XML 34 R22.htm IDEA: XBRL DOCUMENT
v3.23.1

Significant Accounting Policies (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2023
Accounting Policies [Abstract] |
Liability for Future Policy Benefit, Activity |
| Liability for Future Policy Benefits for Payout Annuity With Life Contingency
| (Dollars in thousands)
Pre-adoption 12/31/2020 balance | $ | 337,467 |
Adjustment to opening retained earnings for expected future policy benefits | 2,566 |
Adjustment for the effect of remeasurement of liability at current single A rate | 68,717 |
Post adoption 1/1/2021 balance | $ | 408,750 |
The balances of and changes in the liability for future policy benefits for the three months ended March 31, 2023 and year ended December 31, 2022 is as follows:
| Present Value of Expected Future Policy Benefits
| Three Months Ended March 31, 2023 |  | Year Ended December 31, 2022
| (Dollars in thousands)
Balance, beginning of year | $ | 317,418 |  |  | $ | 401,022 |
Beginning balance at original discount rate | 341,071 |  |  | 351,575 |
Effect of changes in cash flow assumptions | — |  |  | 1,280 |
Effect of actual variances from expected experience | (354) |  |  | (1,958) |
Adjusted beginning of year balance | 340,717 |  |  | 350,897 |
Issuances | 2,874 |  |  | 15,766 |
Interest accrual | 3,548 |  |  | 14,613 |
Benefit payments | — |  |  | — |
Derecognition (lapses) | (9,818) |  |  | (40,205) |
Ending balance at original discount rate | 337,321 |  |  | 341,071 |
Effect of changes in discount rate assumptions | (18,859) |  |  | (23,653) |
Balance, end of period | $ | 318,462 |  |  | $ | 317,418 |
The reconciliation of the net liability for future policy benefits to the liability for future policy benefits included in policy benefit reserves in the consolidated balance sheets is as follows:
| March 31, 2023 |  | December 31, 2022
| (Dollars in thousands)
Liability for future policy benefits | $ | 319,895 |  |  | $ | 318,677 |
Deferred profit liability | 19,341 |  |  | 19,084 |
| 339,236 |  |  | 337,761 |
Less: Reinsurance recoverable | (1,433) |  |  | (1,259) |
Net liability for future policy benefits, after reinsurance recoverable | $ | 337,803 |  |  | $ | 336,502 |
The weighted-average liability duration of the liability for future policy benefits is as follows:
| March 31, 2023 |  | December 31, 2022
SPIA With Life Contingency: |  |  |
Weighted-average liability duration of the liability for future policy benefits (years) | 7.58 |  | 6.78
The amount of revenue and interest recognized in the statement of operations for the three months ended March 31, 2023 and year ended December 31, 2022 is as follows:
| Three Months Ended March 31, 2023 |  | Year Ended December 31, 2022
| Gross Premiums or Assessments |  | Interest Expense |  | Gross Premiums or Assessments |  | Interest Expense
| (Dollars in thousands)
Liability for future policy benefits | $ | 3,391 |  |  | $ | 3,548 |  |  | $ | 16,994 |  |  | $ | 14,613 |
Total | $ | 3,391 |  |  | $ | 3,548 |  |  | $ | 16,994 |  |  | $ | 14,613 |
The weighted-average interest rate is as follows:
| March 31, 2023 |  | December 31, 2022
| (Dollars in thousands)
Interest accretion rate | 4.26 | % |  | 4.25 | %
Current discount rate | 4.95 | % |  | 5.37 | %
Market Risk Benefit, Activity |
| Market Risk Benefit Liability
| (Dollars in thousands)
Pre-adoption 12/31/2020 carrying amount for features now classified as MRBs | $ | 2,547,231 |
Adjustment for the removal of shadow adjustments | (584,636) |
Adjustment for the cumulative effect of the changes in the instrument-specific credit risk between the original contract issuance date and the transition date | 229,108 |
Adjustment for the remaining difference between previous carrying amount and fair value measurement for the MRB, exclusive of the instrument specific credit risk | 33,781 |
Post adoption 1/1/2021 MRB balance | $ | 2,225,484 |
| Ceded Market Risk Benefit (a)
| (Dollars in thousands)
Pre-adoption 12/31/2020 carrying amount for features now classified as MRBs | $ | 62,108 |
Adjustment for the difference between previous carrying amount and fair value measurement for the MRB, exclusive of the instrument specific credit risk | 27,230 |
Post adoption 1/1/2021 ceded MRB balance | $ | 89,338 |
(a)The ceded market risk benefit is recognized in coinsurance deposits on the Consolidated Balance Sheets. The balances of and changes in the liability for market risk benefits (MRB) for the three months ended March 31, 2023 and year ended December 31, 2022 is as follows:
| Three Months Ended March 31, 2023 |  | Year Ended December 31, 2022
| Fixed Rate Annuities |  | Fixed Index Annuities |  | Fixed Rate Annuities |  | Fixed Index Annuities
| (Dollars in thousands)
MRB Liability |  |  |  |  |  |  |
Balance, beginning of year | $ | 37,863 |  |  | $ | 2,187,758 |  |  | $ | 78,411 |  |  | $ | 2,557,379 |
Balance, beginning of year, before effect of changes in the instrument-specific credit risk | 44,355 |  |  | 2,453,169 |  |  | 77,732 |  |  | 2,310,436 |
Issuances | — |  |  | 44,841 |  |  | 376 |  |  | 59,452 |
Interest accrual | 607 |  |  | 36,217 |  |  | 1,349 |  |  | 72,551 |
Attributed fees collected | 302 |  |  | 30,041 |  |  | 1,270 |  |  | 125,168 |
Benefits payments | — |  |  | — |  |  | — |  |  | — |
Effect of changes in interest rates | 2,973 |  |  | 172,165 |  |  | (19,421) |  |  | (952,265) |
Effect of changes in equity markets | — |  |  | (16,573) |  |  | — |  |  | 186,618 |
Effect of changes in equity index volatility | — |  |  | (7,760) |  |  | — |  |  | 241,563 |
Actual policyholder behavior different from expected behavior | — |  |  | — |  |  | — |  |  | — |
Effect of changes in future expected policyholder behavior | 714 |  |  | 3,738 |  |  | 602 |  |  | 46,567 |
Effect of changes in other future expected assumptions | — |  |  | — |  |  | (17,553) |  |  | 363,079 |
Balance, end of year, before effect of changes in the instrument-specific credit | 48,951 |  |  | 2,715,838 |  |  | 44,355 |  |  | 2,453,169 |
Effect of changes in the instrument-specific credit risk | (7,795) |  |  | (334,113) |  |  | (6,492) |  |  | (265,411) |
Balance, end of year | 41,156 |  |  | 2,381,725 |  |  | 37,863 |  |  | 2,187,758 |
Reinsured MRB, end of period | 11,463 |  |  | 674,239 |  |  | 10,656 |  |  | 593,959 |
Balance, end of period, net of reinsurance | $ | 29,693 |  |  | $ | 1,707,486 |  |  | $ | 27,207 |  |  | $ | 1,593,799 |
Net amount at risk (a) | $ | 262,643 |  |  | $ | 11,120,564 |  |  | $ | 258,826 |  |  | $ | 10,987,198 |
Weighted average attained age of contract holders (years) | 69 |  | 71 |  | 69 |  | 71
(a)Net amount at risk is defined as the current guarantee amount in excess of the current account balance. The following is a reconciliation of market risk benefits by amounts in an asset position and in a liability position to market risk benefit amounts included in other assets and market risk benefit reserves, respectively, in the Consolidated Balance Sheets:
| March 31, 2023
| Asset |  | Liability |  | Net Liability
| (Dollars in thousands)
Fixed Index Annuities | $ | 226,747 |  |  | $ | 2,608,472 |  |  | $ | 2,381,725 |
Fixed Rate Annuities | 3,557 |  |  | 44,713 |  |  | 41,156 |
Total | $ | 230,304 |  |  | $ | 2,653,185 |  |  | $ | 2,422,881 |
| December 31, 2022
| Asset |  | Liability |  | Net Liability
| (Dollars in thousands)
Fixed Index Annuities | $ | 226,294 |  |  | $ | 2,414,052 |  |  | $ | 2,187,758 |
Fixed Rate Annuities | 3,577 |  |  | 41,440 |  |  | 37,863 |
Total | $ | 229,871 |  |  | $ | 2,455,492 |  |  | $ | 2,225,621 |
The following table presents the balances and changes in reinsured market risk benefits associated with fixed index annuities for the three months ended March 31, 2023 and year ended December 31, 2022:
| Three Months Ended March 31, 2023 |  | Year Ended December 31, 2022
| Fixed Rate Annuities |  | Fixed Index Annuities |  | Fixed Rate Annuities |  | Fixed Index Annuities
Ceded MRB | (Dollars in thousands)
Balance, beginning of year | $ | 10,656 |  |  | $ | 593,959 |  |  | $ | — |  |  | $ | 156,931 |
Write-off related to in-force ceded reinsurance | — |  |  | — |  |  | 10,091 |  |  | 334,835 |
Issuances | — |  |  | 32,744 |  |  | — |  |  | 36,036 |
Interest accrual | 128 |  |  | 7,136 |  |  | 104 |  |  | 7,598 |
Attributed fees collected | 7 |  |  | 6,106 |  |  | 28 |  |  | 23,745 |
Benefits payments | — |  |  | — |  |  | — |  |  | — |
Effect of changes in interest rates | 603 |  |  | 40,846 |  |  | 135 |  |  | (171,948) |
Effect of changes in equity markets | — |  |  | (7,043) |  |  | 118 |  |  | 43,799 |
Effect of changes in equity index volatility | — |  |  | (2,021) |  |  | — |  |  | 34,278 |
Actual policyholder behavior different from expected behavior | — |  |  | — |  |  | — |  |  | — |
Effect of changes in future expected policyholder behavior | 69 |  |  | 2,512 |  |  | 180 |  |  | 12,598 |
Effect of changes in other future expected assumptions | — |  |  | — |  |  | — |  |  | 116,087 |
Balance, end of year | $ | 11,463 |  |  | $ | 674,239 |  |  | $ | 10,656 |  |  | $ | 593,959 |
Net amount at risk (a) | $ | 73,259 |  |  | $ | 2,419,275 |  |  | $ | 72,350 |  |  | $ | 2,402,964 |
Weighted average attained age of contract holders (years) | 70 |  | 71 |  | 70 |  | 71
(a)Net amount at risk is defined as the current guarantee amount in excess of the current account balance. The following is a reconciliation of reinsurance market risk benefits by amounts in an asset position and in liability position to market risk benefit amounts included in coinsurance deposits and other liabilities, respectively, in the consolidated balance sheets:
| March 31, 2023
| Asset |  | Liability |  | Net Asset
| (Dollars in thousands)
Fixed Index Annuities | $ | 712,734 |  |  | $ | 38,495 |  |  | $ | 674,239 |
Fixed Rate Annuities | 11,884 |  |  | 421 |  |  | 11,463 |
Total | $ | 724,618 |  |  | $ | 38,916 |  |  | $ | 685,702 |
| December 31, 2022
| Asset |  | Liability |  | Net Asset
| (Dollars in thousands)
Fixed Index Annuities | $ | 629,611 |  |  | $ | 35,652 |  |  | $ | 593,959 |
Fixed Rate Annuities | 11,070 |  |  | 414 |  |  | 10,656 |
Total | $ | 640,681 |  |  | $ | 36,066 |  |  | $ | 604,615 |
Deferred Policy Acquisition Costs |
| Deferred Policy Acquisition Costs
| Fixed Index Annuities and Fixed Rate Annuities
| (Dollars in thousands)
Pre-adoption 12/31/2020 balance | $ | 2,225,199 |
Adjustments for the removal of shadow adjustments | 1,183,306 |
Post adoption 1/1/2021 balance | $ | 3,408,505 |
The following tables present the balances and changes in deferred policy acquisition costs:
| Three Months Ended March 31, 2023
| Fixed Index Annuities |  | Fixed Rate Annuities |  | Single Premium Immediate Annuities
| (Dollars in thousands)
Balance, beginning of year | $ | 2,649,322 |  |  | $ | 120,105 |  |  | $ | 4,216 |
Capitalizations | 54,803 |  |  | 11,949 |  |  | 16 |
Amortization expense | (60,801) |  |  | (7,247) |  |  | (188) |
Balance, end of period | $ | 2,643,324 |  |  | $ | 124,807 |  |  | $ | 4,044 |
| Year Ended December 31, 2022
| Fixed Index Annuities |  | Fixed Rate Annuities |  | Single Premium Immediate Annuities
| (Dollars in thousands)
Balance, beginning of year | $ | 2,906,684 |  |  | $ | 151,322 |  |  | $ | 4,198 |
Write-off related to in-force ceded reinsurance | (196,417) |  |  | (7,209) |  |  | — |
Capitalizations | 193,988 |  |  | 4,424 |  |  | 663 |
Amortization expense | (254,933) |  |  | (28,432) |  |  | (645) |
Balance, end of period | $ | 2,649,322 |  |  | $ | 120,105 |  |  | $ | 4,216 |
The reconciliation of the deferred policy acquisition costs to the deferred policy acquisition costs in the consolidated balance sheets is as follows:
| Deferred Policy Acquisitions Costs
| March 31, 2023 |  | December 31, 2022
| (Dollars in thousands)
Fixed Index Annuities | $ | 2,643,324 |  |  | $ | 2,649,322 |
Fixed Rate Annuities | 124,807 |  |  | 120,105 |
Single Premium Immediate Annuities | 4,044 |  |  | 4,216 |
Total | $ | 2,772,175 |  |  | $ | 2,773,643 |
Deferred Sale Inducement Cost |
| Deferred Sales Inducements
| Fixed Index Annuities and Fixed Rate Annuities
| (Dollars in thousands)
Pre-adoption 12/31/2020 balance | $ | 1,448,375 |
