| A. | Financial Highlights | |||||||
| Non-GAAP Financial Measures | ||||||||
| B. | Product Summary | |||||||
| C. | Investment Summary | |||||||
| D. | ||||||||
| E. | ||||||||
| December 31, 2022 | December 31, 2021 | ||||||||||
| Assets | |||||||||||
| Investments: | |||||||||||
| Fixed maturity securities, available for sale, at fair value | $ | 39,804,617 | $ | 51,305,943 | |||||||
| Mortgage loans on real estate | 6,949,027 | 5,687,998 | |||||||||
| Real estate investments | 1,056,063 | 337,939 | |||||||||
| Limited partnerships and limited liability companies | 1,266,779 | 520,120 | |||||||||
| Derivative instruments | 431,727 | 1,277,480 | |||||||||
| Other investments | 1,817,085 | 1,247,024 | |||||||||
| Total investments | 51,325,298 | 60,376,504 | |||||||||
| Cash and cash equivalents | 1,919,669 | 4,508,982 | |||||||||
| Coinsurance deposits | 13,208,399 | 8,850,608 | |||||||||
| Accrued investment income | 497,851 | 445,097 | |||||||||
| Deferred policy acquisition costs | 3,562,075 | 2,222,769 | |||||||||
| Deferred sales inducements | 2,593,350 | 1,546,073 | |||||||||
| Deferred income taxes | 220,873 | — | |||||||||
| Income taxes recoverable | 55,498 | 166,586 | |||||||||
| Other assets | 543,128 | 232,490 | |||||||||
| Total assets | $ | 73,926,141 | $ | 78,349,109 | |||||||
| Liabilities and Stockholders' Equity | |||||||||||
| Liabilities: | |||||||||||
| Policy benefit reserves | $ | 61,118,134 | $ | 65,477,778 | |||||||
| Other policy funds and contract claims | 512,790 | 226,844 | |||||||||
| Notes and loan payable | 792,073 | 496,250 | |||||||||
| Subordinated debentures | 78,753 | 78,421 | |||||||||
| Deferred income taxes | — | 541,972 | |||||||||
| Funds withheld for reinsurance liabilities | 6,577,426 | 3,124,740 | |||||||||
| Other liabilities | 1,656,509 | 2,079,977 | |||||||||
| Total liabilities | 70,735,685 | 72,025,982 | |||||||||
| Stockholders' equity: | |||||||||||
| Preferred stock, Series A | 16 | 16 | |||||||||
| Preferred stock, Series B | 12 | 12 | |||||||||
| Common stock | 84,810 | 92,514 | |||||||||
| Additional paid-in capital | 1,325,316 | 1,614,374 | |||||||||
| Accumulated other comprehensive income (loss) | (2,155,055) | 1,848,789 | |||||||||
| Retained earnings | 3,914,124 | 2,767,422 | |||||||||
| Total stockholders' equity attributable to American Equity Investment Life Holding Company | 3,169,223 | 6,323,127 | |||||||||
| Noncontrolling interests | 21,233 | — | |||||||||
| Total stockholders' equity | 3,190,456 | 6,323,127 | |||||||||
| Total liabilities and stockholders' equity | $ | 73,926,141 | $ | 78,349,109 | |||||||
| Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
| Revenues: | |||||||||||||||||||||||
| Premiums and other considerations | $ | 2,991 | $ | 14,553 | $ | 19,739 | $ | 58,202 | |||||||||||||||
| Annuity product charges | 61,666 | 60,310 | 230,354 | 242,631 | |||||||||||||||||||
| Net investment income | 537,995 | 514,599 | 2,307,463 | 2,037,475 | |||||||||||||||||||
| Change in fair value of derivatives | 22,243 | 522,251 | (1,138,128) | 1,348,735 | |||||||||||||||||||
| Net realized gains (losses) on investments | 14,411 | (10,478) | (47,848) | (13,242) | |||||||||||||||||||
| Other revenue | 15,148 | 8,026 | 43,921 | 15,670 | |||||||||||||||||||
| Total revenues | 654,454 | 1,109,261 | 1,415,501 | 3,689,471 | |||||||||||||||||||
| Benefits and expenses: | |||||||||||||||||||||||
| Insurance policy benefits and change in future policy benefits | 5,663 | 16,975 | 31,099 | 67,983 | |||||||||||||||||||
| Interest sensitive and index product benefits | 160,243 | 574,816 | 889,650 | 2,681,406 | |||||||||||||||||||
| Amortization of deferred sales inducements | 46,773 | 59,409 | 408,548 | 152,692 | |||||||||||||||||||
| Change in fair value of embedded derivatives | 342,409 | 186,802 | (2,352,598) | (358,302) | |||||||||||||||||||
| Interest expense on notes and loan payable | 10,228 | 6,259 | 32,098 | 25,581 | |||||||||||||||||||
| Interest expense on subordinated debentures | 1,335 | 1,330 | 5,331 | 5,324 | |||||||||||||||||||
| Amortization of deferred policy acquisition costs | 64,338 | 82,999 | 615,300 | 268,328 | |||||||||||||||||||
| Other operating costs and expenses | 62,041 | 66,279 | 239,616 | 243,712 | |||||||||||||||||||
| Total benefits and expenses | 693,030 | 994,869 | (130,956) | 3,086,724 | |||||||||||||||||||
| Income (loss) before income taxes | (38,576) | 114,392 | 1,546,457 | 602,747 | |||||||||||||||||||
| Income tax expense (benefit) | (20,478) | 21,255 | 325,155 | 128,755 | |||||||||||||||||||
| Net income (loss) | (18,098) | 93,137 | 1,221,302 | 473,992 | |||||||||||||||||||
| Less: Net income available to noncontrolling interests | 361 | — | 358 | — | |||||||||||||||||||
| Net income (loss) available to American Equity Investment Life Holding Company stockholders | (18,459) | 93,137 | 1,220,944 | 473,992 | |||||||||||||||||||
| Less: Preferred stock dividends | 10,919 | 10,919 | 43,675 | 43,675 | |||||||||||||||||||
| Net income (loss) available to American Equity Investment Life Holding Company common stockholders | $ | (29,378) | $ | 82,218 | $ | 1,177,269 | $ | 430,317 | |||||||||||||||
| Earnings (loss) per common share | $ | (0.34) | $ | 0.89 | $ | 13.00 | $ | 4.58 | |||||||||||||||
| Earnings (loss) per common share - assuming dilution | $ | (0.34) | $ | 0.88 | $ | 12.86 | $ | 4.55 | |||||||||||||||
| Weighted average common shares outstanding (in thousands): | |||||||||||||||||||||||
| Earnings (loss) per common share | 85,274 | 92,479 | 90,558 | 93,860 | |||||||||||||||||||
| Earnings (loss) per common share - assuming dilution | 86,402 | 93,378 | 91,538 | 94,491 | |||||||||||||||||||
| Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | |||||||||||||||||||||||||
| Revenues: | |||||||||||||||||||||||||||||
| Traditional life insurance premiums | $ | 626 | $ | 634 | $ | 691 | $ | 675 | $ | 677 | |||||||||||||||||||
| Life contingent immediate annuity considerations | 2,365 | 2,205 | 3,140 | 9,403 | 13,876 | ||||||||||||||||||||||||
| Surrender charges | 22,030 | 19,783 | 15,345 | 15,541 | 13,638 | ||||||||||||||||||||||||
| Lifetime income benefit rider fees | 39,636 | 41,036 | 40,169 | 36,814 | 46,672 | ||||||||||||||||||||||||
| Net investment income | 537,995 | 609,737 | 592,308 | 567,423 | 514,599 | ||||||||||||||||||||||||
| Change in fair value of derivatives | 22,243 | (176,671) | (506,181) | (477,519) | 522,251 | ||||||||||||||||||||||||
| Net realized gains (losses) on investments | 14,411 | (15,860) | (33,272) | (13,127) | (10,478) | ||||||||||||||||||||||||
| Other revenue (a) | 15,148 | 10,989 | 9,195 | 8,589 | 8,026 | ||||||||||||||||||||||||
| Total revenues | 654,454 | 491,853 | 121,395 | 147,799 | 1,109,261 | ||||||||||||||||||||||||
| Benefits and expenses: | |||||||||||||||||||||||||||||
| Traditional life insurance policy benefits and change in future policy benefits | 703 | 424 | 785 | 765 | 624 | ||||||||||||||||||||||||
| Life contingent immediate annuity benefits and change in future policy benefits | 4,960 | 5,283 | 6,306 | 11,873 | 16,351 | ||||||||||||||||||||||||
| Interest sensitive and index product benefits (b) | 160,243 | 121,890 | 234,855 | 372,662 | 574,816 | ||||||||||||||||||||||||
| Amortization of deferred sales inducements (c) | 46,773 | 127,784 | 90,446 | 143,545 | 59,409 | ||||||||||||||||||||||||
| Change in fair value of embedded derivatives (d) | 342,409 | (415,374) | (885,984) | (1,393,649) | 186,802 | ||||||||||||||||||||||||
| Interest expense on notes payable | 10,228 | 8,984 | 6,461 | 6,425 | 6,259 | ||||||||||||||||||||||||
| Interest expense on subordinated debentures | 1,335 | 1,333 | 1,346 | 1,317 | 1,330 | ||||||||||||||||||||||||
| Amortization of deferred policy acquisition costs (c) | 64,338 | 183,182 | 142,354 | 225,426 | 82,999 | ||||||||||||||||||||||||
| Other operating costs and expenses | 62,041 | 59,532 | 59,923 | 58,120 | 66,279 | ||||||||||||||||||||||||
| Total benefits and expenses | 693,030 | 93,038 | (343,508) | (573,516) | 994,869 | ||||||||||||||||||||||||
| Income (loss) before income taxes | (38,576) | 398,815 | 464,903 | 721,315 | 114,392 | ||||||||||||||||||||||||
| Income tax expense (benefit) | (20,478) | 86,214 | 104,327 | 155,092 | 21,255 | ||||||||||||||||||||||||
| Net income (loss) (b)(c)(d) | (18,098) | 312,601 | 360,576 | 566,223 | 93,137 | ||||||||||||||||||||||||
| Less: Net income (loss) available to noncontrolling interests | 361 | 1 | (4) | — | — | ||||||||||||||||||||||||
| Net income (loss) available to American Equity Investment Life Holding Company stockholders (b)(c)(d) | (18,459) | 312,600 | 360,580 | 566,223 | 93,137 | ||||||||||||||||||||||||
| Less: Preferred stock dividends | 10,919 | 10,918 | 10,919 | 10,919 | 10,919 | ||||||||||||||||||||||||
| Net income (loss) available to American Equity Investment Life Holding Company common stockholders (b)(c)(d) | $ | (29,378) | $ | 301,682 | $ | 349,661 | $ | 555,304 | $ | 82,218 | |||||||||||||||||||
| Earnings (loss) per common share | $ | (0.34) | $ | 3.44 | $ | 3.78 | $ | 5.73 | $ | 0.89 | |||||||||||||||||||
| Earnings (loss) per common share - assuming dilution (b)(c)(d) | $ | (0.34) | $ | 3.41 | $ | 3.74 | $ | 5.67 | $ | 0.88 | |||||||||||||||||||
| Weighted average common shares outstanding (thousands): | |||||||||||||||||||||||||||||
| Earnings (loss) per common share | 85,274 | 87,707 | 92,544 | 96,866 | 92,479 | ||||||||||||||||||||||||
| Earnings (loss) per common share - assuming dilution | 86,402 | 88,581 | 93,375 | 97,953 | 93,378 | ||||||||||||||||||||||||
| Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
| Net income (loss) available to American Equity Investment Life Holding Company common stockholders | $ | (29,378) | $ | 82,218 | $ | 1,177,269 | $ | 430,317 | |||||||||||||||
| Adjustments to arrive at non-GAAP operating income available to common stockholders: | |||||||||||||||||||||||
| Net realized (gains) losses on financial assets, including credit losses (a) | (15,167) | 7,771 | 36,428 | 10,299 | |||||||||||||||||||
| Change in fair value of derivatives and embedded derivatives (a) | 138,966 | (14,544) | (1,080,356) | (187,290) | |||||||||||||||||||
| Net investment income (a) | 664 | — | 664 | — | |||||||||||||||||||
| Other revenue | 5,969 | — | 5,969 | — | |||||||||||||||||||
| Income taxes | (33,154) | 383 | 222,966 | 37,184 | |||||||||||||||||||
| Non-GAAP operating income available to common stockholders | 67,900 | 75,828 | 362,940 | 290,510 | |||||||||||||||||||
| Impact of excluding notable items (b) | — | 21,235 | (26,572) | 78,036 | |||||||||||||||||||
| Non-GAAP operating income available to common stockholders, excluding notable items | $ | 67,900 | $ | 97,063 | $ | 336,368 | $ | 368,546 | |||||||||||||||
| Per common share - assuming dilution: | |||||||||||||||||||||||
| Net income (loss) available to American Equity Investment Life Holding Company common stockholders | $ | (0.34) | $ | 0.88 | $ | 12.86 | $ | 4.55 | |||||||||||||||
| Adjustments to arrive at non-GAAP operating income available to common stockholders: | |||||||||||||||||||||||
| Net realized (gains) losses on financial assets, including credit losses | (0.18) | 0.08 | 0.40 | 0.11 | |||||||||||||||||||
| Change in fair value of derivatives and embedded derivatives | 1.61 | (0.15) | (11.80) | (1.98) | |||||||||||||||||||
| Net investment income | 0.01 | — | 0.01 | — | |||||||||||||||||||
| Other revenue | 0.07 | — | 0.06 | — | |||||||||||||||||||
| Income taxes | (0.38) | — | 2.43 | 0.39 | |||||||||||||||||||
| Non-GAAP operating income available to common stockholders | 0.79 | 0.81 | 3.96 | 3.07 | |||||||||||||||||||
| Impact of excluding notable items | — | 0.23 | (0.29) | 0.83 | |||||||||||||||||||
