs) by class of liability. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=66048111&loc=d3e19279-110258 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=66048111&loc=d3e19207-110258 + Details
Name: | us-gaap_FairValueLiabilitiesMeasuredOnRecurringBasisUnobservableInputReconciliationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the underlying assumptions and percentages or rates used in determining the fair value of guarantee obligations for each type of long-duration contract. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 40 -Section 50 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=6482852&loc=d3e14931-158439 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 40 -Section 50 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=6482852&loc=d3e14944-158439 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 40 -Section 50 -Paragraph 7 -URI http://asc.fasb.org/extlink&oid=6482852&loc=d3e14937-158439 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 30 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=6481800&loc=d3e11318-158416 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 80 -Section 50 -Paragraph 1 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=6484115&loc=d3e19393-158473 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 20 -Section 55 -Paragraph 15 -URI http://asc.fasb.org/extlink&oid=6588021&loc=d3e7104-158389 + Details
Name: | us-gaap_ScheduleOfAssumptionsForLongDurationContractsByProductAndGuaranteeTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets and liabilities, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3). + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=66048111&loc=d3e19190-110258 + Details
Name: | us-gaap_ScheduleOfFairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration