XML 31 R19.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investments (Tables)
9 Months Ended
Sep. 30, 2017
Investments [Abstract]  
Schedule of Fixed Maturity Securities
At September 30, 2017 and December 31, 2016, the amortized cost and fair value of fixed maturity securities were as follows:
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair Value
 
(Dollars in thousands)
September 30, 2017
 
 
 
 
 
 
 
Fixed maturity securities:
 
 
 
 
 
 
 
Available for sale:
 
 
 
 
 
 
 
United States Government full faith and credit
$
11,864

 
$
210

 
$
(139
)
 
$
11,935

United States Government sponsored agencies
1,306,423

 
29,350

 
(33,698
)
 
1,302,075

United States municipalities, states and territories
3,737,212

 
362,914

 
(6,494
)
 
4,093,632

Foreign government obligations
228,291

 
13,821

 
(1,712
)
 
240,400

Corporate securities
28,071,650

 
1,755,592

 
(151,318
)
 
29,675,924

Residential mortgage backed securities
1,060,247

 
88,841

 
(2,266
)
 
1,146,822

Commercial mortgage backed securities
5,510,057

 
90,743

 
(68,317
)
 
5,532,483

Other asset backed securities
2,560,531

 
52,145

 
(14,650
)
 
2,598,026

 
$
42,486,275

 
$
2,393,616

 
$
(278,594
)
 
$
44,601,297

Held for investment:
 
 
 
 
 
 
 
Corporate security
$
76,986

 
$

 
$
(1,940
)
 
$
75,046

 
 
 
 
 
 
 
 
Other investments: equity securities, available for sale:
 
 
 
 
 
 
 
Finance, insurance, and real estate
$
7,427

 
$

 
$

 
$
7,427

 
 
 
 
 
 
 
 
December 31, 2016
 
 
 
 
 
 
 
Fixed maturity securities:
 
 
 
 
 
 
 
Available for sale:
 
 
 
 
 
 
 
United States Government full faith and credit
$
11,864

 
$
229

 
$
(288
)
 
$
11,805

United States Government sponsored agencies
1,368,340

 
23,360

 
(46,913
)
 
1,344,787

United States municipalities, states and territories
3,626,395

 
322,948

 
(22,393
)
 
3,926,950

Foreign government obligations
229,589

 
11,832

 
(5,080
)
 
236,341

Corporate securities
26,333,213

 
1,149,978

 
(368,773
)
 
27,114,418

Residential mortgage backed securities
1,166,944

 
91,445

 
(3,554
)
 
1,254,835

Commercial mortgage backed securities
5,422,255

 
59,994

 
(117,014
)
 
5,365,235

Other asset backed securities
1,795,355

 
31,471

 
(20,703
)
 
1,806,123

 
$
39,953,955

 
$
1,691,257

 
$
(584,718
)
 
$
41,060,494

Held for investment:
 
 
 
 
 
 
 
Corporate security
$
76,825

 
$

 
$
(8,059
)
 
$
68,766

 
 
 
 
 
 
 
 
Other investments: equity securities, available for sale:
 
 
 
 
 
 
 
Finance, insurance, and real estate
$
7,521

 
$
479

 
$

 
$
8,000

Schedule of Fixed Maturity Securities by Contractual Maturity Date
The amortized cost and fair value of fixed maturity securities at September 30, 2017, by contractual maturity, are shown below. Actual maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. All of our mortgage and other asset backed securities provide for periodic payments throughout their lives and are shown below as separate lines.
 