| Non-GAAP operating income available to common stockholders, excluding notable items | $ | 0.79 | $ | 1.04 | $ | 3.67 | $ | 3.90 | |||||||||||||||
| Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
| Notable items impacting non-GAAP operating income available to common stockholders: | |||||||||||||||||||||||
| Impact of actuarial assumption updates | $ | — | $ | (21,235) | $ | 26,572 | $ | (78,036) | |||||||||||||||
| Total notable items (b) | $ | — | $ | (21,235) | $ | 26,572 | $ | (78,036) | |||||||||||||||
| Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
| Net realized (gains) losses on financial assets, including credit losses: | |||||||||||||||||||||||
| Net realized (gains) losses on financial assets, including credit losses | $ | (19,460) | $ | 10,045 | $ | 48,264 | $ | 13,618 | |||||||||||||||
| Amortization of DAC and DSI and accretion of LIBR reserves | 4,293 | (2,274) | (11,836) | (3,319) | |||||||||||||||||||
| Income taxes | 3,261 | (1,670) | (7,832) | (2,214) | |||||||||||||||||||
| $ | (11,906) | $ | 6,101 | $ | 28,596 | $ | 8,085 | ||||||||||||||||
| Change in fair value of derivatives and embedded derivatives: | |||||||||||||||||||||||
| Fixed index annuities | $ | 89,662 | $ | (26,797) | $ | (1,129,326) | $ | (314,403) | |||||||||||||||
| Reinsurance contracts | 78,594 | (2,362) | (439,502) | (2,362) | |||||||||||||||||||
| Interest rate swaps | 1,511 | — | 19,623 | — | |||||||||||||||||||
| Amortization of DAC and DSI | (30,801) | 14,615 | 468,849 | 129,475 | |||||||||||||||||||
| Income taxes | (34,989) | 2,053 | 232,224 | 39,398 | |||||||||||||||||||
| $ | 103,977 | $ | (12,491) | $ | (848,132) | $ | (147,892) | ||||||||||||||||
| Net investment income: | |||||||||||||||||||||||
| Income associated with assets transferred under reinsurance treaty | $ | 1,476 | $ | — | $ | 1,476 | $ | — | |||||||||||||||
| Amortization of DAC and DSI | (812) | — | (812) | — | |||||||||||||||||||
| Income taxes | (143) | — | (143) | — | |||||||||||||||||||
| $ | 521 | $ | — | $ | 521 | $ | — | ||||||||||||||||
| Other revenue: | |||||||||||||||||||||||
| Amortization of deferred fees associated with reinsurance treaties | $ | 5,969 | $ | — | $ | 5,969 | $ | — | |||||||||||||||
| Income taxes | (1,283) | — | (1,283) | — | |||||||||||||||||||
| $ | 4,686 | $ | — | $ | 4,686 | $ | — | ||||||||||||||||
| Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | |||||||||||||||||||||||||
| Net income (loss) available to American Equity Investment Life Holding Company common stockholders | $ | (29,378) | $ | 301,682 | $ | 349,661 | $ | 555,304 | $ | 82,218 | |||||||||||||||||||
| Adjustments to arrive at non-GAAP operating income available to common stockholders: | |||||||||||||||||||||||||||||
| Net realized (gains) losses on financial assets, including credit losses (a) | (15,167) | 9,738 | 31,572 | 10,285 | 7,771 | ||||||||||||||||||||||||
| Change in fair value of derivatives and embedded derivatives (a) | 138,966 | (248,823) | (367,145) | (603,354) | (14,544) | ||||||||||||||||||||||||
| Net investment income (a) | 664 | — | — | — | — | ||||||||||||||||||||||||
| Other revenue | 5,969 | — | — | — | — | ||||||||||||||||||||||||
| Income taxes | (33,154) | 51,403 | 77,056 | 127,661 | 383 | ||||||||||||||||||||||||
| Non-GAAP operating income available to common stockholders (b)(c) | 67,900 | 114,000 | 91,144 | 89,896 | 75,828 | ||||||||||||||||||||||||
| Impact of excluding notable items (d) | — | (26,572) | — | — | 21,235 | ||||||||||||||||||||||||
| Non-GAAP operating income available to common stockholders, excluding notable items | $ | 67,900 | $ | 87,428 | $ | 91,144 | $ | 89,896 | $ | 97,063 | |||||||||||||||||||
| Per common share - assuming dilution: | |||||||||||||||||||||||||||||
| Net income (loss) available to American Equity Investment Life Holding Company common stockholders | $ | (0.34) | $ | 3.41 | $ | 3.74 | $ | 5.67 | $ | 0.88 | |||||||||||||||||||
| Adjustments to arrive at non-GAAP operating income available to common stockholders: | |||||||||||||||||||||||||||||
| Net realized (gains) losses on financial assets, including credit losses | (0.18) | 0.11 | 0.34 | 0.11 | 0.08 | ||||||||||||||||||||||||
| Change in fair value of derivatives and embedded derivatives | 1.61 | (2.81) | (3.93) | (6.16) | (0.15) | ||||||||||||||||||||||||
| Net investment income | 0.01 | — | — | — | — | ||||||||||||||||||||||||
| Other revenue | 0.07 | — | — | — | — | ||||||||||||||||||||||||
| Income taxes | (0.38) | 0.58 | 0.83 | 1.30 | — | ||||||||||||||||||||||||
| Non-GAAP operating income available to common stockholders (b)(c) | 0.79 | 1.29 | 0.98 | 0.92 | 0.81 | ||||||||||||||||||||||||
| Impact of excluding notable items (d) | — | (0.30) | — | — | 0.23 | ||||||||||||||||||||||||
| Non-GAAP operating income available to common stockholders, excluding notable items | $ | 0.79 | $ | 0.99 | $ | 0.98 | $ | 0.92 | $ | 1.04 | |||||||||||||||||||
| Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | |||||||||||||||||||||||||
| Notable items impacting non-GAAP operating income available to common stockholders: | |||||||||||||||||||||||||||||
| Impact of actuarial assumption updates (b)(c) | $ | — | $ | 26,572 | $ | — | $ | — | $ | (21,235) | |||||||||||||||||||
| Total notable items (d) | $ | — | $ | 26,572 | $ | — | $ | — | $ | (21,235) | |||||||||||||||||||
| Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | |||||||||||||||||||||||||
| Net realized (gains) losses on investments | $ | (14,411) | $ | 15,860 | $ | 33,272 | $ | 13,127 | $ | 10,478 | |||||||||||||||||||
| Net investment income | 1,476 | — | — | — | — | ||||||||||||||||||||||||
| Other revenue | 5,969 | — | — | — | — | ||||||||||||||||||||||||
| Change in fair value of derivatives | (172,643) | 14,423 | 415,171 | 546,442 | (215,961) | ||||||||||||||||||||||||
| Increase (decrease) in total revenues | (179,609) | 30,283 | 448,443 | 559,569 | (205,483) | ||||||||||||||||||||||||
| Amortization of deferred sales inducements | 13,417 | (59,647) | (37,179) | (90,361) | (4,506) | ||||||||||||||||||||||||
| Change in fair value of embedded derivatives | (342,409) | 415,374 | 885,984 | 1,393,649 | (186,802) | ||||||||||||||||||||||||
| Interest sensitive and index product benefits (a) | 4,087 | 502 | (2,569) | 143 | 971 | ||||||||||||||||||||||||
| Amortization of deferred policy acquisition costs | 14,864 | (86,861) | (62,220) | (150,793) | (8,373) | ||||||||||||||||||||||||
| Increase (decrease) in total benefits and expenses | (310,041) | 269,368 | 784,016 | 1,152,638 | (198,710) | ||||||||||||||||||||||||
| Increase (decrease) in income (loss) before income taxes | 130,432 | (239,085) | (335,573) | (593,069) | (6,773) | ||||||||||||||||||||||||
| Increase (decrease) in income tax expense benefit | 33,154 | (51,403) | (77,056) | (127,661) | (383) | ||||||||||||||||||||||||
| Increase (decrease) in net income (loss) available to common stockholders | $ | 97,278 | $ | (187,682) | $ | (258,517) | $ | (465,408) | $ | (6,390) | |||||||||||||||||||
| Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | |||||||||||||||||||||||||
| Capitalization: | |||||||||||||||||||||||||||||
| Notes and loan payable | $ | 800,000 | $ | 800,000 | $ | 500,000 | $ | 500,000 | $ | 500,000 | |||||||||||||||||||
| Subordinated debentures payable to subsidiary trusts | 78,753 | 78,668 | 78,584 | 78,502 | 78,421 | ||||||||||||||||||||||||
Total debt | 878,753 | 878,668 | 578,584 | 578,502 | 578,421 | ||||||||||||||||||||||||
| Total stockholders’ equity attributable to American Equity Investment Life Holding Company | 3,169,223 | 3,207,698 | 3,882,217 | 5,171,086 | 6,323,127 | ||||||||||||||||||||||||
| Total capitalization | 4,047,976 | 4,086,366 | 4,460,801 | 5,749,588 | 6,901,548 | ||||||||||||||||||||||||
| Accumulated other comprehensive (income) loss (AOCI) | 2,155,055 | 2,214,388 | 1,387,968 | (63,706) | (1,848,789) | ||||||||||||||||||||||||
Total capitalization excluding AOCI (a) | $ | 6,203,031 | $ | 6,300,754 | $ | 5,848,769 | $ | 5,685,882 | $ | 5,052,759 | |||||||||||||||||||
| Total stockholders’ equity attributable to American Equity Investment Life Holding Company | $ | 3,169,223 | $ | 3,207,698 | $ | 3,882,217 | $ | 5,171,086 | $ | 6,323,127 | |||||||||||||||||||
| Equity available to preferred stockholders (b) | (700,000) | (700,000) | (700,000) | (700,000) | (700,000) | ||||||||||||||||||||||||
Total common stockholders' equity (c) | 2,469,223 | 2,507,698 | 3,182,217 | 4,471,086 | 5,623,127 | ||||||||||||||||||||||||
| Accumulated other comprehensive (income) loss | 2,155,055 | 2,214,388 | 1,387,968 | (63,706) | (1,848,789) | ||||||||||||||||||||||||
Total common stockholders’ equity excluding AOCI (c) | 4,624,278 | 4,722,086 | 4,570,185 | 4,407,380 | 3,774,338 | ||||||||||||||||||||||||
| Net impact of fair value accounting for derivatives and embedded derivatives | (1,150,532) | (1,217,754) | (1,031,257) | (750,229) | (274,981) | ||||||||||||||||||||||||
Total common stockholders’ equity excluding AOCI and the net impact of fair value accounting for derivatives and embedded derivatives (c) | $ | 3,473,746 | $ | 3,504,332 | $ | 3,538,928 | $ | 3,657,151 | $ | 3,499,357 | |||||||||||||||||||
| Common shares outstanding | 84,810,255 | 85,966,505 | 90,168,512 | 95,019,904 | 92,513,517 | ||||||||||||||||||||||||
Book Value per Common Share: (d) | |||||||||||||||||||||||||||||
| Book value per common share | $ | 29.11 | $ | 29.17 | $ | 35.29 | $ | 47.05 | $ | 60.78 | |||||||||||||||||||
| Book value per common share excluding AOCI (c) | $ | 54.52 | $ | 54.93 | $ | 50.68 | $ | 46.38 | $ | 40.80 | |||||||||||||||||||
| Book value per common share excluding AOCI and the net impact of fair value accounting for derivatives and embedded derivatives (c) | $ | 40.96 | $ | 40.76 | $ | 39.25 | $ | 38.49 | $ | 37.83 | |||||||||||||||||||
Debt-to-Capital Ratios: (e) | |||||||||||||||||||||||||||||
| Senior debt / Total capitalization | 12.9 | % | 12.7 | % | 8.5 | % | 8.8 | % | 9.9 | % | |||||||||||||||||||
| Total debt / Total capitalization | 14.2 | % | 13.9 | % | 9.9 | % | 10.2 | % | 11.4 | % | |||||||||||||||||||
| Year Ended December 31, | ||||||||||||||||||||||||||||||||||||||
| 2022 | 2021 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | ||||||||||||||||||||||||||||||||
| 4.34% | 3.73% | Average yield on invested assets | 4.30% | 4.48% | 4.33% | 4.15% | 3.80% | |||||||||||||||||||||||||||||||
| 1.71% | 1.55% | Aggregate cost of money | 1.76% | 1.75% | 1.69% | 1.64% | 1.51% | |||||||||||||||||||||||||||||||
| 2.63% | 2.18% | Aggregate investment spread | 2.54% | 2.73% | 2.64% | 2.51% | 2.29% | |||||||||||||||||||||||||||||||
| Impact of: | ||||||||||||||||||||||||||||||||||||||
| 0.03% | 0.11% | Investment yield - additional prepayment income | 0.01% | 0.03% | 0.05% | 0.03% | 0.12% | |||||||||||||||||||||||||||||||
| 0.01% | 0.07% | Cost of money effect of over hedging | —% | —% | 0.02% | 0.03% | 0.14% | |||||||||||||||||||||||||||||||
| $ | 53,225,871 | $ | 54,750,862 | Weighted average investments | $ | 50,040,228 | $ | 54,378,154 | $ | 54,768,966 | $ | 54,728,239 | $ | 54,407,554 | ||||||||||||||||||||||||
| 49,811,623 | 54,617,968 | Ending investments | 49,811,623 | 54,056,886 | 54,699,422 | 54,838,509 | 54,617,968 | |||||||||||||||||||||||||||||||
| Year Ended December 31, | ||||||||||||||||||||||||||||||||||||||
| 2022 | 2021 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | ||||||||||||||||||||||||||||||||
| Investment income: | ||||||||||||||||||||||||||||||||||||||
| $ | 2,108,088 | $ | 1,967,496 | Fixed income (a) | $ | 511,077 | $ | 547,326 | $ | 539,382 | $ | 510,303 | $ | 500,577 | ||||||||||||||||||||||||
| 200,349 | 73,990 | Mark-to-market private asset income (a) | 26,816 | 61,671 | 53,816 | 58,046 | 16,596 | |||||||||||||||||||||||||||||||
