| A. | Financial Highlights | |||||||
| Non-GAAP Financial Measures | ||||||||
| B. | Product Summary | |||||||
| C. | Investment Summary | |||||||
| D. | ||||||||
| E. | ||||||||
| March 31, 2022 | December 31, 2021 | ||||||||||
| Assets | |||||||||||
| Investments: | |||||||||||
| Fixed maturity securities, available for sale, at fair value | $ | 49,662,120 | $ | 51,305,943 | |||||||
| Mortgage loans on real estate | 5,734,872 | 5,687,998 | |||||||||
| Real estate investments | 510,188 | 337,939 | |||||||||
| Derivative instruments | 642,413 | 1,277,480 | |||||||||
| Other investments | 1,999,113 | 1,767,144 | |||||||||
| Total investments | 58,548,706 | 60,376,504 | |||||||||
| Cash and cash equivalents | 1,933,899 | 4,508,982 | |||||||||
| Coinsurance deposits | 8,713,069 | 8,850,608 | |||||||||
| Accrued investment income | 483,902 | 445,097 | |||||||||
| Deferred policy acquisition costs | 2,840,938 | 2,222,769 | |||||||||
| Deferred sales inducements | 1,957,518 | 1,546,073 | |||||||||
| Income taxes recoverable | 166,067 | 166,586 | |||||||||
| Other assets | 255,245 | 232,490 | |||||||||
| Total assets | $ | 74,899,344 | $ | 78,349,109 | |||||||
| Liabilities and Stockholders' Equity | |||||||||||
| Liabilities: | |||||||||||
| Policy benefit reserves | $ | 63,730,995 | $ | 65,477,778 | |||||||
| Other policy funds and contract claims | 425,308 | 226,844 | |||||||||
| Notes payable | 496,425 | 496,250 | |||||||||
| Subordinated debentures | 78,502 | 78,421 | |||||||||
| Deferred income taxes | 219,013 | 541,972 | |||||||||
| Funds withheld for reinsurance liabilities | 3,003,062 | 3,124,740 | |||||||||
| Other liabilities | 1,773,869 | 2,079,977 | |||||||||
| Total liabilities | 69,727,174 | 72,025,982 | |||||||||
| Stockholders' equity: | |||||||||||
| Preferred stock, Series A | 16 | 16 | |||||||||
| Preferred stock, Series B | 12 | 12 | |||||||||
| Common stock | 95,020 | 92,514 | |||||||||
| Additional paid-in capital | 1,689,606 | 1,614,374 | |||||||||
| Accumulated other comprehensive income | 63,706 | 1,848,789 | |||||||||
| Retained earnings | 3,322,726 | 2,767,422 | |||||||||
| Total stockholders' equity attributable to American Equity Investment Life Holding Company | 5,171,086 | 6,323,127 | |||||||||
| Noncontrolling interests | 1,084 | — | |||||||||
| Total stockholders' equity | 5,172,170 | 6,323,127 | |||||||||
| Total liabilities and stockholders' equity | $ | 74,899,344 | $ | 78,349,109 | |||||||
| Three Months Ended March 31, | |||||||||||
| 2022 | 2021 | ||||||||||
| Revenues: | |||||||||||
| Premiums and other considerations | $ | 10,078 | $ | 13,213 | |||||||
| Annuity product charges | 52,355 | 60,082 | |||||||||
| Net investment income | 567,423 | 497,190 | |||||||||
| Change in fair value of derivatives | (477,519) | 396,305 | |||||||||
| Net realized losses on investments | (13,127) | (4,583) | |||||||||
| Other revenue | 8,589 | — | |||||||||
| Total revenues | 147,799 | 962,207 | |||||||||
| Benefits and expenses: | |||||||||||
| Insurance policy benefits and change in future policy benefits | 12,638 | 16,424 | |||||||||
| Interest sensitive and index product benefits | 372,662 | 476,595 | |||||||||
| Amortization of deferred sales inducements | 143,545 | 122,975 | |||||||||
| Change in fair value of embedded derivatives | (1,393,649) | (282,413) | |||||||||
| Interest expense on notes payable | 6,425 | 6,393 | |||||||||
| Interest expense on subordinated debentures | 1,317 | 1,326 | |||||||||
| Amortization of deferred policy acquisition costs | 225,426 | 203,823 | |||||||||
| Other operating costs and expenses | 58,120 | 55,865 | |||||||||
| Total benefits and expenses | (573,516) | 600,988 | |||||||||
| Income before income taxes | 721,315 | 361,219 | |||||||||
| Income tax expense | 155,092 | 78,535 | |||||||||
| Net income | 566,223 | 282,684 | |||||||||
| Less: Net income available to noncontrolling interests | — | — | |||||||||
| Net income available to American Equity Investment Life Holding Company stockholders | 566,223 | 282,684 | |||||||||
| Less: Preferred stock dividends | 10,919 | 10,919 | |||||||||
| Net income available to American Equity Investment Life Holding Company common stockholders | $ | 555,304 | $ | 271,765 | |||||||
| Earnings per common share | $ | 5.73 | $ | 2.84 | |||||||
| Earnings per common share - assuming dilution | $ | 5.67 | $ | 2.82 | |||||||
| Weighted average common shares outstanding (in thousands): | |||||||||||
| Earnings per common share | 96,866 | 95,735 | |||||||||
| Earnings per common share - assuming dilution | 97,953 | 96,216 | |||||||||
| Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | |||||||||||||||||||||||||
| Revenues: | |||||||||||||||||||||||||||||
| Traditional life insurance premiums | $ | 675 | $ | 677 | $ | 697 | $ | 708 | $ | 706 | |||||||||||||||||||
| Life contingent immediate annuity considerations | 9,403 | 13,876 | 15,144 | 13,887 | 12,507 | ||||||||||||||||||||||||
| Surrender charges | 15,541 | 13,638 | 16,481 | 18,057 | 19,481 | ||||||||||||||||||||||||
| Lifetime income benefit rider fees | 36,814 | 46,672 | 41,999 | 45,702 | 40,601 | ||||||||||||||||||||||||
| Net investment income | 567,423 | 514,599 | 526,366 | 499,320 | 497,190 | ||||||||||||||||||||||||
| Change in fair value of derivatives | (477,519) | 522,251 | (70,701) | 500,880 | 396,305 | ||||||||||||||||||||||||
| Net realized gains (losses) on investments | (13,127) | (10,478) | 4,933 | (3,114) | (4,583) | ||||||||||||||||||||||||
| Other revenue (a) | 8,589 | 8,026 | 7,644 | — | — | ||||||||||||||||||||||||
| Total revenues | 147,799 | 1,109,261 | 542,563 | 1,075,440 | 962,207 | ||||||||||||||||||||||||
| Benefits and expenses: | |||||||||||||||||||||||||||||
Traditional life insurance policy benefits and change in future policy benefits | 765 | 624 | 798 | 502 | 1,049 | ||||||||||||||||||||||||
Life contingent immediate annuity benefits and change in future policy benefits | 11,873 | 16,351 | 17,958 | 15,326 | 15,375 | ||||||||||||||||||||||||
| Interest sensitive and index product benefits (b) | 372,662 | 574,816 | 817,014 | 812,981 | 476,595 | ||||||||||||||||||||||||
| Amortization of deferred sales inducements (c) | 143,545 | 59,409 | (17,172) | (12,520) | 122,975 | ||||||||||||||||||||||||
| Change in fair value of embedded derivatives (d) | (1,393,649) | 186,802 | (536,404) | 273,713 | (282,413) | ||||||||||||||||||||||||
| Interest expense on notes payable | 6,425 | 6,259 | 6,535 | 6,394 | 6,393 | ||||||||||||||||||||||||
| Interest expense on subordinated debentures | 1,317 | 1,330 | 1,342 | 1,326 | 1,326 | ||||||||||||||||||||||||
| Amortization of deferred policy acquisition costs (c) | 225,426 | 82,999 | (1,588) | (16,906) | 203,823 | ||||||||||||||||||||||||
| Other operating costs and expenses | 58,120 | 66,279 | 56,518 | 65,050 | 55,865 | ||||||||||||||||||||||||
| Total benefits and expenses | (573,516) | 994,869 | 345,001 | 1,145,866 | 600,988 | ||||||||||||||||||||||||
| Income (loss) before income taxes | 721,315 | 114,392 | 197,562 | (70,426) | 361,219 | ||||||||||||||||||||||||
| Income tax expense (benefit) | 155,092 | 21,255 | 44,697 | (15,732) | 78,535 | ||||||||||||||||||||||||
| Net income (loss) (b)(c)(d) | 566,223 | 93,137 | 152,865 | (54,694) | 282,684 | ||||||||||||||||||||||||
| Less: Net income (loss) available to noncontrolling interests | — | — | — | — | — | ||||||||||||||||||||||||
| Net income (loss) available to American Equity Investment Life Holding Company stockholders (b)(c)(d) | 566,223 | 93,137 | 152,865 | (54,694) | 282,684 | ||||||||||||||||||||||||
| Less: Preferred stock dividends | 10,919 | 10,919 | 10,918 | 10,919 | 10,919 | ||||||||||||||||||||||||
| Net income (loss) available to American Equity Investment Life Holding Company common stockholders (b)(c)(d) | $ | 555,304 | $ | 82,218 | $ | 141,947 | $ | (65,613) | $ | 271,765 | |||||||||||||||||||
| Earnings (loss) per common share | $ | 5.73 | $ | 0.89 | $ | 1.53 | $ | (0.69) | $ | 2.84 | |||||||||||||||||||
| Earnings (loss) per common share - assuming dilution (b)(c)(d) | $ | 5.67 | $ | 0.88 | $ | 1.53 | $ | (0.69) | $ | 2.82 | |||||||||||||||||||
| Weighted average common shares outstanding (thousands): | |||||||||||||||||||||||||||||
| Earnings (loss) per common share | 96,866 | 92,479 | 92,478 | 94,801 | 95,735 | ||||||||||||||||||||||||
| Earnings (loss) per common share - assuming dilution | 97,953 | 93,378 | 93,044 | 95,379 | 96,216 | ||||||||||||||||||||||||
| Three Months Ended March 31, | |||||||||||
| 2022 | 2021 | ||||||||||
| Net income available to American Equity Investment Life Holding Company common stockholders | $ | 555,304 | $ | 271,765 | |||||||
| Adjustments to arrive at non-GAAP operating income available to common stockholders: (a) | |||||||||||
| Net realized losses on financial assets, including credit losses | 10,285 | 3,516 | |||||||||
| Change in fair value of derivatives and embedded derivatives | (603,354) | (297,634) | |||||||||
| Income taxes | 127,661 | 63,794 | |||||||||
| Non-GAAP operating income available to common stockholders | 89,896 | 41,441 | |||||||||
| Impact of notable items (b) | — | — | |||||||||
| Non-GAAP operating income available to common stockholders, excluding notable items | $ | 89,896 | $ | 41,441 | |||||||
| Per common share - assuming dilution: | |||||||||||
| Net income available to American Equity Investment Life Holding Company common stockholders | $ | 5.67 | $ | 2.82 | |||||||
| Adjustments to arrive at non-GAAP operating income available to common stockholders: | |||||||||||
| Net realized losses on financial assets, including credit losses | 0.11 | 0.04 | |||||||||
| Change in fair value of derivatives and embedded derivatives | (6.16) | (3.09) | |||||||||
| Income taxes | 1.30 | 0.66 | |||||||||
| Non-GAAP operating income available to common stockholders | 0.92 | 0.43 | |||||||||
| Impact of notable items | — | — | |||||||||
| Non-GAAP operating income available to common stockholders, excluding notable items | $ | 0.92 | $ | 0.43 | |||||||
| Three Months Ended March 31, | |||||||||||
| 2022 | 2021 | ||||||||||
| Net realized losses on financial assets, including credit losses: | |||||||||||
| Net realized losses on financial assets, including credit losses | $ | 13,725 | $ | 4,727 | |||||||
| Amortization of DAC and DSI and accretion of LIBR reserves | (3,440) | (1,211) | |||||||||
| Income taxes | (2,211) | (756) | |||||||||
| $ | 8,074 | $ | 2,760 | ||||||||
| Change in fair value of derivatives and embedded derivatives: | |||||||||||
| Fixed index annuities | $ | (644,763) | $ | (493,799) | |||||||
| Reinsurance contracts | (202,444) | — | |||||||||
| Amortization of DAC and DSI | 243,853 | 196,165 | |||||||||
| Income taxes | 129,872 | 64,550 | |||||||||
| $ | (473,482) | $ | (233,084) | ||||||||
| Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | |||||||||||||||||||||||||
| Net income (loss) available to American Equity Investment Life Holding Company common stockholders | $ | 555,304 | $ | 82,218 | $ | 141,947 | $ | (65,613) | $ | 271,765 | |||||||||||||||||||
| Adjustments to arrive at non-GAAP operating income available to common stockholders: (a) | |||||||||||||||||||||||||||||
| Net realized (gains) losses on financial assets, including credit losses | 10,285 | 7,771 | (3,900) | 2,912 | 3,516 | ||||||||||||||||||||||||
| Change in fair value of derivatives and embedded derivatives | (603,354) | (14,544) | (75,879) | 200,767 | (297,634) | ||||||||||||||||||||||||
| Income taxes | 127,661 | 383 | 17,285 | (44,278) | 63,794 | ||||||||||||||||||||||||
| Non-GAAP operating income available to common stockholders (b)(c) | 89,896 | 75,828 | 79,453 | 93,788 | 41,441 | ||||||||||||||||||||||||
| Impact of notable items (d) | — | 21,235 | 56,801 | — | — | ||||||||||||||||||||||||
| Non-GAAP operating income available to common stockholders, excluding notable items | $ | 89,896 | $ | 97,063 | $ | 136,254 | $ | 93,788 | $ | 41,441 | |||||||||||||||||||
| Per common share - assuming dilution: | |||||||||||||||||||||||||||||
| Net income (loss) available to American Equity Investment Life Holding Company common stockholders | $ | 5.67 | $ | 0.88 | $ | 1.53 | $ | (0.69) | $ | 2.82 | |||||||||||||||||||
| Adjustments to arrive at non-GAAP operating income available to common stockholders: | |||||||||||||||||||||||||||||
| Net realized (gains) losses on financial assets, including credit losses | 0.11 | 0.08 | (0.04) | 0.03 | 0.04 | ||||||||||||||||||||||||
| Change in fair value of derivatives and embedded derivatives | (6.16) | (0.15) | (0.82) | 2.10 | (3.09) | ||||||||||||||||||||||||
| Income taxes | 1.30 | — | 0.18 | (0.46) | 0.66 | ||||||||||||||||||||||||
| Non-GAAP operating income available to common stockholders (b)(c) | 0.92 | 0.81 | 0.85 | 0.98 | 0.43 | ||||||||||||||||||||||||
| Impact of notable items (d) | — | 0.23 | 0.61 | — | — | ||||||||||||||||||||||||
| Non-GAAP operating income available to common stockholders, excluding notable items | $ | 0.92 | $ | 1.04 | $ | 1.46 | $ | 0.98 | $ | 0.43 | |||||||||||||||||||
| Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | |||||||||||||||||||||||||
| Notable items impacting non-GAAP operating income available to common stockholders: | |||||||||||||||||||||||||||||
| Impact of actuarial assumption updates (b)(c) | $ | — | $ | 21,235 | $ | 56,801 | $ | — | $ | — | |||||||||||||||||||
| Total notable items (d) | $ | — | $ | 21,235 | $ | 56,801 | $ | — | $ | — | |||||||||||||||||||
| Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | |||||||||||||||||||||||||
| Net realized (gains) losses on investments | $ | 13,127 | $ | 10,478 | $ | (4,933) | $ | 3,114 | $ | 4,583 | |||||||||||||||||||
| Change in fair value of derivatives | 546,442 | (215,961) | 411,330 | 57,555 | (211,387) | ||||||||||||||||||||||||
| Increase (decrease) in total revenues | 559,569 | (205,483) | 406,397 | 60,669 | (206,804) | ||||||||||||||||||||||||
| Amortization of deferred sales inducements | (90,361) | (4,506) | (17,682) | 52,074 | (69,788) | ||||||||||||||||||||||||
| Change in fair value of embedded derivatives | 1,393,649 | (186,802) | 536,404 | (273,713) | 282,413 | ||||||||||||||||||||||||
| Interest sensitive and index product benefits (a) | 143 | 971 | (944) | 227 | (145) | ||||||||||||||||||||||||
| Amortization of deferred policy acquisition costs | (150,793) | (8,373) | (31,602) | 78,402 | (125,166) | ||||||||||||||||||||||||
| Increase (decrease) in total benefits and expenses | 1,152,638 | (198,710) | 486,176 | (143,010) | 87,314 | ||||||||||||||||||||||||
| Increase (decrease) in income (loss) before income taxes | (593,069) | (6,773) | (79,779) | 203,679 | (294,118) | ||||||||||||||||||||||||
| Increase (decrease) in income tax expense (benefit) | (127,661) | (383) | (17,285) | 44,278 | (63,794) | ||||||||||||||||||||||||
| Increase (decrease) in net income (loss) available to common stockholders | $ | (465,408) | $ | (6,390) | $ | (62,494) | $ | 159,401 | $ | (230,324) | |||||||||||||||||||
| Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | |||||||||||||||||||||||||
| Capitalization: | |||||||||||||||||||||||||||||
| Notes payable | $ | 500,000 | $ | 500,000 | $ | 500,000 | $ | 500,000 | $ | 500,000 | |||||||||||||||||||
| Subordinated debentures payable to subsidiary trusts | 78,502 | 78,421 | 78,342 | 78,264 | 78,187 | ||||||||||||||||||||||||
Total debt | 578,502 | 578,421 | 578,342 | 578,264 | 578,187 | ||||||||||||||||||||||||
| Total stockholders’ equity attributable to American Equity Investment Life Holding Company | 5,171,086 | 6,323,127 | 6,375,208 | 6,295,735 | 5,928,760 | ||||||||||||||||||||||||
| Total capitalization | 5,749,588 | 6,901,548 | 6,953,550 | 6,873,999 | 6,506,947 | ||||||||||||||||||||||||
| Accumulated other comprehensive income (AOCI) | (63,706) | (1,848,789) | (1,956,974) | (2,023,911) | (1,505,260) | ||||||||||||||||||||||||
Total capitalization excluding AOCI (a) | $ | 5,685,882 | $ | 5,052,759 | $ | 4,996,576 | $ | 4,850,088 | $ | 5,001,687 | |||||||||||||||||||
| Total stockholders’ equity attributable to American Equity Investment Life Holding Company | $ | 5,171,086 | $ | 6,323,127 | $ | 6,375,208 | $ | 6,295,735 | $ | 5,928,760 | |||||||||||||||||||
| Equity available to preferred stockholders (b) | (700,000) | (700,000) | (700,000) | (700,000) | (700,000) | ||||||||||||||||||||||||
Total common stockholders' equity (c) | 4,471,086 | 5,623,127 | 5,675,208 | 5,595,735 | 5,228,760 | ||||||||||||||||||||||||
| Accumulated other comprehensive income | (63,706) | (1,848,789) | (1,956,974) | (2,023,911) | (1,505,260) | ||||||||||||||||||||||||
Total common stockholders’ equity excluding AOCI (c) | 4,407,380 | 3,774,338 | 3,718,234 | 3,571,824 | 3,723,500 | ||||||||||||||||||||||||
| Net impact of fair value accounting for derivatives and embedded derivatives | (750,229) | (274,981) | (265,018) | (242,423) | (399,538) | ||||||||||||||||||||||||
Total common stockholders’ equity excluding AOCI and the net impact of fair value accounting for derivatives and embedded derivatives (c) | $ | 3,657,151 | $ | 3,499,357 | $ | 3,453,216 | $ | 3,329,401 | $ | 3,323,962 | |||||||||||||||||||
| Common shares outstanding | 95,019,904 | 92,513,517 | 92,513,517 | 92,553,825 | 95,482,733 | ||||||||||||||||||||||||
Book Value per Common Share: (d) | |||||||||||||||||||||||||||||
| Book value per common share | $ | 47.05 | $ | 60.78 | $ | 61.34 | $ | 60.46 | $ | 54.76 | |||||||||||||||||||
| Book value per common share excluding AOCI (c) | $ | 46.38 | $ | 40.80 | $ | 40.19 | $ | 38.59 | $ | 39.00 | |||||||||||||||||||
| Book value per common share excluding AOCI and the net impact of fair value accounting for derivatives and embedded derivatives (c) | $ | 38.49 | $ | 37.83 | $ | 37.33 | $ | 35.97 | $ | 34.81 | |||||||||||||||||||
Debt-to-Capital Ratios: (e) | |||||||||||||||||||||||||||||
| Senior debt / Total capitalization | 8.8 | % | 9.9 | % | 10.0 | % | 10.3 | % | 10.0 | % | |||||||||||||||||||
| Total debt / Total capitalization | 10.2 | % | 11.4 | % | 11.6 | % | 11.9 | % | 11.6 | % | |||||||||||||||||||
| Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | |||||||||||||||||||||||||
| Average yield on invested assets | 4.15% | 3.80% | 3.91% | 3.51% | 3.58% | ||||||||||||||||||||||||
| Aggregate cost of money | 1.64% | 1.51% | 1.51% | 1.56% | 1.58% | ||||||||||||||||||||||||
| Aggregate investment spread | 2.51% | 2.29% | 2.40% | 1.95% | 2.00% | ||||||||||||||||||||||||
| Impact of: | |||||||||||||||||||||||||||||
Investment yield - additional prepayment income | 0.03% | 0.12% | 0.12% | 0.10% | 0.11% | ||||||||||||||||||||||||
| Cost of money effect of over hedging | 0.03% | 0.14% | 0.08% | 0.04% | 0.02% | ||||||||||||||||||||||||
| Weighted average investments | $54,728,239 | $54,407,554 | $53,781,352 | $56,991,393 | $55,712,648 | ||||||||||||||||||||||||
| Ending investments | 54,838,509 | 54,617,968 | 54,197,140 | 57,144,563 | 56,838,224 | ||||||||||||||||||||||||
| Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | |||||||||||||||||||||||||
Included in interest sensitive and index product benefits: | |||||||||||||||||||||||||||||
| Index credits | $ | 224,385 | $ | 442,568 | $ | 475,292 | $ | 714,291 | $ | 345,737 | |||||||||||||||||||
| Interest credited | 61,334 | 63,974 | 62,804 | 62,637 | 56,477 | ||||||||||||||||||||||||
Included in change in fair value of derivatives: | |||||||||||||||||||||||||||||
| Proceeds received at option expiration | (228,092) | (459,982) | (489,902) | (720,474) | (349,119) | ||||||||||||||||||||||||
| Pro rata amortization of option cost | 160,097 | 153,399 | 150,262 | 162,124 | 164,230 | ||||||||||||||||||||||||
| Cost of money for deferred annuities | $ | 217,724 | $ | 199,959 | $ | 198,456 | $ | 218,578 | $ | 217,325 | |||||||||||||||||||
