XML 39 R27.htm IDEA: XBRL DOCUMENT v3.23.1

Derivative Instruments (Tables)

3 Months Ended

Mar. 31, 2023

Derivative Instruments and Hedging Activities Disclosure [Abstract]

Notional and Fair Value of Derivative Instruments

The notional and fair values of our derivative instruments, including derivative instruments embedded in fixed index annuity contracts, presented in the Consolidated Balance Sheets are as follows:

			March 31, 2023												December 31, 2022
			Notional						Fair Value						Notional						Fair Value
			(Dollars in thousands)
Derivatives designated as hedging instruments
Assets
Derivative instruments
Interest rate swaps			$	408,369					$	19,778					$	408,369					$	32,769
Derivatives not designated as hedging instruments
Assets
Derivative instruments
Call options			$	39,005,998					$	664,255					$	38,927,534					$	397,789
Warrants			—						—						2,020						1,169
			$	39,005,998					$	664,255					$	38,929,554					$	398,958
Liabilities
Policy benefit reserves - annuity products
Fixed index annuities - embedded derivatives, net									$	4,905,133											$	4,820,845
Funds withheld for reinsurance liabilities
Reinsurance related embedded derivative									(377,484)												(441,864)
									$	4,527,649											$	4,378,981

Schedule of Fair Value Hedging Instruments

The following represents the amortized cost and cumulative fair value hedging adjustments included in the hedged assets:

Line Item in the Consolidated Balance Sheets in Which Hedged Item is Included						Amortized Cost of Hedged Item												Cumulative Amount of Fair Value Basis Adjustment Gain (Loss)
						March 31, 2023						December 31, 2022						March 31, 2023						December 31, 2022
						(Dollars in thousands)
Fixed maturities, available for sale:
Current hedging relationships						$	389,904					$	389,060					$	(25,011)					$	(39,128)
Discontinued hedging relationships						1,333,176						1,594,736						(79,031)						(94,681)

The following represents a summary of the gains (losses) related to the derivatives and hedged items that qualify for fair value hedge accounting:

			Derivative						Hedged Item						Net						Amount Excluded: Recognized in Income Immediately
			(Dollars in thousands)
For the three months ended March 31, 2023
Interest rate swaps			$	(12,991)					$	14,116					$	1,125					$	—
For the three months ended March 31, 2022
Interest rate swaps			$	—					$	—					$	—					$	—

Change in Fair Value of Derivatives Not Designated as Hedging

The changes in fair value of derivatives not designated as hedging instruments included in the Consolidated Statements of Operations are as follows:

									Three Months Ended   March 31,
															2023						2022
															(Dollars in thousands)
Change in fair value of derivatives:
Call options															$	43,444					$	(478,448)
Warrants															1,321						929
															$	44,765					$	(477,519)
Change in fair value of embedded derivatives:
Fixed index annuities - embedded derivatives															$	205,469					$	(1,308,123)
Other changes in difference between policy benefit reserves computed using derivative accounting (ASC 815) vs. insurance contracts accounting (ASC 944)															134,591						116,918
Reinsurance related embedded derivative															64,380						(202,444)
															$	404,440					$	(1,393,649)

Schedule of Call Options and Interest Rate Swaps by Counterparty

The notional amount and fair value of our call options and interest rate swaps by counterparty and each counterparty's current credit rating are as follows:

																		March 31, 2023												December 31, 2022
Counterparty						Credit Rating (S&P)						Credit Rating (Moody's)						Notional Amount						Fair Value						Notional Amount						Fair Value
																		(Dollars in thousands)
Bank of America						A+						Aa2						$	3,913,403					$	45,365					$	3,574,125					$	26,080
Barclays						A						A1						2,910,246						60,478						3,686,896						39,657
Canadian Imperial Bank of Commerce						A+						Aa2						2,442,141						54,020						2,707,734						34,218
Citibank, N.A.						A+						Aa3						4,132,309						49,853						3,748,162						29,873
Credit Suisse						A-						A3						2,074,458						36,903						2,086,470						20,691
J.P. Morgan						A+						Aa2						6,153,747						78,007						6,501,103						69,006
Mizuho						A						A1						691,141						19,273						—						—
Morgan Stanley						A+						Aa3						2,569,596						36,543						2,957,389						38,470
Royal Bank of Canada						AA-						A1						4,595,241						102,189						4,378,132						58,026
Societe Generale						A						A1						2,460,528						36,410						2,099,081						17,157
Truist						A						A2						2,142,918						49,287						1,960,787						32,885
Wells Fargo						A+						Aa2						5,200,545						113,323						5,436,824						61,840
Exchange traded																		128,094						2,382						199,200						2,655
																		$	39,414,367					$	684,033					$	39,335,903					$	430,558

X

- References

No definition available.