Available for sale
 
Held for investment
 
Amortized
Cost
 
Fair Value
 
Amortized
Cost
 
Fair Value
 
(Dollars in thousands)
Due in one year or less
$
254,328

 
$
259,418

 
$

 
$

Due after one year through five years
4,036,883

 
4,220,686

 

 

Due after five years through ten years
11,479,300

 
11,803,130

 

 

Due after ten years through twenty years
8,941,769

 
9,725,828

 

 

Due after twenty years
8,643,160

 
9,314,904

 
76,986

 
75,046

 
33,355,440

 
35,323,966

 
76,986

 
75,046

Residential mortgage backed securities
1,060,247

 
1,146,822

 

 

Commercial mortgage backed securities
5,510,057

 
5,532,483

 

 

Other asset backed securities
2,560,531

 
2,598,026

 

 

 
$
42,486,275

 
$
44,601,297

 
$
76,986

 
$
75,046

Schedule of Components of Net Unrealized Gains on Available for Sale Fixed Maturity and Equity Securities Reported as Separate Component of Stockholders' Equity
Net unrealized gains on available for sale fixed maturity securities and equity securities reported as a separate component of stockholders' equity were comprised of the following:
 
September 30, 2017
 
December 31, 2016
 
(Dollars in thousands)
Net unrealized gains on available for sale fixed maturity securities and equity securities
$
2,115,022

 
$
1,107,018

Adjustments for assumed changes in amortization of deferred policy acquisition costs and deferred sales inducements
(1,135,088
)
 
(618,661
)
Deferred income tax valuation allowance reversal
22,534

 
22,534

Deferred income tax expense
(342,977
)
 
(170,925
)
Net unrealized gains reported as accumulated other comprehensive income
$
659,491

 
$
339,966

Schedule of Credit Quality of Fixed Maturity Security Portfolio by NAIC Designation
The following table summarizes the credit quality, as determined by NAIC designation, of our fixed maturity portfolio as of the dates indicated:
 
 
September 30, 2017
 
December 31, 2016
NAIC
Designation
 
Amortized Cost
 
Fair Value
 
Amortized Cost
 
Fair Value
 
 
(Dollars in thousands)
1
 
$
26,653,735

 
$
28,133,264

 
$
25,607,268

 
$
26,507,798

2
 
14,618,128

 
15,264,374

 
13,037,592

 
13,295,648

3
 
1,156,976

 
1,149,258

 
1,201,059

 
1,155,702

4
 
102,604

 
98,308

 
154,226

 
137,188

5
 
19,492

 
22,271

 
17,475

 
24,664

6
 
12,326

 
8,868

 
13,160

 
8,260

 
 
$
42,563,261

 
$
44,676,343

 
$
40,030,780

 
$
41,129,260

Schedule of Gross Unrealized Losses on Investments, By Category and Length of Time
The following table shows our investments' gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities (consisting of 906 and 1,514 securities, respectively) have been in a continuous unrealized loss position, at September 30, 2017 and December 31, 2016:
 
Less than 12 months
 
12 months or more
 
Total
 
Fair Value
 
Unrealized
Losses
 
Fair Value
 
Unrealized
Losses
 
Fair Value
 
Unrealized
Losses
 
(Dollars in thousands)
September 30, 2017
 
 
 
 
 
 
 
 
 
 
 
Fixed maturity securities:
 
 
 
 
 
 
 
 
 
 
 
Available for sale:
 
 
 
 
 
 
 
 
 
 
 
United States Government full faith and credit
$
6,731

 
$
(139
)
 
$

 
$

 
$
6,731

 
$
(139
)
United States Government sponsored agencies
914,762

 
(28,722
)
 
72,024

 
(4,976
)
 
986,786

 
(33,698
)
United States municipalities, states and territories
206,787

 
(6,467
)
 
473

 
(27
)
 
207,260

 
(6,494
)
Foreign government obligations
49,971

 
(30
)
 
12,641

 
(1,682
)
 
62,612

 
(1,712
)
Corporate securities:
 
 
 
 
 
 
 
 
 
 
 
Finance, insurance and real estate
691,425

 
(22,211
)
 
270,612

 
(12,683
)
 
962,037

 
(34,894
)
Manufacturing, construction and mining
387,180

 
(7,752
)
 
161,727

 
(9,802
)
 
548,907

 
(17,554
)
Utilities and related sectors
446,845

 
(8,962
)
 
94,224

 
(5,477
)
 
541,069

 
(14,439
)
Wholesale/retail trade
244,317

 
(6,418
)
 
72,601

 
(4,356
)
 
316,918

 
(10,774
)
Services, media and other
923,719

 
(24,079
)
 
663,689

 
(49,578
)
 
1,587,408

 
(73,657
)
Residential mortgage backed securities
31,390

 
(607
)
 
19,849

 
(1,659
)
 
51,239

 
(2,266
)
Commercial mortgage backed securities
1,508,005

 
(27,249
)
 
731,738

 
(41,068
)
 
2,239,743

 
(68,317
)
Other asset backed securities
633,600

 
(3,588
)
 
147,538

 
(11,062
)
 
781,138

 
(14,650
)
 
$
6,044,732

 
$
(136,224
)
 
$
2,247,116

 
$
(142,370
)
 
$
8,291,848

 
$
(278,594
)
Held for investment:
 
 
 
 
 
 
 
 
 
 
 
Corporate security:
 
 
 
 
 
 
 
 
 
 
 
Insurance
$

 
$

 
$
75,046

 
$
(1,940
)
 
$
75,046

 
$
(1,940
)
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
Fixed maturity securities:
 
 
 
 
 
 
 
 
 
 
 
Available for sale:
 
 
 
 
 
 
 
 
 
 
 
United States Government full faith and credit
$
7,405

 
$
(288
)
 
$

 
$

 
$
7,405

 
$
(288
)
United States Government sponsored agencies
995,548

 
(46,913
)
 

 

 
995,548

 
(46,913
)
United States municipalities, states and territories
463,409

 
(22,393
)
 

 

 
463,409

 
(22,393
)
Foreign government obligations
29,158

 
(913
)
 
20,388

 
(4,167
)
 
49,546

 
(5,080
)
Corporate securities:
 
 
 
 
 
 
 
 
 
 
 
Finance, insurance and real estate
1,940,107

 
(70,421
)
 
82,907

 
(7,723
)
 
2,023,014

 
(78,144
)
Manufacturing, construction and mining
1,199,420

 
(34,304
)
 
311,591

 
(23,273
)
 
1,511,011

 
(57,577
)
Utilities and related sectors
1,401,650

 
(45,015
)
 
58,597

 
(5,820
)
 
1,460,247

 
(50,835
)
Wholesale/retail trade
637,121

 
(18,880
)
 
29,719

 
(1,930
)
 
666,840

 
(20,810
)
Services, media and other
2,539,519

 
(82,196
)
 
716,857

 
(79,211
)
 
3,256,376

 
(161,407
)
Residential mortgage backed securities
81,762

 
(3,463
)
 
1,853

 
(91
)
 
83,615

 
(3,554
)
Commercial mortgage backed securities
3,148,395

 
(116,938
)
 
895

 
(76
)
 
3,149,290

 
(117,014
)
Other asset backed securities
751,533

 
(12,289
)
 
146,167

 
(8,414
)
 
897,700

 
(20,703
)
 
$
13,195,027

 
$
(454,013
)
 
$
1,368,974

 
$
(130,705
)
 
$
14,564,001

 
$
(584,718
)
Held for investment:
 
 
 
 
 
 
 
 
 
 
 
Corporate security:
 
 
 
 
 
 
 
 
 
 
 
Insurance
$

 
$

 
$
68,766

 
$
(8,059
)
 
$
68,766

 
$
(8,059
)
Schedule of Changes in Net Unrealized Gains/Losses on Investments
Changes in net unrealized gains on investments for the three and nine months ended September 30, 2017 and 2016 are as follows:
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2017
 
2016
 
2017
 
2016
 
(Dollars in thousands)
Fixed maturity securities held for investment carried at amortized cost
$
(1,711
)
 
$
6,954

 
$
6,119

 
$
10,019

Investments carried at fair value:
 
 
 
 
 
 
 
Fixed maturity securities, available for sale
$
128,981

 
$
224,258

 
$
1,008,483

 
$
2,507,204

Equity securities, available for sale
(457
)
 
28

 
(479
)
 
10

 
128,524

 
224,286

 
1,008,004

 
2,507,214

Adjustment for effect on other balance sheet accounts:
 
 
 
 
 
 
 
Deferred policy acquisition costs and deferred sales inducements
(52,572
)
 
(115,727
)
 
(516,427
)
 
(1,334,702
)
Deferred income tax asset/liability
(26,583
)
 
(37,995
)
 
(172,052
)
 
(410,379
)
 
(79,155
)
 
(153,722
)
 
(688,479
)
 
(1,745,081
)
Change in net unrealized gains on investments carried at fair value
$
49,369

 
$
70,564

 
$
319,525

 
$
762,133

Net Realized Gains (Losses) on Investments
Net realized gains on investments, excluding net OTTI losses for the three and nine months ended September 30, 2017 and 2016, are as follows:
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2017
 
2016
 
2017
 
2016
 
(Dollars in thousands)
Available for sale fixed maturity securities:
 
 
 
 
 
 
 
Gross realized gains
$
1,520

 
$
4,956

 
$
11,571

 
$
11,047

Gross realized losses
(1
)
 
(79
)
 
(4,463
)
 
(2,678
)
 
1,519

 
4,877

 
7,108

 
8,369

Available for sale equity securities:
 
 
 
 
 
 
 
Gross realized gains
348

 

 
348

 

 
 
 
 
 
 
 
 
Other investments:
 
 
 
 
 
 
 
Gain on sale of real estate
12

 
31

 
56

 
867

Loss on sale of real estate

 

 

 
(93
)
 
12

 
31

 
56

 
774

Mortgage loans on real estate:
 
 
 
 
 
 
 
Decrease (increase) in allowance for credit losses
(300
)
 
(113
)
 
278

 
(3,946
)
Recovery of specific allowance

 
461

 

 
5,483

 
(300
)
 
348

 
278

 
1,537

 
$
1,579

 
$
5,256

 
$
7,790

 
$
10,680

Significant Assumptions Used to Determine the Credit Loss Component of Other Than Temporary Impairment on Residential Mortgage Backed Securities
The following table presents the range of significant assumptions used to determine the credit loss component of other than temporary impairments we have recognized on residential mortgage backed securities for the nine months ended September 30, 2017 and 2016, which are all senior level tranches within the structure of the securities:
 
 
 
 
Discount Rate
 
Default Rate
 
Loss Severity
Sector
 
Vintage
 
Min
 
Max
 
Min
 
Max
 
Min
 
Max
Nine months ended September 30, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Prime
 
2005
 
7.0
%
 
7.7
%
 
8
%
 
22
%
 
40
%
 
50
%
 
 
2006
 
7.3
%
 
7.3
%
 
14
%
 
14
%
 
40
%
 
40
%
 
 
2007
 
6.2
%
 
6.6
%
 
15
%
 
19
%
 
50
%
 
60
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine months ended September 30, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Prime
 
2005
 
7.7
%
 
7.7
%
 
14
%
 
14
%
 
50
%
 
50
%
 
 
2006
 
7.3
%
 
7.3
%
 
13
%
 
13
%
 
50
%
 
50
%
 
 
2007
 
6.2
%
 
6.4
%
 
18
%
 
31
%
 
50
%
 
55
%
Alt-A
 
2005
 
7.4
%
 
7.4
%
 
11
%
 
11
%
 
60
%
 
60
%
Other Than Temporary Impairment by Asset Type
The following table summarizes other than temporary impairments for the three and nine months ended September 30, 2017 and 2016, by asset type:
 
Number
of
Securities
 
Total OTTI
Losses
 
Portion of OTTI
Losses
Recognized
in (from) Other
Comprehensive
Income
 
Net OTTI
Losses
Recognized in
Operations
 
 
 
(Dollars in thousands)
Three months ended September 30, 2017
 
 
 
 
 
 
 
Fixed maturity securities, available for sale:
 
 
 
 
 
 
 
Residential mortgage backed securities
3

 
$
(273
)
 
$
(191
)
 
$
(464
)
 
 
 
 
 
 
 
 
Three months ended September 30, 2016
 
 
 
 
 
 
 
Fixed maturity securities, available for sale:
 
 
 
 
 
 
 
Corporate securities:
 
 
 
 
 
 
 
Materials
1

 
$
(4,554
)
 
$
1,575

 
$
(2,979
)
 
 
 
 
 
 
 
 
Nine months ended September 30, 2017
 
 
 
 
 
 
 
Fixed maturity securities, available for sale:
 
 
 
 
 
 
 
Residential mortgage backed securities
8

 
$
(273
)
 
$
(994
)
 
$
(1,267
)
Other asset backed securities
1

 

 
(287
)
 
(287
)
 
9

 
$
(273
)
 
$
(1,281
)
 
$
(1,554
)
 
 
 
 
 
 
 
 
Nine months ended September 30, 2016
 
 
 
 
 
 
 
Fixed maturity securities, available for sale:
 
 
 
 
 
 
 
Corporate securities:
 
 
 
 
 
 
 
Energy
2

 
$
(642
)
 
$

 
$
(642
)
Materials
1

 
(4,554
)
 
1,575

 
(2,979
)
Telecommunications
1

 
(4,462
)
 
562

 
(3,900
)
Utilities
1

 
(136
)
 

 
(136
)
Residential mortgage backed securities
6

 

 
(440
)
 
(440
)
Commercial mortgage backed securities
5

 
(1,540
)
 

 
(1,540
)
Other asset backed securities
1

 

 
(3,482
)
 
(3,482
)
 
17

 
$
(11,334
)
 
$
(1,785
)
 
$
(13,119
)
Other Than Temporary Impairment, Credit Losses Recognized in Earnings
The cumulative portion of other than temporary impairments determined to be credit losses which have been recognized in operations for debt securities are summarized as follows:
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2017
 
2016
 
2017
 
2016
 
(Dollars in thousands)
Cumulative credit loss at beginning of period
$
(153,526
)
 
$
(154,408
)
 
$
(166,375
)
 
$
(145,824
)
Credit losses on securities for which OTTI has not previously been recognized
(273
)
 
(2,979
)
 
(273
)
 
(9,197
)
Additional credit losses on securities for which OTTI has previously been recognized
(191
)
 

 
(1,281
)
 
(3,922
)
Accumulated losses on securities that were disposed of during the period

 
573

 
13,939

 
2,129

Cumulative credit loss at end of period
$
(153,990
)
 
$
(156,814
)
 
$
(153,990
)
 
$
(156,814
)
Schedule of Other Than Temporary Impairment Losses, Investments
The following table summarizes the cumulative noncredit portion of OTTI and the change in fair value since recognition of OTTI, both of which were recognized in other comprehensive income, by major type of security, for securities that are part of our investment portfolio at September 30, 2017 and December 31, 2016:
 
Amortized Cost
 
OTTI
Recognized in
Other
Comprehensive
Income
 
Change in Fair
Value Since
OTTI was
Recognized
 
Fair Value
 
(Dollars in thousands)
September 30, 2017
 
 
 
 
 
 
 
Fixed maturity securities, available for sale:
 
 
 
 
 
 
 
Corporate securities
$
10,508

 
$
(4,263
)
 
$
10,432

 
$
16,677

Residential mortgage backed securities
313,966

 
(168,946
)
 
204,207

 
349,227

Other asset backed securities
4,567

 
(1,356
)
 
(1,924
)
 
1,287

 
$
329,041

 
$
(174,565
)
 
$
212,715

 
$
367,191

December 31, 2016
 
 
 
 
 
 
 
Fixed maturity securities, available for sale:
 
 
 
 
 
 
 
Corporate securities
$
17,549

 
$
(5,910
)
 
$
13,566

 
$
25,205

Residential mortgage backed securities
368,862

 
(169,941
)
 
205,854

 
404,775

Commercial mortgage backed securities
6,596

 

 
(107
)
 
6,489

Other asset backed securities
6,683

 
(1,643
)
 
(1,566
)
 
3,474

 
$
399,690

 
$
(177,494
)
 
$
217,747

 
$
439,943