Weighted average liability balance outstanding | $ | 53,155,293 | $ | 53,064,893 | $ | 52,644,622 | $ | 56,221,809 | $ | 54,935,106 | |||||||||||||||||||
| Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | |||||||||||||||||||||||||
| Account balances at beginning of period | $ | 53,191,277 | $ | 52,938,493 | $ | 56,630,138 | $ | 55,813,480 | $ | 54,056,725 | |||||||||||||||||||
| Reserves ceded - in-force | — | — | (4,279,394) | — | — | ||||||||||||||||||||||||
| Account balance at beginning of period, net of reinsurance ceded | 53,191,277 | 52,938,493 | 52,350,744 | 55,813,480 | 54,056,725 | ||||||||||||||||||||||||
| Net deposits | 674,925 | 815,890 | 1,090,461 | 1,161,125 | 2,417,729 | ||||||||||||||||||||||||
| Premium bonuses | 23,142 | 23,476 | 22,021 | 24,813 | 24,850 | ||||||||||||||||||||||||
| Fixed interest credited and index credits | 285,719 | 506,542 | 538,096 | 776,928 | 402,214 | ||||||||||||||||||||||||
| Surrender charges | (15,541) | (13,638) | (16,481) | (18,057) | (19,481) | ||||||||||||||||||||||||
| Lifetime income benefit rider fees | (36,814) | (46,672) | (41,999) | (45,702) | (40,601) | ||||||||||||||||||||||||
| Surrenders, withdrawals, deaths, etc. | (1,003,417) | (1,032,814) | (1,004,349) | (1,082,449) | (1,027,956) | ||||||||||||||||||||||||
| Account balances at end of period | $ | 53,119,291 | $ | 53,191,277 | $ | 52,938,493 | $ | 56,630,138 | $ | 55,813,480 | |||||||||||||||||||
| Lifetime income benefit rider reserves, excluding unrealized gain/loss adjustment | $ | 2,396,587 | $ | 2,311,842 | $ | 2,245,040 | $ | 2,007,394 | $ | 1,973,223 | |||||||||||||||||||
| Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | |||||||||||||||||||||||||
| Cash surrender value of business ceded at beginning of period subject to recurring fees | $ | 4,083,301 | $ | 3,900,540 | $ | 3,736,355 | $ | — | $ | — | |||||||||||||||||||
| Cash surrender value of business ceded during the period subject to recurring fees | 180,832 | 182,761 | 164,185 | — | — | ||||||||||||||||||||||||
| Cash surrender value of business ceded at end of period subject to recurring fees (a) | $ | 4,264,133 | $ | 4,083,301 | $ | 3,900,540 | $ | — | $ | — | |||||||||||||||||||
| Asset liability management fee | 0.30% | 0.30% | 0.30% | — | — | ||||||||||||||||||||||||
| Weighted average ceding commission fee | 0.60% | 0.57% | 0.53% | — | — | ||||||||||||||||||||||||
| Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | |||||||||||||||||||||||||
| American Equity Life: | |||||||||||||||||||||||||||||
| Fixed index annuities | $ | 755,980 | $ | 806,238 | $ | 727,641 | $ | 702,605 | $ | 516,995 | |||||||||||||||||||
| Annual reset fixed rate annuities | 1,062 | 848 | 1,462 | 1,656 | 2,167 | ||||||||||||||||||||||||
| Multi-year fixed rate annuities | 2,345 | 6,640 | 14,196 | 47,674 | 787,192 | ||||||||||||||||||||||||
| Single premium immediate annuities | 13,453 | 14,145 | 16,282 | 15,430 | 13,959 | ||||||||||||||||||||||||
| 772,840 | 827,871 | 759,581 | 767,365 | 1,320,313 | |||||||||||||||||||||||||
| Eagle Life: | |||||||||||||||||||||||||||||
| Fixed index annuities | 126,754 | 176,101 | 187,611 | 184,520 | 148,836 | ||||||||||||||||||||||||
| Annual reset fixed rate annuities | 7 | 13 | — | 175 | 162 | ||||||||||||||||||||||||
| Multi-year fixed rate annuities | 2,340 | 40,901 | 362,769 | 228,197 | 965,425 | ||||||||||||||||||||||||
| 129,101 | 217,015 | 550,380 | 412,892 | 1,114,423 | |||||||||||||||||||||||||
| Consolidated: | |||||||||||||||||||||||||||||
| Fixed index annuities | 882,734 | 982,339 | 915,252 | 887,125 | 665,831 | ||||||||||||||||||||||||
| Annual reset fixed rate annuities | 1,069 | 861 | 1,462 | 1,831 | 2,329 | ||||||||||||||||||||||||
| Multi-year fixed rate annuities | 4,685 | 47,541 | 376,965 | 275,871 | 1,752,617 | ||||||||||||||||||||||||
| Single premium immediate annuities | 13,453 | 14,145 | 16,282 | 15,430 | 13,959 | ||||||||||||||||||||||||
| Total before coinsurance ceded | 901,941 | 1,044,886 | 1,309,961 | 1,180,257 | 2,434,736 | ||||||||||||||||||||||||
| Coinsurance ceded | 213,563 | 214,851 | 203,218 | 3,702 | 3,048 | ||||||||||||||||||||||||
| Net after coinsurance ceded | $ | 688,378 | $ | 830,035 | $ | 1,106,743 | $ | 1,176,555 | $ | 2,431,688 | |||||||||||||||||||
| Surrender Charge | Net Account Value | |||||||||||||||||||||||||||||||
| Product Type | Avg. Years At Issue | Avg. Years Remaining | Avg. % Remaining | Dollars in Thousands | % | |||||||||||||||||||||||||||
| Fixed Index Annuities | 12.7 | 5.3 | 8.5% | $ | 47,494,210 | 89.4 | % | |||||||||||||||||||||||||
| Annual Reset Fixed Rate Annuities | 8.3 | 2.1 | 4.0% | 1,409,386 | 2.7 | % | ||||||||||||||||||||||||||
| Multi-Year Fixed Rate Annuities | 4.0 | 2.4 | 7.8% | 4,215,695 | 7.9 | % | ||||||||||||||||||||||||||
| Total | 11.9 | 4.9 | 8.3% | $ | 53,119,291 | 100.0 | % | |||||||||||||||||||||||||
| Surrender Charge Percentages: | Fixed Annuities Account Value | Fixed Index Annuities Account Value | |||||||||
| No surrender charge | $ | 904,807 | $ | 3,793,760 | |||||||
| 0.0% < 2.0% | 81,888 | 1,741,500 | |||||||||
| 2.0% < 3.0% | 86,447 | 4,418,855 | |||||||||
| 3.0% < 4.0% | 37,899 | 1,483,101 | |||||||||
| 4.0% < 5.0% | 74,176 | 2,859,833 | |||||||||
| 5.0% < 6.0% | 27,129 | 3,104,980 | |||||||||
| 6.0% < 7.0% | 60,357 | 3,091,097 | |||||||||
| 7.0% < 8.0% | 82,752 | 2,759,497 | |||||||||
| 8.0% < 9.0% | 3,196,014 | 3,250,221 | |||||||||
| 9.0% < 10.0% | 747,561 | 3,928,587 | |||||||||
| 10.0% or greater | 326,051 | 17,062,779 | |||||||||
| $ | 5,625,081 | $ | 47,494,210 | ||||||||
| Surrender Charge Expiration By Year: | Fixed and Fixed Index Annuities Account Value | Weighted Average Surrender Charge | |||||||||
| Out of Surrender Charge | $ | 4,698,567 | 0.00 | % | |||||||
| 2022 | 1,190,690 | 2.27 | % | ||||||||
| 2023 | 4,667,934 | 4.01 | % | ||||||||
| 2024 | 6,198,310 | 5.23 | % | ||||||||
| 2025 | 5,873,022 | 5.39 | % | ||||||||
| 2026 | 6,269,005 | 7.48 | % | ||||||||
| 2027 | 4,316,718 | 9.00 | % | ||||||||
| 2028 | 3,965,932 | 10.08 | % | ||||||||
| 2029 | 4,113,376 | 11.41 | % | ||||||||
| 2030 | 2,898,757 | 13.76 | % | ||||||||
| 2031 | 4,102,549 | 14.42 | % | ||||||||
| 2032 | 2,329,390 | 15.99 | % | ||||||||
| 2033 | 1,113,436 | 17.86 | % | ||||||||
| 2034 | 706,422 | 18.34 | % | ||||||||
| 2035 | 363,293 | 18.85 | % | ||||||||
| 2036 | 166,313 | 19.33 | % | ||||||||
| 2037 | 114,931 | 19.86 | % | ||||||||
| 2038 | 30,646 | 20.00 | % | ||||||||
| $ | 53,119,291 | 8.29 | % | ||||||||
| Credited Rate vs. Ultimate Minimum Guaranteed Rate Differential: | Fixed Annuities Account Value | Fixed Index Annuities Account Value | |||||||||
| No differential | $ | 1,008,599 | $ | 1,073,212 | |||||||
| › 0.00% - 0.25% | 30,398 | 118,095 | |||||||||
| › 0.25% - 0.50% | 219,512 | 6,027 | |||||||||
| › 0.50% - 1.00% | 5,543 | 840 | |||||||||
| › 1.00% - 1.50% | 8,757 | — | |||||||||
| 1.00% ultimate guarantee - 2.13% wtd avg interest rate (a) | 4,109,496 | 939,179 | |||||||||
| 1.50% ultimate guarantee - 1.07% wtd avg interest rate (a) | 129,832 | 2,772,760 | |||||||||
| 1.75% ultimate guarantee - 1.80% wtd avg interest rate (a) | 47,858 | 291,362 | |||||||||
| 2.00% ultimate guarantee - 1.82% wtd avg interest rate (a) | 65,086 | — | |||||||||
| 2.25% ultimate guarantee - 1.63% wtd avg interest rate (a) | — | 570,385 | |||||||||
| 3.00% ultimate guarantee - 1.93% wtd avg interest rate (a) | — | 1,165,302 | |||||||||
| Allocated to index strategies (see tables that follow) | — | 40,557,048 | |||||||||
| $ | 5,625,081 | $ | 47,494,210 | ||||||||
| Annual Monthly Average and Point-to-Point with Caps | |||||||||||||||||||||||||||||
| Minimum Guaranteed Cap | |||||||||||||||||||||||||||||
| 1% | 3% | 4% | 7% | 8% + | |||||||||||||||||||||||||
| Current Cap | |||||||||||||||||||||||||||||
| At minimum | $ | 1,193 | $ | 88,844 | $ | 4,675,540 | $ | 53,449 | $ | 121,861 | |||||||||||||||||||
| 1.75% - 3% | 7,534,121 | — | — | — | — | ||||||||||||||||||||||||
| 3% - 4% | 333,079 | 1,937 | — | — | — | ||||||||||||||||||||||||
| 4% - 5% | 1,959,618 | 242,837 | 799,675 | — | — | ||||||||||||||||||||||||
| 5% - 6% | 559,827 | 158,232 | 27,415 | — | — | ||||||||||||||||||||||||
| 6% - 7% | 5,621 | — | 741 | — | — | ||||||||||||||||||||||||
| >= 7% | 4,874 | 7,683 | 602 | 4,577 | — | ||||||||||||||||||||||||
| Annual Monthly Average and Point-to-Point with Participation Rates | |||||||||||||||||||||||
| Minimum Guaranteed Participation Rate | |||||||||||||||||||||||
| 10% | 20% - 25% | 35% | 50% + | ||||||||||||||||||||
| Current Participation Rate | |||||||||||||||||||||||
| At minimum | $ | 165,042 | $ | 540,296 | $ | 77,121 | $ | 86,488 | |||||||||||||||
| < 20% | 1,689,278 | — | — | — | |||||||||||||||||||
| 20% - 40% | 3,438,717 | 305,640 | 6,157 | — | |||||||||||||||||||
| 40% - 60% | 525,233 | 14,070 | 36,125 | — | |||||||||||||||||||
| 60% - 100% | 1,175,042 | — | — | — | |||||||||||||||||||
| > 100% | 1,304,921 | — | — | — | |||||||||||||||||||
| S&P 500 Monthly Point-to-Point - Minimum Guaranteed Monthly Cap = 1.0% | |||||
| Current Cap | |||||
| At minimum | $ | 1,766,197 | |||
| 1.10% - 1.30% | 5,858,354 | ||||
| 1.40% - 1.60% | 1,794,830 | ||||
| 1.70% - 2.00% | 362,320 | ||||
| >= 2.10% | 22,670 | ||||
| Volatility Control Index | |||||
| Current Asset Fee | |||||
| At Maximum | $ | — | |||
| 0.75% - 1.75% | 375,722 | ||||
| 2.00% - 2.75% | 171,912 | ||||
| 3.00% - 3.50% | 935,264 | ||||
| 3.75% - 5.25% | 3,137,914 | ||||
| March 31, 2022 | December 31, 2021 | ||||||||||||||||||||||
| Carrying Amount | Percent | Carrying Amount | Percent | ||||||||||||||||||||
| Fixed maturity securities: | |||||||||||||||||||||||
| United States Government full faith and credit | $ | 38,666 | 0.1 | % | $ | 37,793 | 0.1 | % | |||||||||||||||
| United States Government sponsored agencies | 174,845 | 0.3 | % | 1,040,953 | 1.7 | % | |||||||||||||||||
| United States municipalities, states and territories | 3,812,510 | 6.5 | % | 3,927,201 | 6.5 | % | |||||||||||||||||
| Foreign government obligations | 405,166 | 0.7 | % | 402,545 | 0.7 | % | |||||||||||||||||
| Corporate securities | 33,873,527 | 57.8 | % | 34,660,234 | 57.4 | % | |||||||||||||||||
| Residential mortgage backed securities | 1,210,559 | 2.1 | % | 1,125,049 | 1.9 | % | |||||||||||||||||
| Commercial mortgage backed securities | 4,769,867 | 8.1 | % | 4,840,311 | 8.0 | % | |||||||||||||||||
| Other asset backed securities | 5,376,980 | 9.2 | % | 5,271,857 | 8.7 | % | |||||||||||||||||
| Total fixed maturity securities | 49,662,120 | 84.8 | % | 51,305,943 | 85.0 | % | |||||||||||||||||
| Mortgage loans on real estate | 5,734,872 | 9.8 | % | 5,687,998 | 9.4 | % | |||||||||||||||||
| Real estate investments | 510,188 | 0.9 | % | 337,939 | 0.6 | % | |||||||||||||||||
| Derivative instruments | 642,413 | 1.1 | % | 1,277,480 | 2.1 | % | |||||||||||||||||
| Other investments | 1,999,113 | 3.4 | % | 1,767,144 | 2.9 | % | |||||||||||||||||
| $ | 58,548,706 | 100.0 | % | $ | 60,376,504 | 100.0 | % | ||||||||||||||||
| NAIC Designation | Carrying Amount | Percent | Rating Agency Rating | Carrying Amount | Percent | |||||||||||||||||||||||||||
| 1 | $ | 28,064,072 | 56.5 | % | Aaa/Aa/A | $ | 27,771,213 | 55.9 | % | |||||||||||||||||||||||
| 2 | 20,701,013 | 41.7 | % | Baa | 20,986,780 | 42.3 | % | |||||||||||||||||||||||||
| 3 | 748,881 | 1.6 | % | Ba | 711,175 | 1.4 | % | |||||||||||||||||||||||||
| 4 | 122,867 | 0.2 | % | B | 104,496 | 0.2 | % | |||||||||||||||||||||||||
| 5 | 3,259 | — | % | Caa | 32,177 | 0.1 | % | |||||||||||||||||||||||||
| 6 | 22,028 | — | % | Ca and lower | 56,279 | 0.1 | % | |||||||||||||||||||||||||
| $ | 49,662,120 | 100.0 | % | $ | 49,662,120 | 100.0 | % | |||||||||||||||||||||||||
| General Description (a) | Amortized Cost | Allowance for Credit Losses | Amortized Cost, Net of Allowance | Net Unrealized Gains (Losses), Net of Allowance | Fair Value | |||||||||||||||||||||||||||
| Corporate securities - Public securities | $ | 726 | $ | — | $ | 726 | $ | (600) | $ | 126 | ||||||||||||||||||||||
| Corporate securities - Private placement securities | 10,646 | (3,825) | 6,821 | (966) | 5,855 | |||||||||||||||||||||||||||
| Residential mortgage backed securities | 29,030 | (743) | 28,287 | (1,424) | 26,863 | |||||||||||||||||||||||||||
| Commercial mortgage backed securities | 143,502 | — | 143,502 | (875) | 142,627 | |||||||||||||||||||||||||||
| Other asset backed securities | 3,259 | — | 3,259 | — | 3,259 | |||||||||||||||||||||||||||
| United States municipalities, states and territories | 19,062 | (2,009) | 17,053 | — | 17,053 | |||||||||||||||||||||||||||
| $ | 206,225 | $ | (6,577) | $ | 199,648 | $ | (3,865) | $ | 195,783 | |||||||||||||||||||||||
| March 31, 2022 | December 31, 2021 | ||||||||||||||||||||||
| Amortized Cost | Fair Value | Amortized Cost | Fair Value | ||||||||||||||||||||
| Available for sale: | |||||||||||||||||||||||
| United States Government full faith and credit and sponsored agencies | $ | 197,898 | $ | 213,511 | $ | 1,046,029 | $ | 1,078,746 | |||||||||||||||
| United States municipalities, states and territories | 3,694,146 | 3,812,510 | 3,495,563 | 3,927,201 | |||||||||||||||||||
| Foreign government obligations | 415,227 | 405,166 | 380,646 | 402,545 | |||||||||||||||||||
| Corporate securities: | |||||||||||||||||||||||
| Capital goods | 2,354,168 | 2,438,541 | 2,357,470 | 2,694,887 | |||||||||||||||||||
| Consumer discretionary | 7,199,325 | 7,298,694 | 6,396,009 | 7,210,975 | |||||||||||||||||||
| Energy | 2,032,392 | 2,085,993 | 2,120,185 | 2,365,991 | |||||||||||||||||||
| Financials | 9,234,613 | 9,165,561 | 8,043,912 | 8,761,157 | |||||||||||||||||||
| Government non-guaranteed | 469,263 | 498,041 | 471,015 | 541,233 | |||||||||||||||||||
| Industrials | 517,605 | 496,684 | 465,334 | 514,635 | |||||||||||||||||||
| Information technology | 2,022,554 | 2,033,129 | 1,885,278 | 2,083,179 | |||||||||||||||||||
| Materials | 1,716,224 | 1,762,769 | 1,702,910 | 1,906,150 | |||||||||||||||||||
| Other | 311,909 | 335,867 | 350,641 | 401,207 | |||||||||||||||||||
| Telecommunications | 1,949,788 | 1,948,644 | 1,750,183 | 1,937,493 | |||||||||||||||||||
| Transportation | 1,390,430 | 1,413,466 | 1,344,629 | 1,486,405 | |||||||||||||||||||
| Utilities | 4,351,747 | 4,396,138 | 4,197,063 | 4,756,922 | |||||||||||||||||||
| Residential mortgage backed securities: | |||||||||||||||||||||||
| Government agency | 597,165 | 608,468 | 455,136 | 500,698 | |||||||||||||||||||
| Prime | 526,423 | 516,675 | 537,559 | 544,084 | |||||||||||||||||||
| Alt-A | 61,013 | 74,922 | 59,129 | 75,361 | |||||||||||||||||||
| Sub prime | 10,835 | 10,494 | 4,954 | 4,906 | |||||||||||||||||||
| Commercial mortgage backed securities: | |||||||||||||||||||||||
| Government agency | 377,940 | 386,655 | 380,339 | 415,026 | |||||||||||||||||||
| Non-agency | 4,496,040 | 4,383,212 | 4,328,539 | 4,425,285 | |||||||||||||||||||
| Other asset backed securities: | |||||||||||||||||||||||
| Auto | 204,742 | 202,466 | 218,106 | 222,364 | |||||||||||||||||||
| Energy | 48,186 | 47,972 | 7,091 | 8,353 | |||||||||||||||||||
| Financials | 3,259 | 3,259 | 4,441 | 4,887 | |||||||||||||||||||
| Industrials | 32,618 | 32,529 | 33,381 | 34,357 | |||||||||||||||||||
| Collateralized loan obligations | 3,901,120 | 3,807,277 | 3,861,962 | 3,817,352 | |||||||||||||||||||
| Military housing | 462,165 | 505,298 | 464,321 | 531,689 | |||||||||||||||||||
| Other | 786,120 | 778,179 | 637,358 | 652,855 | |||||||||||||||||||
| $ | 49,364,915 | $ | 49,662,120 | $ | 46,999,183 | $ | 51,305,943 | ||||||||||||||||
| March 31, 2022 | December 31, 2021 | ||||||||||||||||||||||
| Principal | Percent | Principal | Percent | ||||||||||||||||||||
| Geographic distribution: commercial mortgage loans | |||||||||||||||||||||||
| East | $ | 596,667 | 16.5 | % | $ | 614,406 | 16.9 | % | |||||||||||||||
| Middle Atlantic | 296,015 | 8.2 | % | 293,494 | 8.1 | % | |||||||||||||||||
| Mountain | 459,562 | 12.7 | % | 452,818 | 12.5 | % | |||||||||||||||||
| New England | 59,996 | 1.7 | % | 60,172 | 1.6 | % | |||||||||||||||||
| Pacific | 884,983 | 24.5 | % | 863,879 | 23.8 | % | |||||||||||||||||
| South Atlantic | 758,905 | 21.0 | % | 785,679 | 21.6 | % | |||||||||||||||||
| West North Central | 225,801 | 6.3 | % | 235,864 | 6.5 | % | |||||||||||||||||
| West South Central | 328,943 | 9.1 | % | 326,819 | 9.0 | % | |||||||||||||||||
| $ | 3,610,872 | 100.0 | % | $ | 3,633,131 | 100.0 | % | ||||||||||||||||
| Property type distribution: commercial mortgage loans | |||||||||||||||||||||||
| Office | $ | 353,011 | 9.8 | % | $ | 315,374 | 8.7 | % | |||||||||||||||
| Medical Office | 10,688 | 0.3 | % | 10,827 | 0.3 | % | |||||||||||||||||
| Retail | 997,613 | 27.6 | % | 1,016,101 | 28.0 | % | |||||||||||||||||
| Industrial/Warehouse | 900,747 | 24.9 | % | 924,779 | 25.4 | % | |||||||||||||||||
| Apartment | 850,404 | 23.6 | % | 864,580 | 23.8 | % | |||||||||||||||||
| Hotel | 285,010 | 7.9 | % | 283,500 | 7.8 | % | |||||||||||||||||
| Mixed Use/Other | 213,399 | 5.9 | % | 217,970 | 6.0 | % | |||||||||||||||||
| $ | 3,610,872 | 100.0 | % | $ | 3,633,131 | 100.0 | % | ||||||||||||||||
| March 31, 2022 | |||||||||||||||||||||||
| Commercial | Agricultural | Residential | Total | ||||||||||||||||||||
| Credit exposure - by payment activity | |||||||||||||||||||||||
| Performing | $ | 3,610,872 | $ | 464,431 | $ | 1,657,534 | $ | 5,732,837 | |||||||||||||||
| In workout | — | — | — | — | |||||||||||||||||||
| Delinquent | — | — | 12,363 | 12,363 | |||||||||||||||||||
| Principal outstanding | 3,610,872 | 464,431 | 1,669,897 | 5,745,200 | |||||||||||||||||||
| Unamortized discounts and premiums, net | — | — | 23,726 | 23,726 | |||||||||||||||||||
| Deferred fees and costs, net | (4,873) | (1,344) | 1,432 | (4,785) | |||||||||||||||||||
| Amortized cost | 3,605,999 | 463,087 | 1,695,055 | 5,764,141 | |||||||||||||||||||
| Valuation allowance | (24,587) | (558) | (4,124) | (29,269) | |||||||||||||||||||
| Carrying value | $ | 3,581,412 | $ | 462,529 | $ | 1,690,931 | $ | 5,734,872 | |||||||||||||||
| December 31, 2021 | |||||||||||||||||||||||
| Commercial | Agricultural | Residential | Total | ||||||||||||||||||||
| Credit exposure - by payment activity | |||||||||||||||||||||||
| Performing | $ | 3,633,131 | $ | 408,135 | $ | 1,645,905 | $ | 5,687,171 | |||||||||||||||
| In workout | — | — | — | — | |||||||||||||||||||
| Delinquent | — | — | 7,005 | 7,005 | |||||||||||||||||||
| Principal outstanding | 3,633,131 | 408,135 | 1,652,910 | 5,694,176 | |||||||||||||||||||
| Unamortized discounts and premiums, net | — | — | 22,143 | 22,143 | |||||||||||||||||||
| Deferred fees and costs, net | (4,629) | (1,136) | 1,468 | (4,297) | |||||||||||||||||||
| Amortized cost | 3,628,502 | 406,999 | 1,676,521 | 5,712,022 | |||||||||||||||||||
| Valuation allowance | (17,926) | (519) | (5,579) | (24,024) | |||||||||||||||||||
| Carrying value | $ | 3,610,576 | $ | 406,480 | $ | 1,670,942 | $ | 5,687,998 | |||||||||||||||
| High | Low | Close | Dividend Declared | ||||||||||||||||||||
| 2022 | |||||||||||||||||||||||
| First Quarter | $44.49 | $35.05 | $39.91 | $0.00 | |||||||||||||||||||
| 2021 | |||||||||||||||||||||||
| First Quarter | $32.54 | $26.21 | $31.53 | $0.00 | |||||||||||||||||||
| Second Quarter | $33.68 | $29.18 | $32.32 | $0.00 | |||||||||||||||||||
| Third Quarter | $33.79 | $27.12 | $29.57 | $0.00 | |||||||||||||||||||
| Fourth Quarter | $39.88 | $29.46 | $38.92 | $0.34 | |||||||||||||||||||
| 2020 | |||||||||||||||||||||||
| First Quarter | $34.16 | $9.07 | $18.80 | $0.00 | |||||||||||||||||||
| Second Quarter | $27.09 | $14.76 | $24.71 | $0.00 | |||||||||||||||||||
| Third Quarter | $27.32 | $19.06 | $21.99 | $0.00 | |||||||||||||||||||
| Fourth Quarter | $34.25 | $22.37 | $27.66 | $0.32 | |||||||||||||||||||