+ Details

Name:	us-gaap_DerivativeInstrumentsAndHedgingActivitiesDisclosureAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the location and amount of derivative instruments and nonderivative instruments designated as hedging instruments reported before netting adjustments, and the amount of gain (loss) on derivative instruments and nonderivative instruments designated and qualified as hedging instruments.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 815
-SubTopic 10
-Section 50
-Paragraph 4E
-URI https://asc.fasb.org/extlink&oid=125515794&loc=SL5624181-113959

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 815
-SubTopic 10
-Section 50
-Paragraph 4A
-Subparagraph (b)
-URI https://asc.fasb.org/extlink&oid=125515794&loc=SL5618551-113959

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 815
-SubTopic 10
-Section 50
-Paragraph 4C
-URI https://asc.fasb.org/extlink&oid=125515794&loc=SL5624171-113959

+ Details

Name:	us-gaap_ScheduleOfDerivativeInstrumentsGainLossInStatementOfFinancialPerformanceTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the location and fair value amounts of derivative instruments (and nonderivative instruments that are designated and qualify as hedging instruments) reported in the statement of financial position.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 815
-SubTopic 10
-Section 50
-Paragraph 4B
-URI https://asc.fasb.org/extlink&oid=125515794&loc=SL5624163-113959

+ Details

Name:	us-gaap_ScheduleOfDerivativeInstrumentsInStatementOfFinancialPositionFairValueTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of pertinent information about a derivative or group of derivatives on a disaggregated basis, such as for individual instruments, or small groups of similar instruments. May include a combination of the type of instrument, risks being hedged, notional amount, hedge designation, related hedged item, inception date, maturity date, or other relevant item.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 815
-SubTopic 10
-Section 50
-Paragraph 4B
-URI https://asc.fasb.org/extlink&oid=125515794&loc=SL5624163-113959

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 815
-SubTopic 10
-Section 50
-Paragraph 1B
-URI https://asc.fasb.org/extlink&oid=125515794&loc=SL5580258-113959

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 815
-SubTopic 10
-Section 50
-Paragraph 2
-URI https://asc.fasb.org/extlink&oid=125515794&loc=d3e41620-113959

Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 815
-SubTopic 10
-Section 50
-Paragraph 1A
-URI https://asc.fasb.org/extlink&oid=125515794&loc=SL5579245-113959

Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 815
-SubTopic 10
-Section 50
-Paragraph 4
-URI https://asc.fasb.org/extlink&oid=125515794&loc=d3e41638-113959

Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 815
-SubTopic 10
-Section 50
-Paragraph 8
-URI https://asc.fasb.org/extlink&oid=125515794&loc=d3e41678-113959

Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 815
-SubTopic 10
-Section 50
-Paragraph 5
-URI https://asc.fasb.org/extlink&oid=125515794&loc=d3e41641-113959

Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 815
-SubTopic 10
-Section 50
-Paragraph 4C
-URI https://asc.fasb.org/extlink&oid=125515794&loc=SL5624171-113959

Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 815
-SubTopic 10
-Section 50
-Paragraph 1
-URI https://asc.fasb.org/extlink&oid=125515794&loc=SL5579240-113959

+ Details

Name:	us-gaap_ScheduleOfDerivativeInstrumentsTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure for fair value hedging instruments of (a) the location and amount of gains and losses reported in the statement of financial performance and (b) the location and fair value amounts of the instruments reported in the statement of financial position.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 815
-SubTopic 10
-Section 50
-Paragraph 4C
-Subparagraph (a)
-URI https://asc.fasb.org/extlink&oid=125515794&loc=SL5624171-113959

+ Details

Name:	us-gaap_ScheduleOfFairValueHedgingInstrumentsStatementsOfFinancialPerformanceAndFinancialPositionLocationTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration