XML 47 R37.htm IDEA: XBRL DOCUMENT v3.23.2
Fair Values of Financial Instruments (Narrative) (Details)
$ in Thousands
6 Months Ended
Jun. 30, 2023
USD ($)
entity
limitedPartnership
Dec. 31, 2022
USD ($)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
FHLB common stock $ 10,000 $ 22,000
Short-term loans, fair value 0 316,400
Collateral loans, fair value 64,600 64,600
COLI, fair value $ 401,800 $ 397,700
Expected cost of annual call options 2.40% 2.40%
Coinsurance ceded, fixed index annuities embedded derivatives $ 14,247,284 $ 13,254,956 [1]
Fixed index annuities - embedded derivatives    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Coinsurance ceded, fixed index annuities embedded derivatives $ 1,195,900 1,173,400
Limited partnership funds    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Variable interest entities, number of consolidated variable interest entities | limitedPartnership 2  
Unfunded commitments $ 605,800 926,300
Fair Value, Measurements, Recurring | Corporate securities    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investments 22,069,209 24,161,921
Fair Value, Measurements, Recurring | Other asset backed securities    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investments 7,573,595 5,908,702
Significant Unobservable Inputs (Level 3) | Fair Value, Measurements, Recurring | Corporate securities    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investments 251,137 402,348
Significant Unobservable Inputs (Level 3) | Fair Value, Measurements, Recurring | Other asset backed securities    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investments $ 742,924 442,918
Significant Unobservable Inputs (Level 3) | Debt Securities | Fair Value, Measurements, Recurring | Discounted cash flow    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Unobservable liquidity premium, basis points 0.0020  
Significant Unobservable Inputs (Level 3) | Debt Securities | Fair Value, Measurements, Recurring | Discounted cash flow | Corporate securities    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investments $ 85,700 84,700
Significant Unobservable Inputs (Level 3) | Debt Securities | Fair Value, Measurements, Recurring | Discounted cash flow | Other asset backed securities    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Investments $ 595,000 296,800
Significant Unobservable Inputs (Level 3) | Real Estate Investments | Fair Value, Measurements, Recurring | Discounted cash flow    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Cash flow modeling period 10 years  
Significant Unobservable Inputs (Level 3) | Limited partnerships and limited liability companies | Fair Value, Measurements, Recurring    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Variable interest entity, fair value $ 100,000  
Significant Unobservable Inputs (Level 3) | Limited partnerships and limited liability companies | Fair Value, Measurements, Recurring | Discounted cash flow    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Variable interest entities, number of consolidated variable interest entities | entity 2  
Variable interest entity, fair value $ 51,000 64,200
Significant Unobservable Inputs (Level 3) | Other Investments | Fair Value, Measurements, Recurring | Discounted cash flow    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Other investments, fair value $ 23,200 $ 0
Measurement Input, Residual Capitalization Rate | Minimum | Significant Unobservable Inputs (Level 3) | Real Estate Investments | Fair Value, Measurements, Recurring | Discounted cash flow    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Real estate investments, measurement input 4.75% 4.75%
Measurement Input, Residual Capitalization Rate | Minimum | Significant Unobservable Inputs (Level 3) | Limited partnerships and limited liability companies | Fair Value, Measurements, Recurring | Discounted cash flow    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Limited partnerships and limited liability companies, measurement input 4.48% 4.25%
Measurement Input, Residual Capitalization Rate | Maximum | Significant Unobservable Inputs (Level 3) | Real Estate Investments | Fair Value, Measurements, Recurring | Discounted cash flow    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Real estate investments, measurement input 6.50% 6.50%
Measurement Input, Residual Capitalization Rate | Maximum | Significant Unobservable Inputs (Level 3) | Limited partnerships and limited liability companies | Fair Value, Measurements, Recurring | Discounted cash flow    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Limited partnerships and limited liability companies, measurement input 4.63% 4.75%
Measurement Input, Residual Capitalization Rate | Weighted Average | Significant Unobservable Inputs (Level 3) | Limited partnerships and limited liability companies | Fair Value, Measurements, Recurring | Discounted cash flow    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Limited partnerships and limited liability companies, measurement input 4.55% 4.46%
Measurement Input, Residual Capitalization Rate | Average | Significant Unobservable Inputs (Level 3) | Real Estate Investments | Fair Value, Measurements, Recurring | Discounted cash flow    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Real estate investments, measurement input 5.42% 5.44%
Measurement Input, Discount Rate | Significant Unobservable Inputs (Level 3) | Other Investments | Fair Value, Measurements, Recurring | Discounted cash flow    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Other investments, measurement input 0.250  
Measurement Input, Discount Rate | Minimum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair value, sensitivity, discount rate adjustment (basis points) (0.0100)  
Fixed index annuities embedded derivative, adjustment due to change in discount rate $ 400,200  
Measurement Input, Discount Rate | Minimum | Significant Unobservable Inputs (Level 3) | Debt Securities | Fair Value, Measurements, Recurring | Discounted cash flow    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Debt securities, measurement input 0.0550 0.0404
Measurement Input, Discount Rate | Minimum | Significant Unobservable Inputs (Level 3) | Real Estate Investments | Fair Value, Measurements, Recurring | Discounted cash flow    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Real estate investments, measurement input 6.00% 6.00%
Measurement Input, Discount Rate | Minimum | Significant Unobservable Inputs (Level 3) | Limited partnerships and limited liability companies | Fair Value, Measurements, Recurring | Discounted cash flow    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Limited partnerships and limited liability companies, measurement input 6.50% 5.75%
Measurement Input, Discount Rate | Maximum    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Fair value, sensitivity, discount rate adjustment (basis points) 0.0100  
Fixed index annuities embedded derivative, adjustment due to change in discount rate $ (347,700)  
Measurement Input, Discount Rate | Maximum | Significant Unobservable Inputs (Level 3) | Debt Securities | Fair Value, Measurements, Recurring | Discounted cash flow    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Debt securities, measurement input 0.0999 0.2858
Measurement Input, Discount Rate | Maximum | Significant Unobservable Inputs (Level 3) | Real Estate Investments | Fair Value, Measurements, Recurring | Discounted cash flow    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Real estate investments, measurement input 7.88% 8.00%
Measurement Input, Discount Rate | Maximum | Significant Unobservable Inputs (Level 3) | Limited partnerships and limited liability companies | Fair Value, Measurements, Recurring | Discounted cash flow    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Limited partnerships and limited liability companies, measurement input 9.25% 6.00%
Measurement Input, Discount Rate | Weighted Average | Significant Unobservable Inputs (Level 3) | Debt Securities | Fair Value, Measurements, Recurring | Discounted cash flow    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Debt securities, measurement input 0.0638 0.0436
Measurement Input, Discount Rate | Weighted Average | Significant Unobservable Inputs (Level 3) | Limited partnerships and limited liability companies | Fair Value, Measurements, Recurring | Discounted cash flow    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Limited partnerships and limited liability companies, measurement input 8.03% 5.86%
Measurement Input, Discount Rate | Average | Significant Unobservable Inputs (Level 3) | Real Estate Investments | Fair Value, Measurements, Recurring | Discounted cash flow    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Real estate investments, measurement input 6.87% 6.91%
Measurement Input, Expected Term | Minimum | Significant Unobservable Inputs (Level 3) | Debt Securities | Fair Value, Measurements, Recurring | Discounted cash flow    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Debt securities, term 1 year 3 months 3 days 8 years 9 months 14 days
Measurement Input, Expected Term | Minimum | Significant Unobservable Inputs (Level 3) | Other Investments | Fair Value, Measurements, Recurring | Discounted cash flow    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Other investments, term 11 years 6 months  
Measurement Input, Expected Term | Maximum | Significant Unobservable Inputs (Level 3) | Debt Securities | Fair Value, Measurements, Recurring | Discounted cash flow    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Debt securities, term 12 years 7 months 6 days 12 years 5 months 23 days
Measurement Input, Expected Term | Maximum | Significant Unobservable Inputs (Level 3) | Other Investments | Fair Value, Measurements, Recurring | Discounted cash flow    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Other investments, term 12 years 4 months 28 days  
Measurement Input, Expected Term | Weighted Average | Significant Unobservable Inputs (Level 3) | Debt Securities | Fair Value, Measurements, Recurring | Discounted cash flow    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Debt securities, term 7 years 7 months 2 days 9 years 3 months 14 days
Measurement Input, Expected Term | Weighted Average | Significant Unobservable Inputs (Level 3) | Other Investments | Fair Value, Measurements, Recurring | Discounted cash flow    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Other investments, term 11 years 11 months 23 days  
[1] Certain prior period amounts have been recast. See Note 1 - Significant Accounting Policies for more information.