XML 54 R34.htm IDEA: XBRL DOCUMENT v3.20.4
Derivative Instruments (Tables)
12 Months Ended
Dec. 31, 2020
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Fair Value of Derivative Instruments as Presented in the Consolidated Balance Sheets The fair value of our derivative instruments, including derivative instruments embedded in fixed index annuity contracts, presented in the consolidated balance sheets are as follows:
December 31,
20202019
(Dollars in thousands)
Assets
Derivative instruments
Call options$1,310,954 $1,355,989 
Other assets
Interest rate caps— 
$1,310,954 $1,355,995 
Liabilities
Policy benefit reserves - annuity products
Fixed index annuities - embedded derivatives, net$7,938,281 $9,624,395 
Schedule of Changes in Fair Value of Derivative Instruments
The changes in fair value of derivatives included in the consolidated statements of operations are as follows:
Year Ended December 31,
202020192018
(Dollars in thousands)
Change in fair value of derivatives:
Call options$34,604 $908,556 $(778,899)
Interest rate swap— (1,059)869 
Interest rate caps62 (591)182 
$34,666 $906,906 $(777,848)
Change in fair value of embedded derivatives:
Fixed index annuities - embedded derivatives$(1,922,085)$562,302 $(2,167,628)
Other changes in difference between policy benefit reserves computed using derivative accounting vs. long-duration contracts accounting
635,298 891,740 778,137 
$(1,286,787)$1,454,042 $(1,389,491)
Schedule of Call Options by Counterparty
The notional amount and fair value of our call options by counterparty and each counterparty's current credit rating are as follows:
December 31,
20202019
CounterpartyCredit Rating (S&P)Credit Rating (Moody's)Notional
Amount
Fair ValueNotional
Amount
Fair Value
(Dollars in thousands)
Bank of AmericaA+Aa2$2,835,420 $95,378 $2,680,543 $80,692 
BarclaysAA15,710,978 277,692 5,753,868 217,536 
Canadian Imperial Bank of CommerceA+Aa26,593,815 279,053 4,110,525 154,917 
Citibank, N.A.A+Aa33,118,979 96,757 4,075,544 109,046 
Credit SuisseA+Aa34,422,798 78,823 4,526,414 116,659 
J.P. MorganA+Aa23,600,636 54,762 4,703,234 151,651 
Morgan StanleyA+Aa32,856,466 62,969 1,886,995 41,253 
Royal Bank of CanadaAA-A21,289,699 32,753 2,565,202 101,511 
Societe GeneraleAA11,494,904 34,394 3,280,286 139,101 
TruistAA22,375,124 96,573 2,051,229 74,910 
Wells FargoA+Aa24,848,541 196,801 4,221,408 163,520 
Exchange traded214,819 4,999 191,948 5,193 
$39,362,179 $1,310,954 $40,047,196 $1,355,989