XML 48 R36.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Values of Financial Instruments (Narrative) (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2023
USD ($)
entity
limitedPartnership
Dec. 31, 2022
USD ($)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
FHLB common stock $ 14,000 $ 22,000
Short-term loans, fair value   316,400
Collateral loans, fair value 64,600 64,600
COLI, fair value $ 400,000 $ 397,700
Expected cost of annual call options 2.40% 2.40%
Coinsurance ceded, fixed index annuities embedded derivatives $ 13,710,877 $ 13,254,956 [1]
Fixed index annuities - embedded derivatives    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Coinsurance ceded, fixed index annuities embedded derivatives $ 1,142,000 1,173,400
Variable Interest Entity, Limited Partnership Funds    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Variable interest entities, number of consolidated variable interest entities | limitedPartnership 2  
Unfunded commitments $ 614,900 926,300
Fair Value, Measurements, Recurring | Corporate securities    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investments 23,401,001 24,161,921
Fair Value, Measurements, Recurring | Other asset backed securities    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investments 6,599,666 5,908,702
Significant Unobservable Inputs (Level 3) | Fair Value, Measurements, Recurring | Corporate securities    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investments 375,297 402,348
Significant Unobservable Inputs (Level 3) | Fair Value, Measurements, Recurring | Other asset backed securities    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investments $ 808,228 442,918
Significant Unobservable Inputs (Level 3) | Real estate investments | Fair Value, Measurements, Recurring | Discounted cash flow    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Cash flow modeling period 10 years  
Significant Unobservable Inputs (Level 3) | Equity Method Investments | Fair Value, Measurements, Recurring | Discounted cash flow    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Variable interest entities, number of consolidated variable interest entities | entity 2  
Variable interest entity, fair value $ 63,700 64,200
Significant Unobservable Inputs (Level 3) | Debt Securities | Fair Value, Measurements, Recurring | Discounted cash flow    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Unobservable liquidity premium, basis points 0.0020  
Significant Unobservable Inputs (Level 3) | Debt Securities | Fair Value, Measurements, Recurring | Discounted cash flow | Corporate securities    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investments $ 85,700 84,700
Significant Unobservable Inputs (Level 3) | Debt Securities | Fair Value, Measurements, Recurring | Discounted cash flow | Other asset backed securities    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investments $ 650,700 $ 296,800
Minimum | Short-Term Debt Securities    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Short-term debt securities, maturity period 3 months  
Maximum | Short-Term Debt Securities    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Short-term debt securities, maturity period 12 months  
Measurement Input, Residual Capitalization Rate | Minimum | Significant Unobservable Inputs (Level 3) | Real estate investments | Fair Value, Measurements, Recurring | Discounted cash flow    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Real estate investments, measurement input 4.75% 4.75%
Measurement Input, Residual Capitalization Rate | Minimum | Significant Unobservable Inputs (Level 3) | Equity Method Investments | Fair Value, Measurements, Recurring | Discounted cash flow    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Limited partnerships and limited liability companies, measurement input 4.25% 4.25%
Measurement Input, Residual Capitalization Rate | Maximum | Significant Unobservable Inputs (Level 3) | Real estate investments | Fair Value, Measurements, Recurring | Discounted cash flow    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Real estate investments, measurement input 6.50% 6.50%
Measurement Input, Residual Capitalization Rate | Maximum | Significant Unobservable Inputs (Level 3) | Equity Method Investments | Fair Value, Measurements, Recurring | Discounted cash flow    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Limited partnerships and limited liability companies, measurement input 4.75% 4.75%
Measurement Input, Residual Capitalization Rate | Average | Significant Unobservable Inputs (Level 3) | Real estate investments | Fair Value, Measurements, Recurring | Discounted cash flow    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Real estate investments, measurement input 5.44% 5.44%
Measurement Input, Residual Capitalization Rate | Average | Significant Unobservable Inputs (Level 3) | Equity Method Investments | Fair Value, Measurements, Recurring | Discounted cash flow    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Limited partnerships and limited liability companies, measurement input 4.46% 4.46%
Measurement Input, Discount Rate | Minimum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair value, sensitivity, discount rate adjustment (basis points) (0.0100)  
Fixed index annuities embedded derivative, adjustment due to change in discount rate $ 394,100  
Measurement Input, Discount Rate | Minimum | Significant Unobservable Inputs (Level 3) | Real estate investments | Fair Value, Measurements, Recurring | Discounted cash flow    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Real estate investments, measurement input 6.00% 6.00%
Measurement Input, Discount Rate | Minimum | Significant Unobservable Inputs (Level 3) | Equity Method Investments | Fair Value, Measurements, Recurring | Discounted cash flow    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Limited partnerships and limited liability companies, measurement input 5.75% 5.75%
Measurement Input, Discount Rate | Minimum | Significant Unobservable Inputs (Level 3) | Debt Securities | Fair Value, Measurements, Recurring | Discounted cash flow    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Debt securities, measurement input 0.0374 0.0404
Measurement Input, Discount Rate | Maximum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair value, sensitivity, discount rate adjustment (basis points) 0.0100  
Fixed index annuities embedded derivative, adjustment due to change in discount rate $ (342,700)  
Measurement Input, Discount Rate | Maximum | Significant Unobservable Inputs (Level 3) | Real estate investments | Fair Value, Measurements, Recurring | Discounted cash flow    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Real estate investments, measurement input 8.00% 8.00%
Measurement Input, Discount Rate | Maximum | Significant Unobservable Inputs (Level 3) | Equity Method Investments | Fair Value, Measurements, Recurring | Discounted cash flow    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Limited partnerships and limited liability companies, measurement input 6.00% 6.00%
Measurement Input, Discount Rate | Maximum | Significant Unobservable Inputs (Level 3) | Debt Securities | Fair Value, Measurements, Recurring | Discounted cash flow    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Debt securities, measurement input 0.2500 0.2858
Measurement Input, Discount Rate | Average | Significant Unobservable Inputs (Level 3) | Real estate investments | Fair Value, Measurements, Recurring | Discounted cash flow    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Real estate investments, measurement input 6.90% 6.91%
Measurement Input, Discount Rate | Average | Significant Unobservable Inputs (Level 3) | Equity Method Investments | Fair Value, Measurements, Recurring | Discounted cash flow    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Limited partnerships and limited liability companies, measurement input 5.86% 5.86%
Measurement Input, Discount Rate | Average | Significant Unobservable Inputs (Level 3) | Debt Securities | Fair Value, Measurements, Recurring | Discounted cash flow    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Debt securities, measurement input 0.0509 0.0436
Measurement Input, Expected Term | Minimum | Significant Unobservable Inputs (Level 3) | Debt Securities | Fair Value, Measurements, Recurring | Discounted cash flow    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Debt securities, term 7 months 17 days 8 years 9 months 14 days
Measurement Input, Expected Term | Maximum | Significant Unobservable Inputs (Level 3) | Debt Securities | Fair Value, Measurements, Recurring | Discounted cash flow    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Debt securities, term 12 years 7 months 6 days 12 years 5 months 23 days
Measurement Input, Expected Term | Average | Significant Unobservable Inputs (Level 3) | Debt Securities | Fair Value, Measurements, Recurring | Discounted cash flow    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Debt securities, term 7 years 8 months 23 days 9 years 3 months 14 days
[1] Certain prior period amounts have been recast. See Note 1 - Significant Accounting Policies for more information.