XML 55 R32.htm IDEA: XBRL DOCUMENT v3.24.0.1
Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2023
Accounting Policies [Abstract]  
Annuity Deposits (Net of Coinsurance), By Product Type Annuity deposits (net of coinsurance) collected in 2023, 2022 and 2021, by product type were as follows:
Year Ended December 31,
Product Type202320222021
(Dollars in thousands)
Fixed index annuities$5,041,981 $2,202,688 $3,026,211 
Annual reset fixed rate annuities4,898 5,535 6,000 
Multi-year fixed rate annuities176,415 139,092 2,452,994 
Single premium immediate annuities (SPIA)1,224 18,935 59,816 
$5,224,518 $2,366,250 $5,545,021 
Liability for Future Policy Benefit, Activity
Liability for Future Policy Benefits for Payout Annuity With Life Contingency
(Dollars in thousands)
Pre-adoption 1/1/2021 balance$337,467 
Adjustment to opening retained earnings for expected future policy benefits2,566 
Adjustment for the effect of remeasurement of liability at current single A rate68,717 
Post adoption 1/1/2021 balance$408,750 
The balances of and changes in the liability for future policy benefits for the years ended December 31, 2023 and 2022 is as follows:
Present Value of Expected
Future Policy Benefits
December 31,
20232022
(Dollars in thousands)
Balance, beginning of year$318,677 $402,305 
Beginning balance at original discount rate342,453 352,708 
Effect of changes in cash flow assumptions(4,607)1,277 
Effect of actual variances from expected experience(1,887)(1,941)
Adjusted beginning of year balance335,959 352,044 
Issuances6,945 16,072 
Interest accrual13,710 14,664 
Derecognition (lapses and benefit payments)
(38,980)(40,327)
Ending balance at original discount rate317,634 342,453 
Effect of changes in discount rate assumptions(14,434)(23,776)
Balance, end of year$303,200 $318,677 
The reconciliation of the net liability for future policy benefits to the liability for future policy benefits included in policy benefit reserves in the Consolidated Balance Sheets is as follows:
December 31,
20232022
(Dollars in thousands)
Liability for future policy benefits$303,200 $318,677 
Deferred profit liability22,455 19,223 
Liability for future policy benefits included in policy benefit reserves
325,655 337,900 
Less: Reinsurance recoverable(2,496)(1,259)
Net liability for future policy benefits, after reinsurance recoverable$323,159 $336,641 
The weighted-average liability duration of the liability for future policy benefits is as follows:
December 31,
20232022
SPIA With Life Contingency:
Weighted-average liability duration of the liability for future policy benefits (years)6.566.78
The amount of revenue and interest associated with the liability for future policy benefits recognized in the Consolidated Statement of Operations for the years ended December 31, 2023 and 2022 is as follows:
December 31, 2023December 31, 2022
Gross Premiums
or Assessments
Interest
Expense
Gross Premiums
or Assessments
Interest
Expense
(Dollars in thousands)
SPIA With Life Contingency$7,608 $13,626 $16,994 $14,613 
Total$7,608 $13,626 $16,994 $14,613 
The weighted-average interest rate is as follows:
December 31,
20232022
Interest accretion rate4.26 %4.25 %
Current discount rate5.00 %5.37 %
Market Risk Benefit, Activity
Market Risk
Benefit Liability
(Dollars in thousands)
Pre-adoption 1/1/2021 carrying amount for features now classified as MRBs$2,547,231 
Adjustment for the removal of shadow adjustments(584,636)
Adjustment for the cumulative effect of the changes in the instrument-specific credit risk between the original contract issuance date and the transition date229,108 
Adjustment for the remaining difference between previous carrying amount and fair value measurement for the MRB, exclusive of the instrument specific credit risk33,781 
Post adoption 1/1/2021 MRB balance
$2,225,484 
Ceded Market Risk
Benefit (a)
(Dollars in thousands)
Pre-adoption 1/1/2021 carrying amount for features now classified as MRBs$62,108 
Adjustment for the difference between previous carrying amount and fair value measurement for the MRB, exclusive of the instrument specific credit risk27,230 
Post adoption 1/1/2021 ceded MRB balance$89,338 
(a)The ceded market risk benefit is recognized in coinsurance deposits on the Consolidated Balance Sheets.
The balances of and changes in the net market risk benefit (MRB) assets and liabilities for the years ended December 31, 2023 and 2022 is as follows:
December 31, 2023December 31, 2022
Fixed Rate
Annuities
Fixed Index
Annuities
Fixed Rate
Annuities
Fixed Index
Annuities
(Dollars in thousands)
Balance, beginning of year$37,863 $2,187,758 $78,411 $2,557,378 
Balance, beginning of year, before effect of changes in the instrument-specific credit risk44,355 2,453,169 77,731 2,310,437 
Issuances32 289,939 376 59,452 
Interest accrual3,139 155,512 1,349 72,551 
Attributed fees collected1,216 128,437 1,270 125,168 
Benefits payments— — — — 
Effect of changes in interest rates(380)(126,255)(19,421)(952,265)
Effect of changes in equity markets— (48,164)— 186,618 
Effect of changes in equity index volatility— (77,023)— 241,563 
Effect of changes in future expected policyholder behavior(1,509)(11,582)602 46,567 
Effect of changes in other future expected assumptions16,720 (219,094)(17,552)363,078 
Balance, end of year, before effect of changes in the instrument-specific credit63,573 2,544,939 44,355 2,453,169 
Effect of changes in the instrument-specific credit risk(3,386)61,734 (6,492)(265,411)
Balance, end of year60,187 2,606,673 37,863 2,187,758 
Reinsured MRB, end of period18,391 640,826 10,656 593,959 
Balance, end of period, net of reinsurance$41,796 $1,965,847 $27,207 $1,593,799 
Net amount at risk (a)$266,438 $11,721,734 $258,826 $10,987,198 
Weighted average attained age of contract holders (years)70716971
(a)Net amount at risk is defined as the current guarantee amount in excess of the current account balance.
The following is a reconciliation of market risk benefits by amounts in an asset position and in a liability position to market risk benefit amounts included in Market risk benefit asset and Market risk benefit reserves, respectively, in the Consolidated Balance Sheets:
December 31, 2023
AssetLiability
Net Liability
(Dollars in thousands)
Fixed Index Annuities$477,306 $3,083,979 $2,606,673 
Fixed Rate Annuities2,388 62,575 60,187 
Total$479,694 $3,146,554 $2,666,860 
December 31, 2022
AssetLiability
Net Liability
(Dollars in thousands)
Fixed Index Annuities$226,294 $2,414,052 $2,187,758 
Fixed Rate Annuities3,577 41,440 37,863 
Total$229,871 $2,455,492 $2,225,621 
The following table presents the balances and changes in reinsured market risk benefit assets and liabilities associated with fixed index annuities for the years ended December 31, 2023 and 2022:
December 31, 2023December 31, 2022
Fixed Rate
Annuities
Fixed Index
Annuities
Fixed Rate
Annuities
Fixed Index
Annuities
(Dollars in thousands)
Balance, beginning of year$10,656 $593,959 $— $156,931 
Write-off related to in-force ceded reinsurance— — 10,091 334,835 
Issuances— 146,898 — 36,036 
Interest accrual775 33,503 104 7,598 
Attributed fees collected67 32,036 28 23,745 
Benefits payments— — — — 
Effect of changes in interest rates1,407 14,700 135 (171,948)
Effect of changes in equity markets— (22,775)118 43,799 
Effect of changes in equity index volatility— (18,656)— 34,278 
Effect of changes in future expected policyholder behavior(128)5,855 180 12,598 
Effect of changes in other future expected assumptions5,614 (144,694)— 116,087 
Balance, end of year$18,391 $640,826 $10,656 $593,959 
Net amount at risk (a)$75,281 $2,853,318 $72,350 $2,402,964 
Weighted average attained age of contract holders (years)70707071
(a)Net amount at risk is defined as the current guarantee amount in excess of the current account balance.
The following is a reconciliation of reinsurance market risk benefits by amounts in an asset position and in liability position to market risk benefit amounts included in Coinsurance deposits and Other liabilities, respectively, in the Consolidated Balance Sheets:
December 31, 2023
AssetLiability
Net Asset
(Dollars in thousands)
Fixed Index Annuities$820,006 $179,180 $640,826 
Fixed Rate Annuities18,628 237 18,391 
Total$838,634 $179,417 $659,217 
December 31, 2022
AssetLiability
Net Asset
(Dollars in thousands)
Fixed Index Annuities$629,611 $35,652 $593,959 
Fixed Rate Annuities11,070 414 10,656 
Total$640,681 $36,066 $604,615 
Rollforward of Deferred Policy Acquisition Costs
Deferred Policy
Acquisition Costs
Fixed Index Annuities and
Fixed Rate Annuities
(Dollars in thousands)
Pre-adoption 1/1/2021 balance$2,225,199 
Adjustments for the removal of shadow adjustments1,183,306 
Post adoption 1/1/2021 balance$3,408,505 
The following tables present the balances and changes in deferred policy acquisition costs:
December 31, 2023
Fixed Index Annuities
Fixed Rate Annuities
Single Premium Immediate Annuities
Total
(Dollars in thousands)
Balance, beginning of year$2,649,322 $120,105 $4,216 $2,773,643 
Capitalizations557,749 18,536 52 576,337 
Amortization expense(249,607)(29,454)(639)(279,700)
Balance, end of year$2,957,464 $109,187 $3,629 $3,070,280 
December 31, 2022
Fixed Index Annuities
Fixed Rate Annuities
Single Premium Immediate Annuities
Total
(Dollars in thousands)
Balance, beginning of year$2,906,684 $151,322 $4,198 $3,062,204 
Write-off related to in-force ceded reinsurance(196,417)(7,209)— (203,626)
Capitalizations193,989 4,424 663 199,076 
Amortization expense(254,934)(28,432)(645)(284,011)
Balance, end of year$2,649,322 $120,105 $4,216 $2,773,643 
Rollforward of Deferred Sales Inducements
Deferred Sales
Inducements
Fixed Index Annuities and
Fixed Rate Annuities
(Dollars in thousands)
Pre-adoption 1/1/2021 balance$1,448,375 
Adjustments for the removal of shadow adjustments768,310 
Post adoption 1/1/2021 balance$2,216,685 
The following tables present the balances and changes in deferred sales inducements:
December 31, 2023
Fixed Index Annuities
Fixed Rate Annuities
Total
(Dollars in thousands)
Balance, beginning of year$2,017,960 $27,723 $2,045,683 
Capitalizations513,726 67 513,793 
Amortization expense(189,200)(3,052)(192,252)
Balance, end of year$2,342,486 $24,738 $2,367,224 
December 31, 2022
Fixed Index Annuities
Fixed Rate Annuities
Total
(Dollars in thousands)
Balance, beginning of year$2,088,591 $31,371 $2,119,962 
Capitalizations107,684 107,691 
Amortization expense(178,315)(3,655)(181,970)
Balance, end of year$2,017,960 $27,723 $2,045,683