| $ | 2,308,437 | $ | 2,041,486 | Total non-GAAP investment income (b) | $ | 537,893 | $ | 608,997 | $ | 593,198 | $ | 568,349 | $ | 517,173 | ||||||||||||||||||||||||
| Investment yield: | ||||||||||||||||||||||||||||||||||||||
| 4.08% | 3.62% | Fixed income investment yield | 4.26% | 4.16% | 4.04% | 3.80% | 3.73% | |||||||||||||||||||||||||||||||
| 12.95% | 16.53% | Mark-to-market private asset yield | 5.29% | 13.89% | 15.15% | 22.36% | 9.60% | |||||||||||||||||||||||||||||||
| 4.34% | 3.73% | Total investment yield | 4.30% | 4.48% | 4.33% | 4.15% | 3.80% | |||||||||||||||||||||||||||||||
| Weighted average investments: | ||||||||||||||||||||||||||||||||||||||
| $ | 51,678,469 | $ | 54,303,353 | Fixed income investments | $ | 48,012,311 | $ | 52,602,319 | $ | 53,347,874 | $ | 53,689,782 | $ | 53,716,356 | ||||||||||||||||||||||||
| 1,547,402 | 447,509 | Mark-to-market private assets | 2,027,917 | 1,775,835 | 1,421,092 | 1,038,457 | 691,199 | |||||||||||||||||||||||||||||||
| $ | 53,225,871 | $ | 54,750,862 | Total weighted average investments | $ | 50,040,228 | $ | 54,378,154 | $ | 54,768,966 | $ | 54,728,239 | $ | 54,407,555 | ||||||||||||||||||||||||
| Year Ended December 31, | ||||||||||||||||||||||||||||||||||||||
| 2022 | 2021 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | ||||||||||||||||||||||||||||||||
Included in interest sensitive and index product benefits: | ||||||||||||||||||||||||||||||||||||||
| $ | 305,292 | $ | 1,977,888 | Index credits | $ | 3,861 | $ | 4,648 | $ | 72,398 | $ | 224,385 | $ | 442,568 | ||||||||||||||||||||||||
| 240,889 | 245,892 | Interest credited | 56,402 | 62,383 | 60,770 | 61,334 | 63,974 | |||||||||||||||||||||||||||||||
Included in change in fair value of derivatives: | ||||||||||||||||||||||||||||||||||||||
| (312,133) | (2,019,477) | Proceeds received at option expiration | (4,061) | (4,865) | (75,115) | (228,092) | (459,982) | |||||||||||||||||||||||||||||||
| 647,132 | 630,015 | Pro rata amortization of option cost | 154,463 | 167,197 | 165,375 | 160,097 | 153,399 | |||||||||||||||||||||||||||||||
| $ | 881,180 | $ | 834,318 | Cost of money for deferred annuities | $ | 210,665 | $ | 229,363 | $ | 223,428 | $ | 217,724 | $ | 199,959 | ||||||||||||||||||||||||
| $ | 51,558,865 | $ | 53,681,684 | Weighted average liability balance outstanding | $ | 47,802,219 | $ | 52,337,208 | $ | 52,940,739 | $ | 53,155,293 | $ | 53,064,893 | ||||||||||||||||||||||||
| Year Ended December 31, | ||||||||||||||||||||||||||||||||||||||
| 2022 | 2021 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | ||||||||||||||||||||||||||||||||
| $ | 53,191,277 | $ | 54,056,725 | Account balances at beginning of period | $ | 51,913,689 | $ | 52,762,558 | $ | 53,119,291 | $ | 53,191,277 | $ | 52,938,493 | ||||||||||||||||||||||||
| (4,068,761) | (4,279,394) | Reserves ceded - in-force | (3,810,982) | (257,779) | — | — | — | |||||||||||||||||||||||||||||||
| 49,122,516 | 49,777,331 | Account balance at beginning of period, net of reinsurance ceded | 48,102,707 | 52,504,779 | 53,119,291 | 53,191,277 | 52,938,493 | |||||||||||||||||||||||||||||||
| 2,347,315 | 5,485,205 | Net deposits | 613,084 | 496,940 | 562,366 | 674,925 | 815,890 | |||||||||||||||||||||||||||||||
| 107,691 | 95,160 | Premium bonuses | 33,617 | 27,385 | 23,547 | 23,142 | 23,476 | |||||||||||||||||||||||||||||||
| 546,181 | 2,223,780 | Fixed interest credited and index credits | 60,263 | 67,031 | 133,168 | 285,719 | 506,542 | |||||||||||||||||||||||||||||||
| (72,699) | (67,657) | Surrender charges | (22,030) | (19,783) | (15,345) | (15,541) | (13,638) | |||||||||||||||||||||||||||||||
| (157,655) | (174,974) | Lifetime income benefit rider fees | (39,636) | (41,036) | (40,169) | (36,814) | (46,672) | |||||||||||||||||||||||||||||||
| (4,388,734) | (4,147,568) | Surrenders, withdrawals, deaths, etc. | (1,243,390) | (1,121,627) | (1,020,300) | (1,003,417) | (1,032,814) | |||||||||||||||||||||||||||||||
| $ | 47,504,615 | $ | 53,191,277 | Account balances at end of period | $ | 47,504,615 | $ | 51,913,689 | $ | 52,762,558 | $ | 53,119,291 | $ | 53,191,277 | ||||||||||||||||||||||||
| $ | 2,243,215 | $ | 2,311,842 | Lifetime income benefit rider reserves, excluding unrealized gain/loss adjustment | $ | 2,243,215 | $ | 2,542,651 | $ | 2,491,096 | $ | 2,396,587 | $ | 2,311,842 | ||||||||||||||||||||||||
| Year Ended December 31, | ||||||||||||||||||||||||||||||||||||||
| 2022 | 2021 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | ||||||||||||||||||||||||||||||||
| $ | 4,660,690 | $ | — | Account value of business ceded subject to fee income at beginning of period | $ | 5,612,098 | $ | 5,065,538 | $ | 4,859,360 | $ | 4,660,690 | $ | 4,459,858 | ||||||||||||||||||||||||
| 4,068,761 | 4,279,394 | In-force account value ceded subject to fee income | 3,810,982 | 257,779 | — | — | — | |||||||||||||||||||||||||||||||
| 1,045,600 | 381,296 | Premiums on business ceded subject to fee income | 351,971 | 288,781 | 206,178 | 198,670 | 200,832 | |||||||||||||||||||||||||||||||
| (132,715) | — | Disbursements on business ceded subject to fee income | (132,715) | — | — | — | — | |||||||||||||||||||||||||||||||
| $ | 9,642,336 | $ | 4,660,690 | Account value of business ceded subject to fee income at end of period | $ | 9,642,336 | $ | 5,612,098 | $ | 5,065,538 | $ | 4,859,360 | $ | 4,660,690 | ||||||||||||||||||||||||
| $ | 50,488 | $ | 15,670 | Non-GAAP operating revenue associated with recurring fees (a) | $ | 21,117 | $ | 10,988 | $ | 9,196 | $ | 8,589 | $ | 8,026 | ||||||||||||||||||||||||
| Year Ended December 31, | ||||||||||||||||||||||||||||||||||||||
| 2022 | 2021 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | ||||||||||||||||||||||||||||||||
| American Equity Life: | ||||||||||||||||||||||||||||||||||||||
| $ | 2,692,141 | $ | 2,753,479 | Fixed index annuities | $ | 637,021 | $ | 627,444 | $ | 671,696 | $ | 755,980 | $ | 806,238 | ||||||||||||||||||||||||
| 5,329 | 6,133 | Annual reset fixed rate annuities | 1,856 | 1,271 | 1,140 | 1,062 | 848 | |||||||||||||||||||||||||||||||
| 56,511 | 855,702 | Multi-year fixed rate annuities | 49,216 | 4,465 | 485 | 2,345 | 6,640 | |||||||||||||||||||||||||||||||
| 18,935 | 59,816 | Single premium immediate annuities | 494 | 1,915 | 3,073 | 13,453 | 14,145 | |||||||||||||||||||||||||||||||
| 2,772,916 | 3,675,130 | 688,587 | 635,095 | 676,394 | 772,840 | 827,871 | ||||||||||||||||||||||||||||||||
| Eagle Life: | ||||||||||||||||||||||||||||||||||||||
| 479,279 | 697,068 | Fixed index annuities | 145,772 | 102,379 | 104,374 | 126,754 | 176,101 | |||||||||||||||||||||||||||||||
| 380 | 350 | Annual reset fixed rate annuities | 230 | 143 | — | 7 | 13 | |||||||||||||||||||||||||||||||
| 82,581 | 1,597,292 | Multi-year fixed rate annuities | 65,434 | 14,684 | 123 | 2,340 | 40,901 | |||||||||||||||||||||||||||||||
| 562,240 | 2,294,710 | 211,436 | 117,206 | 104,497 | 129,101 | 217,015 | ||||||||||||||||||||||||||||||||
| Consolidated: | ||||||||||||||||||||||||||||||||||||||
| 3,171,420 | 3,450,547 | Fixed index annuities | 782,793 | 729,823 | 776,070 | 882,734 | 982,339 | |||||||||||||||||||||||||||||||
| 5,709 | 6,483 | Annual reset fixed rate annuities | 2,086 | 1,414 | 1,140 | 1,069 | 861 | |||||||||||||||||||||||||||||||
| 139,092 | 2,452,994 | Multi-year fixed rate annuities | 114,650 | 19,149 | 608 | 4,685 | 47,541 | |||||||||||||||||||||||||||||||
| 18,935 | 59,816 | Single premium immediate annuities | 494 | 1,915 | 3,073 | 13,453 | 14,145 | |||||||||||||||||||||||||||||||
| 3,335,156 | 5,969,840 | Total before coinsurance ceded | 900,023 | 752,301 | 780,891 | 901,941 | 1,044,886 | |||||||||||||||||||||||||||||||
| 968,906 | 424,819 | Coinsurance ceded | 286,445 | 253,446 | 215,452 | 213,563 | 214,851 | |||||||||||||||||||||||||||||||
| $ | 2,366,250 | $ | 5,545,021 | Net after coinsurance ceded | $ | 613,578 | $ | 498,855 | $ | 565,439 | $ | 688,378 | $ | 830,035 | ||||||||||||||||||||||||
| Surrender Charge | Net Account Value | |||||||||||||||||||||||||||||||
| Product Type | Avg. Years At Issue | Avg. Years Remaining | Avg. % Remaining | Dollars in Thousands | % | |||||||||||||||||||||||||||
| Fixed Index Annuities | 12.5 | 5.0 | 8.1% | $ | 41,992,352 | 88.4 | % | |||||||||||||||||||||||||
| Annual Reset Fixed Rate Annuities | 7.4 | 1.7 | 3.4% | 1,247,151 | 2.6 | % | ||||||||||||||||||||||||||
| Multi-Year Fixed Rate Annuities | 3.9 | 1.7 | 7.4% | 4,265,112 | 9.0 | % | ||||||||||||||||||||||||||
| Total | 11.6 | 4.6 | 7.9% | $ | 47,504,615 | 100.0 | % | |||||||||||||||||||||||||
| Surrender Charge Percentages: | Fixed Annuities Account Value | Fixed Index Annuities Account Value | |||||||||
| No surrender charge | $ | 898,320 | $ | 3,616,403 | |||||||
| 0.0% < 2.0% | 41,672 | 2,062,990 | |||||||||
| 2.0% < 3.0% | 65,004 | 4,321,344 | |||||||||
| 3.0% < 4.0% | 68,626 | 982,289 | |||||||||
| 4.0% < 5.0% | 6,436 | 2,772,450 | |||||||||
| 5.0% < 6.0% | 36,179 | 2,608,334 | |||||||||
| 6.0% < 7.0% | 71,838 | 2,548,367 | |||||||||
| 7.0% < 8.0% | 1,420,984 | 2,812,800 | |||||||||
| 8.0% < 9.0% | 2,547,819 | 2,219,917 | |||||||||
| 9.0% < 10.0% | 112,829 | 3,337,952 | |||||||||
| 10.0% or greater | 242,556 | 14,709,506 | |||||||||
| $ | 5,512,263 | $ | 41,992,352 | ||||||||
| Surrender Charge Expiration By Year: | Fixed and Fixed Index Annuities Account Value | Weighted Average Surrender Charge | |||||||||
| Out of Surrender Charge | $ | 4,514,723 | 0.00 | % | |||||||
| 2023 | 4,336,011 | 3.03 | % | ||||||||
| 2024 | 3,919,595 | 5.38 | % | ||||||||
| 2025 | 5,453,784 | 4.44 | % | ||||||||
| 2026 | 4,892,384 | 5.96 | % | ||||||||
| 2027 | 4,283,172 | 7.81 | % | ||||||||
| 2028 | 3,714,323 | 9.00 | % | ||||||||
| 2029 | 4,143,581 | 10.42 | % | ||||||||
| 2030 | 2,775,742 | 12.89 | % | ||||||||
| 2031 | 3,900,824 | 13.80 | % | ||||||||
| 2032 | 3,060,964 | 14.38 | % | ||||||||
| 2033 | 1,068,172 | 17.39 | % | ||||||||
| 2034 | 676,085 | 18.03 | % | ||||||||
| 2035 | 350,543 | 18.50 | % | ||||||||
| 2036 | 196,242 | 18.99 | % | ||||||||
| 2037 | 113,435 | 19.50 | % | ||||||||
| 2038 | 105,035 | 20.00 | % | ||||||||
| $ | 47,504,615 | 7.92 | % | ||||||||
| December 31, 2022 | December 31, 2021 | ||||||||||||||||||||||
| Carrying Amount | Percent | Carrying Amount | Percent | ||||||||||||||||||||
| Fixed maturity securities: | |||||||||||||||||||||||
| U.S. Government and agencies | $ | 169,071 | 0.4 | % | $ | 1,078,746 | 1.9 | % | |||||||||||||||
| States, municipalities and territories | 3,822,943 | 8.5 | % | 3,758,761 | 6.5 | % | |||||||||||||||||
| Foreign corporate securities and foreign governments | 616,938 | 1.4 | % | 375,097 | 0.6 | % | |||||||||||||||||
| Corporate securities | 20,201,774 | 44.8 | % | 32,631,189 | 57.0 | % | |||||||||||||||||
| Residential mortgage backed securities | 1,366,927 | 3.0 | % | 1,125,049 | 2.0 | % | |||||||||||||||||
| Commercial mortgage backed securities | 3,447,075 | 7.6 | % | 4,682,900 | 8.2 | % | |||||||||||||||||
| Other asset backed securities | 5,155,254 | 11.4 | % | 5,146,567 | 9.0 | % | |||||||||||||||||
| Total fixed maturity securities | 34,779,982 | 77.1 | % | 48,798,309 | 85.2 | % | |||||||||||||||||
| Mortgage loans on real estate | 6,778,977 | 15.0 | % | 5,650,480 | 9.9 | % | |||||||||||||||||
| Real estate investments | 1,056,063 | 2.3 | % | 337,939 | 0.6 | % | |||||||||||||||||
| Limited partnerships and limited liability companies | 1,266,779 | 2.8 | % | 520,120 | 0.9 | % | |||||||||||||||||
| Derivative instruments | 431,727 | 1.0 | % | 1,277,480 | 2.2 | % | |||||||||||||||||
| Other investments | 829,900 | 1.8 | % | 690,344 | 1.2 | % | |||||||||||||||||
| Total investments, net of modified coinsurance investments | 45,143,428 | 100.0 | % | 57,274,672 | 100.0 | % | |||||||||||||||||
| Coinsurance investments (a) | 6,181,870 | 3,101,832 | |||||||||||||||||||||
| Total investments | $ | 51,325,298 | $ | 60,376,504 | |||||||||||||||||||
| NAIC Designation | Amortized Cost | Carrying Amount | Percent | Rating Agency Rating | Amortized Cost | Carrying Amount | Percent | |||||||||||||||||||||||||||||||
| 1 | $ | 24,466,961 | $ | 21,752,775 | 62.5 | % | Aaa/Aa/A | $ | 24,462,459 | $ | 21,723,282 | 62.5 | % | |||||||||||||||||||||||||
| 2 | 14,185,506 | 12,398,001 | 35.7 | % | Baa | 14,228,490 | 12,434,302 | 35.7 | % | |||||||||||||||||||||||||||||
| 3 | 562,190 | 490,198 | 1.4 | % | Ba | 554,605 | 485,166 | 1.4 | % | |||||||||||||||||||||||||||||
| 4 | 109,409 | 91,495 | 0.3 | % | B | 94,185 | 79,058 | 0.2 | % | |||||||||||||||||||||||||||||
| 5 | 61,721 | 36,738 | 0.1 | % | Caa | 20,020 | 18,540 | 0.1 | % | |||||||||||||||||||||||||||||
| 6 | 14,636 | 10,775 | — | % | Ca and lower | 40,664 | 39,634 | 0.1 | % | |||||||||||||||||||||||||||||
| 39,400,423 | 34,779,982 | 100.0 | % | 39,400,423 | 34,779,982 | 100.0 | % | |||||||||||||||||||||||||||||||
| Coinsurance investments (a) | 5,465,596 | 5,024,635 | Coinsurance investments (a) | 5,465,596 | 5,024,635 | |||||||||||||||||||||||||||||||||
| $ | 44,866,019 | $ | 39,804,617 | $ | 44,866,019 | $ | 39,804,617 | |||||||||||||||||||||||||||||||
| General Description (a) | Amortized Cost | Allowance for Credit Losses | Amortized Cost, Net of Allowance | Net Unrealized Losses, Net of Allowance | Fair Value | |||||||||||||||||||||||||||
| States, municipalities and territories | $ | 20,657 | $ | — | $ | 20,657 | $ | (3,344) | $ | 17,313 | ||||||||||||||||||||||
| Corporate securities - Public securities | 20,860 | — | 20,860 | (1,050) | 19,810 | |||||||||||||||||||||||||||
| Corporate securities - Private placement securities | 10,646 | (3,214) | 7,432 | — | 7,432 | |||||||||||||||||||||||||||
| Residential mortgage backed securities | 25,095 | (133) | 24,962 | (2,954) | 22,008 | |||||||||||||||||||||||||||
| Commercial mortgage backed securities | 41,899 | — | 41,899 | (2,752) | 39,147 | |||||||||||||||||||||||||||
| Other asset backed securities | 2,314 | — | 2,314 | — | 2,314 | |||||||||||||||||||||||||||
| Collateralized loan obligations | 103,907 | — | 103,907 | (21,239) | 82,668 | |||||||||||||||||||||||||||
| $ | 225,378 | $ | (3,347) | $ | 222,031 | $ | (31,339) | $ | 190,692 | |||||||||||||||||||||||
| December 31, 2022 | December 31, 2021 | ||||||||||||||||||||||
| Amortized Cost | Fair Value | Amortized Cost | Fair Value | ||||||||||||||||||||
| Available for sale: | |||||||||||||||||||||||
| U.S. Government and agencies | $ | 173,638 | $ | 169,071 | $ | 1,046,029 | $ | 1,078,746 | |||||||||||||||
| States, municipalities and territories | 4,356,191 | 3,822,943 | 3,325,468 | 3,758,761 | |||||||||||||||||||
| Foreign corporate securities and foreign governments | 680,263 | 616,938 | 353,198 | 375,097 | |||||||||||||||||||
| Corporate securities: | |||||||||||||||||||||||
| Capital goods | 1,601,113 | 1,395,595 | 2,329,169 | 2,666,627 | |||||||||||||||||||
| Consumer discretionary | 5,086,479 | 4,320,219 | 6,132,199 | 6,946,585 | |||||||||||||||||||
| Energy | 1,219,370 | 1,111,891 | 1,968,576 | 2,214,513 | |||||||||||||||||||
| Financials | 6,467,052 | 5,634,229 | 6,998,286 | 7,714,869 | |||||||||||||||||||
| Government non-guaranteed | 202,740 | 179,440 | 471,015 | 541,233 | |||||||||||||||||||
| Industrials | 166,061 | 138,999 | 377,631 | 425,201 | |||||||||||||||||||
| Information technology | 1,344,461 | 1,160,067 | 1,718,596 | 1,918,197 | |||||||||||||||||||
| Materials | 1,169,188 | 1,021,288 | 1,672,144 | 1,875,276 | |||||||||||||||||||
| Telecommunications | 1,306,495 | 1,090,868 | 1,569,176 | 1,756,741 | |||||||||||||||||||
| Transportation | 1,100,681 | 975,393 | 1,312,909 | 1,454,391 | |||||||||||||||||||
| Utilities | 3,620,946 | 3,115,520 | 4,156,578 | 4,716,397 | |||||||||||||||||||
| Other | 58,184 | 58,265 | 350,592 | 401,159 | |||||||||||||||||||
| Residential mortgage backed securities: | |||||||||||||||||||||||
| Government agency | 806,999 | 754,349 | 455,136 | 500,698 | |||||||||||||||||||
| Prime | 387,838 | 334,613 | 537,559 | 544,084 | |||||||||||||||||||
| Alt-A | 54,910 | 58,091 | 59,129 | 75,361 | |||||||||||||||||||
| Non-qualified mortgage | 169,847 | 157,960 | — | — | |||||||||||||||||||
| Other | 62,235 | 61,914 | 4,954 | 4,906 | |||||||||||||||||||
| Commercial mortgage backed securities: | |||||||||||||||||||||||
| Government agency | 170,307 | 157,903 | 380,339 | 415,026 | |||||||||||||||||||
| Non-agency | 3,668,300 | 3,289,172 | 4,169,970 | 4,267,874 | |||||||||||||||||||
| Other asset backed securities: | |||||||||||||||||||||||
| Auto | 44,450 | 41,896 | 218,106 | 222,364 | |||||||||||||||||||
| Consumer discretionary | 122,068 | 118,843 | — | — | |||||||||||||||||||
| Financials | 283,238 | 252,493 | 4,441 | 4,887 | |||||||||||||||||||
| Collateralized loan obligations | 4,071,929 | 3,775,347 | 3,789,984 | 3,745,452 | |||||||||||||||||||
| Other | 1,005,440 | 966,675 | 1,088,751 | 1,173,864 | |||||||||||||||||||
| 39,400,423 | 34,779,982 | 44,489,935 | 48,798,309 | ||||||||||||||||||||
| Coinsurance investments (a) | 5,465,596 | 5,024,635 | 2,509,248 | 2,507,634 | |||||||||||||||||||
| $ | 44,866,019 | $ | 39,804,617 | $ | 46,999,183 | $ | 51,305,943 | ||||||||||||||||
| December 31, 2022 | December 31, 2021 | ||||||||||||||||||||||
| Principal | Percent | Principal | Percent | ||||||||||||||||||||
| Property type distribution | |||||||||||||||||||||||
| Commercial mortgage loans: | |||||||||||||||||||||||
| Office | $ | 267,502 | 4.0 | % | $ | 287,557 | 5.1 | % | |||||||||||||||
| Medical Office | 10,265 | 0.1 | % | 10,827 | 0.2 | % | |||||||||||||||||
| Retail | 878,352 | 13.0 | % | 1,016,101 | 18.0 | % | |||||||||||||||||
| Industrial/Warehouse | 853,215 | 12.6 | % | 924,779 | 16.3 | % | |||||||||||||||||
| Apartment | 893,910 | 13.2 | % | 854,580 | 15.1 | % | |||||||||||||||||
| Hotel | 285,271 | 4.2 | % | 283,500 | 5.0 | % | |||||||||||||||||
| Mixed Use/Other | 200,756 | 3.0 | % | 217,970 | 3.9 | % | |||||||||||||||||
| Agricultural mortgage loans | 567,630 | 8.4 | % | 408,135 | 7.2 | % | |||||||||||||||||
| Residential mortgage loans | 2,807,652 | 41.5 | % | 1,652,910 | 29.2 | % | |||||||||||||||||
| 6,764,553 | 100.0 | % | 5,656,359 | 100.0 | % | ||||||||||||||||||
| Coinsurance investments (a) | 171,633 | 37,817 | |||||||||||||||||||||
| $ | 6,936,186 | $ | 5,694,176 | ||||||||||||||||||||
| Commercial | Agricultural | ||||||||||||||||||||||
| Amortized Cost | Average LTV | Amortized Cost | Average LTV | ||||||||||||||||||||
| As of December 31, 2022: | |||||||||||||||||||||||
| Debt Service Coverage Ratio: | |||||||||||||||||||||||
| Greater than or equal to 1.5 | $ | 2,358,793 | 53% | $ | 266,695 | 45% | |||||||||||||||||
| Greater than or equal to 1.2 and less than 1.5 | 505,644 | 61% | 236,589 | 48% | |||||||||||||||||||
| Greater than or equal to 1.0 and less than 1.2 | 475,315 | 50% | 15,075 | 39% | |||||||||||||||||||
| Less than 1.0 | 44,756 | 66% | 47,604 | 33% | |||||||||||||||||||
| 3,384,508 | 54% | 565,963 | 45% | ||||||||||||||||||||
| Coinsurance investments (a) | 170,050 | 61% | — | —% | |||||||||||||||||||
| $ | 3,554,558 | 54% | $ | 565,963 | 45% | ||||||||||||||||||
| As of December 31, 2021: | |||||||||||||||||||||||
| Debt Service Coverage Ratio: | |||||||||||||||||||||||
| Greater than or equal to 1.5 | $ | 2,491,464 | 55% | $ | 180,113 | 49% | |||||||||||||||||
| Greater than or equal to 1.2 and less than 1.5 | 555,055 | 65% | 202,031 | 48% | |||||||||||||||||||
| Greater than or equal to 1.0 and less than 1.2 | 466,517 | 53% | 16,304 | 44% | |||||||||||||||||||
| Less than 1.0 | 77,948 | 65% | 8,551 | 59% | |||||||||||||||||||
| 3,590,984 | 56% | 406,999 | 48% | ||||||||||||||||||||
| Coinsurance investments (a) | 37,518 | 51% | — | —% | |||||||||||||||||||
| $ | 3,628,502 | 56% | $ | 406,999 | 48% | ||||||||||||||||||
| December 31, 2022 | |||||||||||||||||||||||
| Commercial | Agricultural | Residential | Total | ||||||||||||||||||||
| Credit exposure - by payment activity | |||||||||||||||||||||||
| Performing | $ | 3,389,271 | $ | 564,495 | $ | 2,773,251 | $ | 6,727,017 | |||||||||||||||
| In workout | — | — | — | — | |||||||||||||||||||
| Delinquent | — | 3,135 | 34,401 | 37,536 | |||||||||||||||||||
| Principal outstanding | 3,389,271 | 567,630 | 2,807,652 | 6,764,553 | |||||||||||||||||||
| Unamortized discounts and premiums, net | — | — | 55,917 | 55,917 | |||||||||||||||||||
| Deferred fees and costs, net | (4,763) | (1,667) | 1,909 | (4,521) | |||||||||||||||||||
| Amortized cost | 3,384,508 | 565,963 | 2,865,478 | 6,815,949 | |||||||||||||||||||
| Valuation allowance | (22,428) | (1,021) | (13,523) | (36,972) | |||||||||||||||||||
| Carrying value | 3,362,080 | 564,942 | 2,851,955 | 6,778,977 | |||||||||||||||||||
| Coinsurance investments (a) | 170,050 | — | — | 170,050 | |||||||||||||||||||
| $ | 3,532,130 | $ | 564,942 | $ | 2,851,955 | $ | 6,949,027 | ||||||||||||||||
| December 31, 2021 | |||||||||||||||||||||||
| Commercial | Agricultural | Residential | Total | ||||||||||||||||||||
| Credit exposure - by payment activity | |||||||||||||||||||||||
| Performing | $ | 3,595,314 | $ | 408,135 | $ | 1,645,905 | $ | 5,649,354 | |||||||||||||||
| In workout | — | — | — | — | |||||||||||||||||||
| Delinquent | — | — | 7,005 | 7,005 | |||||||||||||||||||
| Principal outstanding | 3,595,314 | 408,135 | 1,652,910 | 5,656,359 | |||||||||||||||||||
| Unamortized discounts and premiums, net | — | — | 22,143 | 22,143 | |||||||||||||||||||
| Deferred fees and costs, net | (4,330) | (1,136) | 1,468 | (3,998) | |||||||||||||||||||
| Amortized cost | 3,590,984 | 406,999 | 1,676,521 | 5,674,504 | |||||||||||||||||||
| Valuation allowance | (17,926) | (519) | (5,579) | (24,024) | |||||||||||||||||||
| Carrying value | 3,573,058 | 406,480 | 1,670,942 | 5,650,480 | |||||||||||||||||||
| Coinsurance investments (a) | 37,518 | — | — | 37,518 | |||||||||||||||||||
| $ | 3,610,576 | $ | 406,480 | $ | 1,670,942 | $ | 5,687,998 | ||||||||||||||||
| A.M. Best | S&P | Fitch | |||||||||||||||
| Financial Strength Ratings | |||||||||||||||||
| American Equity Investment Life Insurance Company | A- (stable) | A- (stable) | A- (stable) | ||||||||||||||
| American Equity Investment Life Insurance Company of New York | A- (stable) | A- (stable) | A- (stable) | ||||||||||||||
| Eagle Life Insurance Company | A- (stable) | A- (stable) | A- (stable) | ||||||||||||||
| Credit Ratings | |||||||||||||||||
| American Equity Investment Life Holding Company | bbb- (stable) | BBB- | BBB | ||||||||||||||
| Senior unsecured debt | bbb- (stable) | BBB- | BBB- | ||||||||||||||
| Perpetual, non-cumulative preferred stock | bb (stable) | BB | BB | ||||||||||||||
| High | Low | Close | Dividend Declared | ||||||||||||||||||||
| 2022 | |||||||||||||||||||||||
| First Quarter | $44.49 | $35.05 | $39.91 | $0.00 | |||||||||||||||||||
| Second Quarter | $42.18 | $32.65 | $36.57 | $0.00 | |||||||||||||||||||
| Third Quarter | $43.55 | $33.22 | $37.29 | $0.00 | |||||||||||||||||||
| Fourth Quarter | $46.76 | $28.05 | $45.62 | $0.36 | |||||||||||||||||||
| 2021 | |||||||||||||||||||||||
| First Quarter | $32.54 | $26.21 | $31.53 | $0.00 | |||||||||||||||||||
| Second Quarter | $33.68 | $29.18 | $32.32 | $0.00 | |||||||||||||||||||
| Third Quarter | $33.79 | $27.12 | $29.57 | $0.00 | |||||||||||||||||||
| Fourth Quarter | $39.88 | $29.46 | $38.92 | $0.34 | |||||||||||||||||||
| 2020 | |||||||||||||||||||||||
| First Quarter | $34.16 | $9.07 | $18.80 | $0.00 | |||||||||||||||||||
| Second Quarter | $27.09 | $14.76 | $24.71 | $0.00 | |||||||||||||||||||
| Third Quarter | $27.32 | $19.06 | $21.99 | $0.00 | |||||||||||||||||||
| Fourth Quarter | $34.25 | $22.37 | $27.66 | $0.32 | |||||||||||||||||||