Adjustments for the removal of shadow adjustments | 768,310 |
Post adoption 1/1/2021 balance | $ | 2,216,685 |
The following tables present the balances and changes in deferred sales inducements:
| Three Months Ended March 31, 2023
| Fixed Index Annuities |  | Fixed Rate Annuities
| (Dollars in thousands)
Balance, beginning of year | $ | 2,017,960 |  |  | $ | 27,723 |
Capitalizations | 45,266 |  |  | — |
Amortization expense | (45,786) |  |  | (814) |
Balance, end of period | $ | 2,017,440 |  |  | $ | 26,909 |
| Year Ended December 31, 2022
| Fixed Index Annuities |  | Fixed Rate Annuities
| (Dollars in thousands)
Balance, beginning of year | $ | 2,088,591 |  |  | $ | 31,370 |
Capitalizations | 107,683 |  |  | 8 |
Amortization expense | (178,314) |  |  | (3,655) |
Balance, end of period | $ | 2,017,960 |  |  | $ | 27,723 |
The reconciliation of the deferred sales inducements to the deferred sales inducements in the consolidated balance sheets is as follows:
| Deferred Sales Inducements
| March 31, 2023 |  | December 31, 2022
| (Dollars in thousands)
Fixed Index Annuities | $ | 2,017,440 |  |  | $ | 2,017,960 |
Fixed Rate Annuities | 26,909 |  |  | 27,723 |
Total | $ | 2,044,349 |  |  | $ | 2,045,683 |

X
- References No definition available. + Details
Name: | us-gaap_AccountingPoliciesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the movement in deferred policy acquisition costs. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 30 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=35755530&loc=d3e11264-158415 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 40 -Section 65 -Paragraph 2 -Subparagraph (g)(1) -URI https://asc.fasb.org/extlink&oid=124501264&loc=SL117420844-207641 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 30 -Section 50 -Paragraph 2B -URI https://asc.fasb.org/extlink&oid=124505477&loc=SL117422543-158416 Reference 4: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 30 -Section 55 -Paragraph 2 -URI https://asc.fasb.org/extlink&oid=124504731&loc=d3e11522-158419 + Details
Name: | us-gaap_DeferredPolicyAcquisitionCostsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of deferred sale inducement cost. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 30 -Section 50 -Paragraph 3 -URI https://asc.fasb.org/extlink&oid=124505477&loc=d3e11332-158416 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 30 -Section 50 -Paragraph 2B -URI https://asc.fasb.org/extlink&oid=124505477&loc=SL117422543-158416 + Details
Name: | us-gaap_DeferredSalesInducementsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of beginning balance to ending balance for liability for future policy benefit, with separate presentation of expected future net premium and expected future benefit. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 40 -Section 65 -Paragraph 2 -Subparagraph (g)(1) -URI https://asc.fasb.org/extlink&oid=124501264&loc=SL117420844-207641 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 40 -Section 50 -Paragraph 6 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=124506351&loc=d3e14931-158439 Reference 3: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 40 -Section 55 -Paragraph 29E -URI https://asc.fasb.org/extlink&oid=126561865&loc=SL117819541-158441 + Details
Name: | us-gaap_LiabilityForFuturePolicyBenefitActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of beginning balance to ending balance for contract or contract feature in long-duration contract issued by insurance entity that both protects contract holder from other-than-nominal capital market risk and exposes insurance entity to other-than-nominal capital market risk. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 40 -Section 55 -Paragraph 29G -URI https://asc.fasb.org/extlink&oid=126561865&loc=SL117819547-158441 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 40 -Section 50 -Paragraph 7B -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=124506351&loc=SL117782768-158439 + Details
Name: | us-gaap_MarketRiskBenefitActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration